vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Strategic Education, Inc. (STRA). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $305.9M, roughly 1.4× Strategic Education, Inc.). Strategic Education, Inc. runs the higher net margin — 10.7% vs -15.5%, a 26.3% gap on every dollar of revenue. On growth, Strategic Education, Inc. posted the faster year-over-year revenue change (0.8% vs -11.6%). Strategic Education, Inc. produced more free cash flow last quarter ($77.3M vs $-137.5M). Over the past eight quarters, Strategic Education, Inc.'s revenue compounded faster (-1.0% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Strategic Education, Inc. (SEI) is an education services holding company and is formerly known as Strayer Education, Inc. The company owns for-profit, online Capella University and Strayer University, as well as non-degree programs schools such as DevMountain, Hackbright Academy, and Sophia Learning.
EPC vs STRA — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $305.9M |
| Net Profit | $-65.7M | $32.8M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 13.4% |
| Net Margin | -15.5% | 10.7% |
| Revenue YoY | -11.6% | 0.8% |
| Net Profit YoY | -3028.6% | 10.3% |
| EPS (diluted) | $-1.41 | $1.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $305.9M | ||
| Q4 25 | $422.8M | $323.2M | ||
| Q3 25 | $600.5M | $319.9M | ||
| Q2 25 | $627.2M | $321.5M | ||
| Q1 25 | $580.7M | $303.6M | ||
| Q4 24 | $415.1M | $311.5M | ||
| Q3 24 | $517.6M | $306.0M | ||
| Q2 24 | $647.8M | $312.3M |
| Q1 26 | — | $32.8M | ||
| Q4 25 | $-65.7M | $37.9M | ||
| Q3 25 | $-30.6M | $26.6M | ||
| Q2 25 | $29.1M | $32.3M | ||
| Q1 25 | $29.0M | $29.7M | ||
| Q4 24 | $-2.1M | $25.3M | ||
| Q3 24 | $8.8M | $27.7M | ||
| Q2 24 | $49.0M | $29.9M |
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — |
| Q1 26 | — | 13.4% | ||
| Q4 25 | -4.5% | 16.0% | ||
| Q3 25 | -4.2% | 11.6% | ||
| Q2 25 | 8.6% | 14.2% | ||
| Q1 25 | 10.1% | 13.1% | ||
| Q4 24 | 2.2% | 11.6% | ||
| Q3 24 | 3.9% | 11.9% | ||
| Q2 24 | 12.8% | 13.4% |
| Q1 26 | — | 10.7% | ||
| Q4 25 | -15.5% | 11.7% | ||
| Q3 25 | -5.1% | 8.3% | ||
| Q2 25 | 4.6% | 10.1% | ||
| Q1 25 | 5.0% | 9.8% | ||
| Q4 24 | -0.5% | 8.1% | ||
| Q3 24 | 1.7% | 9.1% | ||
| Q2 24 | 7.6% | 9.6% |
| Q1 26 | — | $1.48 | ||
| Q4 25 | $-1.41 | $1.65 | ||
| Q3 25 | $-0.65 | $1.15 | ||
| Q2 25 | $0.62 | $1.37 | ||
| Q1 25 | $0.60 | $1.24 | ||
| Q4 24 | $-0.04 | $1.05 | ||
| Q3 24 | $0.18 | $1.15 | ||
| Q2 24 | $0.98 | $1.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $150.3M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $1.6B |
| Total Assets | $3.8B | $2.1B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $150.3M | ||
| Q4 25 | — | $148.1M | ||
| Q3 25 | — | $172.6M | ||
| Q2 25 | — | $164.9M | ||
| Q1 25 | — | $182.6M | ||
| Q4 24 | — | $184.0M | ||
| Q3 24 | $209.1M | $222.1M | ||
| Q2 24 | — | $256.2M |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
| Q1 26 | — | $1.6B | ||
| Q4 25 | $1.5B | $1.6B | ||
| Q3 25 | $1.6B | $1.7B | ||
| Q2 25 | $1.6B | $1.7B | ||
| Q1 25 | $1.5B | $1.6B | ||
| Q4 24 | $1.5B | $1.7B | ||
| Q3 24 | $1.6B | $1.7B | ||
| Q2 24 | $1.6B | $1.7B |
| Q1 26 | — | $2.1B | ||
| Q4 25 | $3.8B | $2.0B | ||
| Q3 25 | $3.8B | $2.1B | ||
| Q2 25 | $3.8B | $2.1B | ||
| Q1 25 | $3.8B | $2.1B | ||
| Q4 24 | $3.7B | $2.0B | ||
| Q3 24 | $3.7B | $2.2B | ||
| Q2 24 | $3.7B | $2.2B |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $87.4M |
| Free Cash FlowOCF − Capex | $-137.5M | $77.3M |
| FCF MarginFCF / Revenue | -32.5% | 25.3% |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | 2.66× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $173.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $87.4M | ||
| Q4 25 | $-125.9M | $39.2M | ||
| Q3 25 | $74.1M | $60.1M | ||
| Q2 25 | $114.8M | $31.2M | ||
| Q1 25 | $45.1M | $67.7M | ||
| Q4 24 | $-115.6M | $15.9M | ||
| Q3 24 | $-388.3M | $51.5M | ||
| Q2 24 | $101.2M | $24.3M |
| Q1 26 | — | $77.3M | ||
| Q4 25 | $-137.5M | $27.0M | ||
| Q3 25 | $46.5M | $49.3M | ||
| Q2 25 | $99.3M | $20.4M | ||
| Q1 25 | $28.0M | $57.3M | ||
| Q4 24 | $-132.4M | $4.7M | ||
| Q3 24 | $-414.2M | $42.1M | ||
| Q2 24 | $88.6M | $13.6M |
| Q1 26 | — | 25.3% | ||
| Q4 25 | -32.5% | 8.3% | ||
| Q3 25 | 7.7% | 15.4% | ||
| Q2 25 | 15.8% | 6.3% | ||
| Q1 25 | 4.8% | 18.9% | ||
| Q4 24 | -31.9% | 1.5% | ||
| Q3 24 | -80.0% | 13.8% | ||
| Q2 24 | 13.7% | 4.3% |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 3.8% | ||
| Q3 25 | 4.6% | 3.4% | ||
| Q2 25 | 2.5% | 3.4% | ||
| Q1 25 | 2.9% | 3.4% | ||
| Q4 24 | 4.0% | 3.6% | ||
| Q3 24 | 5.0% | 3.1% | ||
| Q2 24 | 1.9% | 3.4% |
| Q1 26 | — | 2.66× | ||
| Q4 25 | — | 1.03× | ||
| Q3 25 | — | 2.26× | ||
| Q2 25 | 3.95× | 0.97× | ||
| Q1 25 | 1.56× | 2.27× | ||
| Q4 24 | — | 0.63× | ||
| Q3 24 | -44.13× | 1.86× | ||
| Q2 24 | 2.07× | 0.81× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
STRA
| U.S. Higher Education | $212.6M | 69% |
| Australia/New Zealand | $51.8M | 17% |
| Education Technology Services | $41.5M | 14% |
