vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and TRINITY INDUSTRIES INC (TRN). Click either name above to swap in a different company.
TRINITY INDUSTRIES INC is the larger business by last-quarter revenue ($611.2M vs $422.8M, roughly 1.4× EDGEWELL PERSONAL CARE Co). TRINITY INDUSTRIES INC runs the higher net margin — 31.8% vs -15.5%, a 47.3% gap on every dollar of revenue. On growth, TRINITY INDUSTRIES INC posted the faster year-over-year revenue change (-2.9% vs -11.6%). TRINITY INDUSTRIES INC produced more free cash flow last quarter ($158.6M vs $-137.5M). Over the past eight quarters, TRINITY INDUSTRIES INC's revenue compounded faster (-13.1% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Trinity Industries Inc. is an American industrial corporation that owns a variety of businesses which provide products and services to the industrial, energy, transportation and construction sectors.
EPC vs TRN — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $611.2M |
| Net Profit | $-65.7M | $194.2M |
| Gross Margin | 38.1% | 25.5% |
| Operating Margin | -4.5% | 54.9% |
| Net Margin | -15.5% | 31.8% |
| Revenue YoY | -11.6% | -2.9% |
| Net Profit YoY | -3028.6% | 413.8% |
| EPS (diluted) | $-1.41 | $2.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $611.2M | ||
| Q3 25 | $600.5M | $454.1M | ||
| Q2 25 | $627.2M | $506.2M | ||
| Q1 25 | $580.7M | $585.4M | ||
| Q4 24 | $415.1M | $629.4M | ||
| Q3 24 | $517.6M | $798.8M | ||
| Q2 24 | $647.8M | $841.4M | ||
| Q1 24 | $599.4M | $809.6M |
| Q4 25 | $-65.7M | $194.2M | ||
| Q3 25 | $-30.6M | $30.3M | ||
| Q2 25 | $29.1M | $14.1M | ||
| Q1 25 | $29.0M | $22.1M | ||
| Q4 24 | $-2.1M | $37.8M | ||
| Q3 24 | $8.8M | $31.4M | ||
| Q2 24 | $49.0M | $54.4M | ||
| Q1 24 | $36.0M | $23.7M |
| Q4 25 | 38.1% | 25.5% | ||
| Q3 25 | 37.9% | 31.1% | ||
| Q2 25 | 42.8% | 26.4% | ||
| Q1 25 | 44.1% | 24.3% | ||
| Q4 24 | 41.6% | 24.6% | ||
| Q3 24 | 41.1% | 21.2% | ||
| Q2 24 | 44.3% | 21.3% | ||
| Q1 24 | 43.1% | 20.3% |
| Q4 25 | -4.5% | 54.9% | ||
| Q3 25 | -4.2% | 26.1% | ||
| Q2 25 | 8.6% | 18.8% | ||
| Q1 25 | 10.1% | 17.0% | ||
| Q4 24 | 2.2% | 17.8% | ||
| Q3 24 | 3.9% | 15.3% | ||
| Q2 24 | 12.8% | 16.9% | ||
| Q1 24 | 11.7% | 14.2% |
| Q4 25 | -15.5% | 31.8% | ||
| Q3 25 | -5.1% | 6.7% | ||
| Q2 25 | 4.6% | 2.8% | ||
| Q1 25 | 5.0% | 3.8% | ||
| Q4 24 | -0.5% | 6.0% | ||
| Q3 24 | 1.7% | 3.9% | ||
| Q2 24 | 7.6% | 6.5% | ||
| Q1 24 | 6.0% | 2.9% |
| Q4 25 | $-1.41 | $2.25 | ||
| Q3 25 | $-0.65 | $0.37 | ||
| Q2 25 | $0.62 | $0.17 | ||
| Q1 25 | $0.60 | $0.26 | ||
| Q4 24 | $-0.04 | $0.34 | ||
| Q3 24 | $0.18 | $0.37 | ||
| Q2 24 | $0.98 | $0.65 | ||
