vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Tecnoglass Inc. (TGLS). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $245.3M, roughly 1.7× Tecnoglass Inc.). Tecnoglass Inc. runs the higher net margin — 10.6% vs -15.5%, a 26.2% gap on every dollar of revenue. On growth, Tecnoglass Inc. posted the faster year-over-year revenue change (2.4% vs -11.6%). Tecnoglass Inc. produced more free cash flow last quarter ($11.4M vs $-137.5M). Over the past eight quarters, Tecnoglass Inc.'s revenue compounded faster (12.8% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Tecnoglass Inc. is a leading manufacturer of high-performance architectural glass, aluminum windows, doors, and associated building components. It primarily caters to residential and commercial construction sectors across North America and Latin America, offering custom, energy-efficient solutions for new construction and renovation projects.
EPC vs TGLS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $245.3M |
| Net Profit | $-65.7M | $26.1M |
| Gross Margin | 38.1% | 40.0% |
| Operating Margin | -4.5% | 18.3% |
| Net Margin | -15.5% | 10.6% |
| Revenue YoY | -11.6% | 2.4% |
| Net Profit YoY | -3028.6% | -44.5% |
| EPS (diluted) | $-1.41 | $0.57 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $245.3M | ||
| Q3 25 | $600.5M | $260.5M | ||
| Q2 25 | $627.2M | $255.5M | ||
| Q1 25 | $580.7M | $222.3M | ||
| Q4 24 | $415.1M | $239.6M | ||
| Q3 24 | $517.6M | $238.3M | ||
| Q2 24 | $647.8M | $219.7M | ||
| Q1 24 | $599.4M | $192.6M |
| Q4 25 | $-65.7M | $26.1M | ||
| Q3 25 | $-30.6M | $47.2M | ||
| Q2 25 | $29.1M | $44.1M | ||
| Q1 25 | $29.0M | $42.2M | ||
| Q4 24 | $-2.1M | $47.0M | ||
| Q3 24 | $8.8M | $49.5M | ||
| Q2 24 | $49.0M | $35.0M | ||
| Q1 24 | $36.0M | $29.7M |
| Q4 25 | 38.1% | 40.0% | ||
| Q3 25 | 37.9% | 42.7% | ||
| Q2 25 | 42.8% | 44.7% | ||
| Q1 25 | 44.1% | 43.9% | ||
| Q4 24 | 41.6% | 44.5% | ||
| Q3 24 | 41.1% | 45.8% | ||
| Q2 24 | 44.3% | 40.8% | ||
| Q1 24 | 43.1% | 38.8% |
| Q4 25 | -4.5% | 18.3% | ||
| Q3 25 | -4.2% | 25.1% | ||
| Q2 25 | 8.6% | 24.0% | ||
| Q1 25 | 10.1% | 26.7% | ||
| Q4 24 | 2.2% | 28.0% | ||
| Q3 24 | 3.9% | 28.4% | ||
| Q2 24 | 12.8% | 23.3% | ||
| Q1 24 | 11.7% | 21.3% |
| Q4 25 | -15.5% | 10.6% | ||
| Q3 25 | -5.1% | 18.1% | ||
| Q2 25 | 4.6% | 17.3% | ||
| Q1 25 | 5.0% | 19.0% | ||
| Q4 24 | -0.5% | 19.6% | ||
| Q3 24 | 1.7% | 20.8% | ||
| Q2 24 | 7.6% | 15.9% | ||
| Q1 24 | 6.0% | 15.4% |
| Q4 25 | $-1.41 | $0.57 | ||
| Q3 25 | $-0.65 | $1.01 | ||
| Q2 25 | $0.62 | $0.94 | ||
| Q1 25 | $0.60 | $0.90 | ||
| Q4 24 | $-0.04 | $1.00 | ||
| Q3 24 | $0.18 | $1.05 | ||
| Q2 24 | $0.98 | $0.75 | ||
| Q1 24 | $0.72 | $0.63 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $104.1M |
| Total DebtLower is stronger | $1.5B | $174.4M |
| Stockholders' EquityBook value | $1.5B | $713.1M |
| Total Assets | $3.8B | $1.3B |
