vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Symbotic Inc. (SYM). Click either name above to swap in a different company.
Symbotic Inc. is the larger business by last-quarter revenue ($630.0M vs $422.8M, roughly 1.5× EDGEWELL PERSONAL CARE Co). Symbotic Inc. runs the higher net margin — 0.4% vs -15.5%, a 16.0% gap on every dollar of revenue. On growth, Symbotic Inc. posted the faster year-over-year revenue change (29.4% vs -11.6%). Over the past eight quarters, Symbotic Inc.'s revenue compounded faster (21.9% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Symbotic Inc. is an American robotics warehouse automation company based in Wilmington, Massachusetts.
EPC vs SYM — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $630.0M |
| Net Profit | $-65.7M | $2.6M |
| Gross Margin | 38.1% | 21.2% |
| Operating Margin | -4.5% | 1.0% |
| Net Margin | -15.5% | 0.4% |
| Revenue YoY | -11.6% | 29.4% |
| Net Profit YoY | -3028.6% | 174.9% |
| EPS (diluted) | $-1.41 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $630.0M | ||
| Q3 25 | $600.5M | $618.5M | ||
| Q2 25 | $627.2M | $592.1M | ||
| Q1 25 | $580.7M | $549.7M | ||
| Q4 24 | $415.1M | $486.7M | ||
| Q3 24 | $517.6M | $503.6M | ||
| Q2 24 | $647.8M | $491.9M | ||
| Q1 24 | $599.4M | $424.3M |
| Q4 25 | $-65.7M | $2.6M | ||
| Q3 25 | $-30.6M | $-3.6M | ||
| Q2 25 | $29.1M | $-5.9M | ||
| Q1 25 | $29.0M | $-3.9M | ||
| Q4 24 | $-2.1M | $-3.5M | ||
| Q3 24 | $8.8M | $-2.5M | ||
| Q2 24 | $49.0M | $-2.5M | ||
| Q1 24 | $36.0M | $-6.6M |
| Q4 25 | 38.1% | 21.2% | ||
| Q3 25 | 37.9% | 20.6% | ||
| Q2 25 | 42.8% | 18.2% | ||
| Q1 25 | 44.1% | 19.6% | ||
| Q4 24 | 41.6% | 16.4% | ||
| Q3 24 | 41.1% | 12.7% | ||
| Q2 24 | 44.3% | 13.7% | ||
| Q1 24 | 43.1% | 10.4% |
| Q4 25 | -4.5% | 1.0% | ||
| Q3 25 | -4.2% | -3.5% | ||
| Q2 25 | 8.6% | -6.2% | ||
| Q1 25 | 10.1% | -5.8% | ||
| Q4 24 | 2.2% | -5.1% | ||
| Q3 24 | 3.9% | -4.3% | ||
| Q2 24 | 12.8% | -5.1% | ||
| Q1 24 | 11.7% | -12.0% |
| Q4 25 | -15.5% | 0.4% | ||
| Q3 25 | -5.1% | -0.6% | ||
| Q2 25 | 4.6% | -1.0% | ||
| Q1 25 | 5.0% | -0.7% | ||
| Q4 24 | -0.5% | -0.7% | ||
| Q3 24 | 1.7% | -0.5% | ||
| Q2 24 | 7.6% | -0.5% | ||
| Q1 24 | 6.0% | -1.6% |
| Q4 25 | $-1.41 | $0.02 | ||
| Q3 25 | $-0.65 | $-0.04 | ||
| Q2 25 | $0.62 | $-0.05 | ||
| Q1 25 | $0.60 | $-0.04 | ||
| Q4 24 | $-0.04 | $-0.03 | ||
| Q3 24 | $0.18 | $-0.03 | ||
| Q2 24 | $0.98 | $-0.02 | ||
| Q1 24 | $0.72 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.8B |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $663.8M |
| Total Assets | $3.8B | $3.0B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $777.6M | ||
| Q1 25 | — | $954.9M | ||
| Q4 24 | — | $903.0M | ||
| Q3 24 | $209.1M | $727.3M | ||
| Q2 24 | — | $870.5M | ||
| Q1 24 | — | $901.4M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $663.8M | ||
| Q3 25 | $1.6B | $221.3M | ||
| Q2 25 | $1.6B | $210.8M | ||
| Q1 25 | $1.5B | $205.4M | ||
| Q4 24 | $1.5B | $196.5M | ||
| Q3 24 | $1.6B | $197.2M | ||
| Q2 24 | $1.6B | $418.7M | ||
| Q1 24 | $1.6B | $417.1M |
| Q4 25 | $3.8B | $3.0B | ||
| Q3 25 | $3.8B | $2.4B | ||
| Q2 25 | $3.8B | $1.8B | ||
| Q1 25 | $3.8B | $2.0B | ||
| Q4 24 | $3.7B | $1.7B | ||
| Q3 24 | $3.7B | $1.6B | ||
| Q2 24 | $3.7B | $1.6B | ||
| Q1 24 | $3.8B | $1.6B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $191.5M |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | 73.61× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $191.5M | ||
| Q3 25 | $74.1M | $530.7M | ||
| Q2 25 | $114.8M | $-138.3M | ||
| Q1 25 | $45.1M | $269.6M | ||
| Q4 24 | $-115.6M | $205.0M | ||
| Q3 24 | $-388.3M | $-99.4M | ||
| Q2 24 | $101.2M | $50.4M | ||
| Q1 24 | $129.0M | $21.1M |
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | $99.3M | — | ||
| Q1 25 | $28.0M | — | ||
| Q4 24 | $-132.4M | $197.7M | ||
| Q3 24 | $-414.2M | $-120.1M | ||
| Q2 24 | $88.6M | $33.5M | ||
| Q1 24 | $117.5M | $18.6M |
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | -31.9% | 40.6% | ||
| Q3 24 | -80.0% | -23.9% | ||
| Q2 24 | 13.7% | 6.8% | ||
| Q1 24 | 19.6% | 4.4% |
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 4.0% | 1.5% | ||
| Q3 24 | 5.0% | 4.1% | ||
| Q2 24 | 1.9% | 3.4% | ||
| Q1 24 | 1.9% | 0.6% |
| Q4 25 | — | 73.61× | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | — | ||
| Q1 24 | 3.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
SYM
| Systems | $590.3M | 94% |
| Operation Services | $28.8M | 5% |
| Software Maintenance And Support | $10.9M | 2% |
| Revision Of Prior Period Change In Accounting Principle Adjustment | $2.9M | 0% |
| Related Party | $1.1M | 0% |