| Q1 24 | $0.72 | $0.28 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $201.3M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $1.1B |
| Total Assets | $3.8B | $8.4B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $201.3M | ||
| Q3 25 | — | $66.3M | ||
| Q2 25 | — | $147.7M | ||
| Q1 25 | — | $94.9M | ||
| Q4 24 | — | $228.2M | ||
| Q3 24 | $209.1M | $222.4M | ||
| Q2 24 | — | $257.1M | ||
| Q1 24 | — | $118.8M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $1.1B | ||
| Q3 25 | $1.6B | $1.0B | ||
| Q2 25 | $1.6B | $1.0B | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.5B | $1.1B | ||
| Q3 24 | $1.6B | $1.1B | ||
| Q2 24 | $1.6B | $1.1B | ||
| Q1 24 | $1.6B | $1.0B |
| Q4 25 | $3.8B | $8.4B | ||
| Q3 25 | $3.8B | $8.9B | ||
| Q2 25 | $3.8B | $8.8B | ||
| Q1 25 | $3.8B | $8.7B | ||
| Q4 24 | $3.7B | $8.8B | ||
| Q3 24 | $3.7B | $8.8B | ||
| Q2 24 | $3.7B | $9.0B | ||
| Q1 24 | $3.8B | $9.1B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $177.4M |
| Free Cash FlowOCF − Capex | $-137.5M | $158.6M |
| FCF MarginFCF / Revenue | -32.5% | 25.9% |
| Capex IntensityCapex / Revenue | 2.7% | 3.1% |
| Cash ConversionOCF / Net Profit | — | 0.91× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $314.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $177.4M | ||
| Q3 25 | $74.1M | $44.2M | ||
| Q2 25 | $114.8M | $61.6M | ||
| Q1 25 | $45.1M | $76.5M | ||
| Q4 24 | $-115.6M | $201.6M | ||
| Q3 24 | $-388.3M | $78.5M | ||
| Q2 24 | $101.2M | $241.5M | ||
| Q1 24 | $129.0M | $52.2M |
| Q4 25 | $-137.5M | $158.6M | ||
| Q3 25 | $46.5M | $35.3M | ||
| Q2 25 | $99.3M | $52.9M | ||
| Q1 25 | $28.0M | $67.3M | ||
| Q4 24 | $-132.4M | $180.1M | ||
| Q3 24 | $-414.2M | $62.1M | ||
| Q2 24 | $88.6M | $230.2M | ||
| Q1 24 | $117.5M | $47.6M |
| Q4 25 | -32.5% | 25.9% | ||
| Q3 25 | 7.7% | 7.8% | ||
| Q2 25 | 15.8% | 10.5% | ||
| Q1 25 | 4.8% | 11.5% | ||
| Q4 24 | -31.9% | 28.6% | ||
| Q3 24 | -80.0% | 7.8% | ||
| Q2 24 | 13.7% | 27.4% | ||
| Q1 24 | 19.6% | 5.9% |
| Q4 25 | 2.7% | 3.1% | ||
| Q3 25 | 4.6% | 2.0% | ||
| Q2 25 | 2.5% | 1.7% | ||
| Q1 25 | 2.9% | 1.6% | ||
| Q4 24 | 4.0% | 3.4% | ||
| Q3 24 | 5.0% | 2.1% | ||
| Q2 24 | 1.9% | 1.3% | ||
| Q1 24 | 1.9% | 0.6% |
| Q4 25 | — | 0.91× | ||
| Q3 25 | — | 1.46× | ||
| Q2 25 | 3.95× | 4.37× | ||
| Q1 25 | 1.56× | 3.46× | ||
| Q4 24 | — | 5.33× | ||
| Q3 24 | -44.13× | 2.50× | ||
| Q2 24 | 2.07× | 4.44× | ||
| Q1 24 | 3.58× | 2.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
TRN
| Manufacturing | $296.5M | 49% |
| Leasing And Management | $234.8M | 38% |
| Maintenance Services Domain | $69.8M | 11% |
| Digital Logistics Services | $11.2M | 2% |
