vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and TENNANT CO (TNC). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $291.6M, roughly 1.4× TENNANT CO). TENNANT CO runs the higher net margin — -1.5% vs -15.5%, a 14.0% gap on every dollar of revenue. On growth, TENNANT CO posted the faster year-over-year revenue change (-11.3% vs -11.6%). TENNANT CO produced more free cash flow last quarter ($9.7M vs $-137.5M). Over the past eight quarters, TENNANT CO's revenue compounded faster (-3.2% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
The Tennant Company (TNC:NYQ) is a company with about 4000 employees that provides cleaning products. It is a company that is listed in the New York Stock Exchange.
EPC vs TNC — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $291.6M |
| Net Profit | $-65.7M | $-4.4M |
| Gross Margin | 38.1% | 34.6% |
| Operating Margin | -4.5% | -1.4% |
| Net Margin | -15.5% | -1.5% |
| Revenue YoY | -11.6% | -11.3% |
| Net Profit YoY | -3028.6% | -166.7% |
| EPS (diluted) | $-1.41 | $-0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $291.6M | ||
| Q3 25 | $600.5M | $303.3M | ||
| Q2 25 | $627.2M | $318.6M | ||
| Q1 25 | $580.7M | $290.0M | ||
| Q4 24 | $415.1M | $328.9M | ||
| Q3 24 | $517.6M | $315.8M | ||
| Q2 24 | $647.8M | $331.0M | ||
| Q1 24 | $599.4M | $311.0M |
| Q4 25 | $-65.7M | $-4.4M | ||
| Q3 25 | $-30.6M | $14.9M | ||
| Q2 25 | $29.1M | $20.2M | ||
| Q1 25 | $29.0M | $13.1M | ||
| Q4 24 | $-2.1M | $6.6M | ||
| Q3 24 | $8.8M | $20.8M | ||
| Q2 24 | $49.0M | $27.9M | ||
| Q1 24 | $36.0M | $28.4M |
| Q4 25 | 38.1% | 34.6% | ||
| Q3 25 | 37.9% | 42.7% | ||
| Q2 25 | 42.8% | 42.1% | ||
| Q1 25 | 44.1% | 41.4% | ||
| Q4 24 | 41.6% | 41.3% | ||
| Q3 24 | 41.1% | 42.4% | ||
| Q2 24 | 44.3% | 43.1% | ||
| Q1 24 | 43.1% | 44.2% |
| Q4 25 | -4.5% | -1.4% | ||
| Q3 25 | -4.2% | 7.4% | ||
| Q2 25 | 8.6% | 9.6% | ||
| Q1 25 | 10.1% | 6.8% | ||
| Q4 24 | 2.2% | 2.3% | ||
| Q3 24 | 3.9% | 9.7% | ||
| Q2 24 | 12.8% | 11.7% | ||
| Q1 24 | 11.7% | 12.1% |
| Q4 25 | -15.5% | -1.5% | ||
| Q3 25 | -5.1% | 4.9% | ||
| Q2 25 | 4.6% | 6.3% | ||
| Q1 25 | 5.0% | 4.5% | ||
| Q4 24 | -0.5% | 2.0% | ||
| Q3 24 | 1.7% | 6.6% | ||
| Q2 24 | 7.6% | 8.4% | ||
| Q1 24 | 6.0% | 9.1% |
| Q4 25 | $-1.41 | $-0.21 | ||
| Q3 25 | $-0.65 | $0.80 | ||
| Q2 25 | $0.62 | $1.08 | ||
| Q1 25 | $0.60 | $0.69 | ||
| Q4 24 | $-0.04 | $0.35 | ||
| Q3 24 | $0.18 | $1.09 | ||
| Q2 24 | $0.98 | $1.45 | ||
| Q1 24 | $0.72 | $1.49 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $1.5B | $273.2M |
| Stockholders' EquityBook value | $1.5B | $601.6M |
| Total Assets | $3.8B | $1.3B |