| Debt / EquityLower = less leverage | 1.03× | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $104.1M | ||
| Q3 25 | — | $127.1M | ||
| Q2 25 | — | $140.9M | ||
| Q1 25 | — | $160.2M | ||
| Q4 24 | — | $137.5M | ||
| Q3 24 | $209.1M | $124.8M | ||
| Q2 24 | — | $129.5M | ||
| Q1 24 | — | $138.8M |
| Q4 25 | $1.5B | $174.4M | ||
| Q3 25 | $1.4B | $114.7M | ||
| Q2 25 | $1.4B | $110.6M | ||
| Q1 25 | $1.4B | $110.6M | ||
| Q4 24 | $1.4B | $111.1M | ||
| Q3 24 | $1.3B | $126.8M | ||
| Q2 24 | $1.3B | $144.7M | ||
| Q1 24 | $1.4B | $160.9M |
| Q4 25 | $1.5B | $713.1M | ||
| Q3 25 | $1.6B | $764.0M | ||
| Q2 25 | $1.6B | $736.0M | ||
| Q1 25 | $1.5B | $685.1M | ||
| Q4 24 | $1.5B | $631.2M | ||
| Q3 24 | $1.6B | $613.3M | ||
| Q2 24 | $1.6B | $574.8M | ||
| Q1 24 | $1.6B | $573.6M |
| Q4 25 | $3.8B | $1.3B | ||
| Q3 25 | $3.8B | $1.2B | ||
| Q2 25 | $3.8B | $1.2B | ||
| Q1 25 | $3.8B | $1.1B | ||
| Q4 24 | $3.7B | $1.0B | ||
| Q3 24 | $3.7B | $996.3M | ||
| Q2 24 | $3.7B | $942.5M | ||
| Q1 24 | $3.8B | $981.6M |
| Q4 25 | 1.03× | 0.24× | ||
| Q3 25 | 0.89× | 0.15× | ||
| Q2 25 | 0.88× | 0.15× | ||
| Q1 25 | 0.95× | 0.16× | ||
| Q4 24 | 0.97× | 0.18× | ||
| Q3 24 | 0.81× | 0.21× | ||
| Q2 24 | 0.82× | 0.25× | ||
| Q1 24 | 0.88× | 0.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $31.0M |
| Free Cash FlowOCF − Capex | $-137.5M | $11.4M |
| FCF MarginFCF / Revenue | -32.5% | 4.7% |
| Capex IntensityCapex / Revenue | 2.7% | 8.0% |
| Cash ConversionOCF / Net Profit | — | 1.19× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $34.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $31.0M | ||
| Q3 25 | $74.1M | $40.0M | ||
| Q2 25 | $114.8M | $17.9M | ||
| Q1 25 | $45.1M | $46.9M | ||
| Q4 24 | $-115.6M | $61.1M | ||
| Q3 24 | $-388.3M | $41.5M | ||
| Q2 24 | $101.2M | $34.5M | ||
| Q1 24 | $129.0M | $33.4M |
| Q4 25 | $-137.5M | $11.4M | ||
| Q3 25 | $46.5M | $21.2M | ||
| Q2 25 | $99.3M | $-14.7M | ||
| Q1 25 | $28.0M | $16.5M | ||
| Q4 24 | $-132.4M | $35.4M | ||
| Q3 24 | $-414.2M | $17.8M | ||
| Q2 24 | $88.6M | $14.2M | ||
| Q1 24 | $117.5M | $23.6M |
| Q4 25 | -32.5% | 4.7% | ||
| Q3 25 | 7.7% | 8.2% | ||
| Q2 25 | 15.8% | -5.7% | ||
| Q1 25 | 4.8% | 7.4% | ||
| Q4 24 | -31.9% | 14.8% | ||
| Q3 24 | -80.0% | 7.5% | ||
| Q2 24 | 13.7% | 6.5% | ||
| Q1 24 | 19.6% | 12.2% |
| Q4 25 | 2.7% | 8.0% | ||
| Q3 25 | 4.6% | 7.2% | ||
| Q2 25 | 2.5% | 12.7% | ||
| Q1 25 | 2.9% | 13.7% | ||
| Q4 24 | 4.0% | 10.7% | ||
| Q3 24 | 5.0% | 9.9% | ||
| Q2 24 | 1.9% | 9.2% | ||
| Q1 24 | 1.9% | 5.1% |
| Q4 25 | — | 1.19× | ||
| Q3 25 | — | 0.85× | ||
| Q2 25 | 3.95× | 0.41× | ||
| Q1 25 | 1.56× | 1.11× | ||
| Q4 24 | — | 1.30× | ||
| Q3 24 | -44.13× | 0.84× | ||
| Q2 24 | 2.07× | 0.98× | ||
| Q1 24 | 3.58× | 1.13× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
TGLS
| Product Sales | $164.2M | 67% |
| Fixed Price Contracts | $81.1M | 33% |
| Related Party | $692.0K | 0% |
