vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and SYNAPTICS Inc (SYNA). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $302.5M, roughly 1.4× SYNAPTICS Inc). SYNAPTICS Inc runs the higher net margin — -4.9% vs -15.5%, a 10.6% gap on every dollar of revenue. On growth, SYNAPTICS Inc posted the faster year-over-year revenue change (13.2% vs -11.6%). SYNAPTICS Inc produced more free cash flow last quarter ($18.2M vs $-137.5M). Over the past eight quarters, SYNAPTICS Inc's revenue compounded faster (12.9% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Synaptics, Inc. is an American neural network technologies and computer-to-human interface devices development company based in San Jose, California. It develops touchpads and fingerprint biometrics technology for computer laptops; touch, display driver, and fingerprint biometrics technology for smartphones; and touch, video and far-field voice, low-power AI processors, and wireless technology for smart home devices, wearables, and automobiles. Synaptics sells its products to original equipme...
EPC vs SYNA — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $302.5M |
| Net Profit | $-65.7M | $-14.8M |
| Gross Margin | 38.1% | 43.5% |
| Operating Margin | -4.5% | -5.0% |
| Net Margin | -15.5% | -4.9% |
| Revenue YoY | -11.6% | 13.2% |
| Net Profit YoY | -3028.6% | -922.2% |
| EPS (diluted) | $-1.41 | $-0.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $302.5M | ||
| Q3 25 | $600.5M | $292.5M | ||
| Q2 25 | $627.2M | $282.8M | ||
| Q1 25 | $580.7M | $266.6M | ||
| Q4 24 | $415.1M | $267.2M | ||
| Q3 24 | $517.6M | $257.7M | ||
| Q2 24 | $647.8M | $247.4M | ||
| Q1 24 | $599.4M | $237.3M |
| Q4 25 | $-65.7M | $-14.8M | ||
| Q3 25 | $-30.6M | $-20.6M | ||
| Q2 25 | $29.1M | $-4.7M | ||
| Q1 25 | $29.0M | $-21.8M | ||
| Q4 24 | $-2.1M | $1.8M | ||
| Q3 24 | $8.8M | $-23.1M | ||
| Q2 24 | $49.0M | $208.3M | ||
| Q1 24 | $36.0M | $-18.1M |
| Q4 25 | 38.1% | 43.5% | ||
| Q3 25 | 37.9% | 42.6% | ||
| Q2 25 | 42.8% | 43.0% | ||
| Q1 25 | 44.1% | 43.4% | ||
| Q4 24 | 41.6% | 45.7% | ||
| Q3 24 | 41.1% | 46.9% | ||
| Q2 24 | 44.3% | 45.8% | ||
| Q1 24 | 43.1% | 46.5% |
| Q4 25 | -4.5% | -5.0% | ||
| Q3 25 | -4.2% | -7.9% | ||
| Q2 25 | 8.6% | -8.6% | ||
| Q1 25 | 10.1% | -9.9% | ||
| Q4 24 | 2.2% | -5.7% | ||
| Q3 24 | 3.9% | -11.0% | ||
| Q2 24 | 12.8% | -12.6% | ||
| Q1 24 | 11.7% | -7.3% |
| Q4 25 | -15.5% | -4.9% | ||
| Q3 25 | -5.1% | -7.0% | ||
| Q2 25 | 4.6% | -1.7% | ||
| Q1 25 | 5.0% | -8.2% | ||
| Q4 24 | -0.5% | 0.7% | ||
| Q3 24 | 1.7% | -9.0% | ||
| Q2 24 | 7.6% | 84.2% | ||
| Q1 24 | 6.0% | -7.6% |
| Q4 25 | $-1.41 | $-0.38 | ||
| Q3 25 | $-0.65 | $-0.53 | ||
| Q2 25 | $0.62 | $-0.13 | ||
| Q1 25 | $0.60 | $-0.56 | ||
| Q4 24 | $-0.04 | $0.05 | ||
| Q3 24 | $0.18 | $-0.58 | ||
| Q2 24 | $0.98 | $5.28 | ||
| Q1 24 | $0.72 | $-0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $437.4M |