| Debt / EquityLower = less leverage | 1.03× | 0.45× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $209.1M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.5B | $273.2M | ||
| Q3 25 | $1.4B | $238.3M | ||
| Q2 25 | $1.4B | $213.4M | ||
| Q1 25 | $1.4B | $213.3M | ||
| Q4 24 | $1.4B | $198.2M | ||
| Q3 24 | $1.3B | $208.6M | ||
| Q2 24 | $1.3B | $205.6M | ||
| Q1 24 | $1.4B | $207.4M |
| Q4 25 | $1.5B | $601.6M | ||
| Q3 25 | $1.6B | $640.9M | ||
| Q2 25 | $1.6B | $651.9M | ||
| Q1 25 | $1.5B | $624.4M | ||
| Q4 24 | $1.5B | $620.8M | ||
| Q3 24 | $1.6B | $647.2M | ||
| Q2 24 | $1.6B | $624.6M | ||
| Q1 24 | $1.6B | $614.6M |
| Q4 25 | $3.8B | $1.3B | ||
| Q3 25 | $3.8B | $1.3B | ||
| Q2 25 | $3.8B | $1.2B | ||
| Q1 25 | $3.8B | $1.2B | ||
| Q4 24 | $3.7B | $1.2B | ||
| Q3 24 | $3.7B | $1.2B | ||
| Q2 24 | $3.7B | $1.2B | ||
| Q1 24 | $3.8B | $1.2B |
| Q4 25 | 1.03× | 0.45× | ||
| Q3 25 | 0.89× | 0.37× | ||
| Q2 25 | 0.88× | 0.33× | ||
| Q1 25 | 0.95× | 0.34× | ||
| Q4 24 | 0.97× | 0.32× | ||
| Q3 24 | 0.81× | 0.32× | ||
| Q2 24 | 0.82× | 0.33× | ||
| Q1 24 | 0.88× | 0.34× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $14.2M |
| Free Cash FlowOCF − Capex | $-137.5M | $9.7M |
| FCF MarginFCF / Revenue | -32.5% | 3.3% |
| Capex IntensityCapex / Revenue | 2.7% | 1.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $43.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $14.2M | ||
| Q3 25 | $74.1M | $28.7M | ||
| Q2 25 | $114.8M | $22.5M | ||
| Q1 25 | $45.1M | $-400.0K | ||
| Q4 24 | $-115.6M | $37.5M | ||
| Q3 24 | $-388.3M | $30.7M | ||
| Q2 24 | $101.2M | $18.6M | ||
| Q1 24 | $129.0M | $2.9M |
| Q4 25 | $-137.5M | $9.7M | ||
| Q3 25 | $46.5M | $22.3M | ||
| Q2 25 | $99.3M | $18.7M | ||
| Q1 25 | $28.0M | $-7.4M | ||
| Q4 24 | $-132.4M | $28.1M | ||
| Q3 24 | $-414.2M | $26.4M | ||
| Q2 24 | $88.6M | $14.4M | ||
| Q1 24 | $117.5M | $-100.0K |
| Q4 25 | -32.5% | 3.3% | ||
| Q3 25 | 7.7% | 7.4% | ||
| Q2 25 | 15.8% | 5.9% | ||
| Q1 25 | 4.8% | -2.6% | ||
| Q4 24 | -31.9% | 8.5% | ||
| Q3 24 | -80.0% | 8.4% | ||
| Q2 24 | 13.7% | 4.4% | ||
| Q1 24 | 19.6% | -0.0% |
| Q4 25 | 2.7% | 1.5% | ||
| Q3 25 | 4.6% | 2.1% | ||
| Q2 25 | 2.5% | 1.2% | ||
| Q1 25 | 2.9% | 2.4% | ||
| Q4 24 | 4.0% | 2.9% | ||
| Q3 24 | 5.0% | 1.4% | ||
| Q2 24 | 1.9% | 1.3% | ||
| Q1 24 | 1.9% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.93× | ||
| Q2 25 | 3.95× | 1.11× | ||
| Q1 25 | 1.56× | -0.03× | ||
| Q4 24 | — | 5.68× | ||
| Q3 24 | -44.13× | 1.48× | ||
| Q2 24 | 2.07× | 0.67× | ||
| Q1 24 | 3.58× | 0.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
TNC
| Equipment Sales | $165.5M | 57% |
| Parts And Consumables | $69.1M | 24% |
| Service And Other | $57.0M | 20% |