| Total DebtLower is stronger | $1.5B | $836.0M |
| Stockholders' EquityBook value | $1.5B | $1.4B |
| Total Assets | $3.8B | $2.6B |
| Debt / EquityLower = less leverage | 1.03× | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $437.4M | ||
| Q3 25 | — | $459.9M | ||
| Q2 25 | — | $452.5M | ||
| Q1 25 | — | $421.4M | ||
| Q4 24 | — | $596.1M | ||
| Q3 24 | $209.1M | $853.6M | ||
| Q2 24 | — | $876.9M | ||
| Q1 24 | — | $828.6M |
| Q4 25 | $1.5B | $836.0M | ||
| Q3 25 | $1.4B | $835.4M | ||
| Q2 25 | $1.4B | $834.8M | ||
| Q1 25 | $1.4B | $834.2M | ||
| Q4 24 | $1.4B | $832.5M | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | $983.5M | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.6B | $1.4B | ||
| Q2 25 | $1.6B | $1.4B | ||
| Q1 25 | $1.5B | $1.4B | ||
| Q4 24 | $1.5B | $1.4B | ||
| Q3 24 | $1.6B | $1.5B | ||
| Q2 24 | $1.6B | $1.5B | ||
| Q1 24 | $1.6B | $1.2B |
| Q4 25 | $3.8B | $2.6B | ||
| Q3 25 | $3.8B | $2.6B | ||
| Q2 25 | $3.8B | $2.6B | ||
| Q1 25 | $3.8B | $2.6B | ||
| Q4 24 | $3.7B | $2.5B | ||
| Q3 24 | $3.7B | $2.8B | ||
| Q2 24 | $3.7B | $2.8B | ||
| Q1 24 | $3.8B | $2.5B |
| Q4 25 | 1.03× | 0.60× | ||
| Q3 25 | 0.89× | 0.60× | ||
| Q2 25 | 0.88× | 0.60× | ||
| Q1 25 | 0.95× | 0.60× | ||
| Q4 24 | 0.97× | 0.60× | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | 0.67× | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $29.8M |
| Free Cash FlowOCF − Capex | $-137.5M | $18.2M |
| FCF MarginFCF / Revenue | -32.5% | 6.0% |
| Capex IntensityCapex / Revenue | 2.7% | 3.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $154.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $29.8M | ||
| Q3 25 | $74.1M | $30.2M | ||
| Q2 25 | $114.8M | $57.2M | ||
| Q1 25 | $45.1M | $73.4M | ||
| Q4 24 | $-115.6M | $22.8M | ||
| Q3 24 | $-388.3M | $-11.4M | ||
| Q2 24 | $101.2M | $65.0M | ||
| Q1 24 | $129.0M | $-13.7M |
| Q4 25 | $-137.5M | $18.2M | ||
| Q3 25 | $46.5M | $18.0M | ||
| Q2 25 | $99.3M | $50.6M | ||
| Q1 25 | $28.0M | $68.0M | ||
| Q4 24 | $-132.4M | $18.1M | ||
| Q3 24 | $-414.2M | $-20.5M | ||
| Q2 24 | $88.6M | $57.3M | ||
| Q1 24 | $117.5M | $-22.7M |
| Q4 25 | -32.5% | 6.0% | ||
| Q3 25 | 7.7% | 6.2% | ||
| Q2 25 | 15.8% | 17.9% | ||
| Q1 25 | 4.8% | 25.5% | ||
| Q4 24 | -31.9% | 6.8% | ||
| Q3 24 | -80.0% | -8.0% | ||
| Q2 24 | 13.7% | 23.2% | ||
| Q1 24 | 19.6% | -9.6% |
| Q4 25 | 2.7% | 3.8% | ||
| Q3 25 | 4.6% | 4.2% | ||
| Q2 25 | 2.5% | 2.3% | ||
| Q1 25 | 2.9% | 2.0% | ||
| Q4 24 | 4.0% | 1.8% | ||
| Q3 24 | 5.0% | 3.5% | ||
| Q2 24 | 1.9% | 3.1% | ||
| Q1 24 | 1.9% | 3.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | 12.67× | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | 0.31× | ||
| Q1 24 | 3.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
SYNA
| Enterprise And Automotive Product Applications | $161.1M | 53% |
| Internet Of Things Product Applications | $93.2M | 31% |
| Mobile Product Applications | $48.2M | 16% |
