vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and ServiceTitan, Inc. (TTAN). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $249.2M, roughly 1.7× ServiceTitan, Inc.). EDGEWELL PERSONAL CARE Co runs the higher net margin — -15.5% vs -15.9%, a 0.3% gap on every dollar of revenue. On growth, ServiceTitan, Inc. posted the faster year-over-year revenue change (25.0% vs -11.6%). ServiceTitan, Inc. produced more free cash flow last quarter ($42.2M vs $-137.5M).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Alphabet Inc. is an American multinational technology conglomerate holding company headquartered in Mountain View, California. It was created through a restructuring of Google on October 2, 2015, and became the parent holding company of Google and several former Google subsidiaries. Alphabet is listed on the large-cap section of the Nasdaq under the ticker symbols GOOGL and GOOG; both classes of stock are components of major stock market indices such as the S&P 500 and Nasdaq-100. Alphabet ha...
EPC vs TTAN — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $249.2M |
| Net Profit | $-65.7M | $-39.5M |
| Gross Margin | 38.1% | 70.8% |
| Operating Margin | -4.5% | -16.9% |
| Net Margin | -15.5% | -15.9% |
| Revenue YoY | -11.6% | 25.0% |
| Net Profit YoY | -3028.6% | 14.9% |
| EPS (diluted) | $-1.41 | $-0.42 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $249.2M | ||
| Q3 25 | $600.5M | $242.1M | ||
| Q2 25 | $627.2M | $215.7M | ||
| Q1 25 | $580.7M | $209.3M | ||
| Q4 24 | $415.1M | $199.3M | ||
| Q3 24 | $517.6M | — | ||
| Q2 24 | $647.8M | $170.3M | ||
| Q1 24 | $599.4M | — |
| Q4 25 | $-65.7M | $-39.5M | ||
| Q3 25 | $-30.6M | $-32.2M | ||
| Q2 25 | $29.1M | $-46.4M | ||
| Q1 25 | $29.0M | $-100.9M | ||
| Q4 24 | $-2.1M | $-46.5M | ||
| Q3 24 | $8.8M | — | ||
| Q2 24 | $49.0M | $-56.0M | ||
| Q1 24 | $36.0M | — |
| Q4 25 | 38.1% | 70.8% | ||
| Q3 25 | 37.9% | 70.8% | ||
| Q2 25 | 42.8% | 68.8% | ||
| Q1 25 | 44.1% | 66.0% | ||
| Q4 24 | 41.6% | 65.2% | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | 62.2% | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | -16.9% | ||
| Q3 25 | -4.2% | -14.4% | ||
| Q2 25 | 8.6% | -23.0% | ||
| Q1 25 | 10.1% | -47.7% | ||
| Q4 24 | 2.2% | -22.1% | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 12.8% | -31.4% | ||
| Q1 24 | 11.7% | — |
| Q4 25 | -15.5% | -15.9% | ||
| Q3 25 | -5.1% | -13.3% | ||
| Q2 25 | 4.6% | -21.5% | ||
| Q1 25 | 5.0% | -48.2% | ||
| Q4 24 | -0.5% | -23.3% | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 7.6% | -32.9% | ||
| Q1 24 | 6.0% | — |
| Q4 25 | $-1.41 | $-0.42 | ||
| Q3 25 | $-0.65 | $-0.35 | ||
| Q2 25 | $0.62 | $-0.51 | ||
| Q1 25 | $0.60 | $-3.34 | ||
| Q4 24 | $-0.04 | $-1.74 | ||
| Q3 24 | $0.18 | — | ||
| Q2 24 | $0.98 | $-2.02 | ||
| Q1 24 | $0.72 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $493.2M |
| Total DebtLower is stronger | $1.5B | $103.6M |
| Stockholders' EquityBook value | $1.5B | $1.5B |
| Total Assets | $3.8B | $1.8B |
| Debt / EquityLower = less leverage | 1.03× | 0.07× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $493.2M | ||
| Q3 25 | — | $471.5M | ||
| Q2 25 | — | $420.3M | ||
| Q1 25 | — | $441.8M | ||
| Q4 24 | — | $133.8M | ||
| Q3 24 | $209.1M | — | ||
| Q2 24 | — | $116.2M | ||
| Q1 24 | — | — |
| Q4 25 | $1.5B | $103.6M | ||
| Q3 25 | $1.4B | $103.7M | ||
| Q2 25 | $1.4B | $103.9M | ||
| Q1 25 | $1.4B | $104.0M | ||
| Q4 24 | $1.4B | $174.2M | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $1.5B | ||
| Q3 25 | $1.6B | $1.5B | ||
| Q2 25 | $1.6B | $1.5B | ||
| Q1 25 | $1.5B | $1.5B | ||
| Q4 24 | $1.5B | $-576.8M | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.6B | $-506.0M | ||
| Q1 24 | $1.6B | — |
| Q4 25 | $3.8B | $1.8B | ||
| Q3 25 | $3.8B | $1.8B | ||
| Q2 25 | $3.8B | $1.7B | ||
| Q1 25 | $3.8B | $1.8B | ||
| Q4 24 | $3.7B | $1.5B | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.7B | — | ||
| Q1 24 | $3.8B | — |
| Q4 25 | 1.03× | 0.07× | ||
| Q3 25 | 0.89× | 0.07× | ||
| Q2 25 | 0.88× | 0.07× | ||
| Q1 25 | 0.95× | 0.07× | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $43.8M |
| Free Cash FlowOCF − Capex | $-137.5M | $42.2M |
| FCF MarginFCF / Revenue | -32.5% | 16.9% |
| Capex IntensityCapex / Revenue | 2.7% | 0.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $43.8M | ||
| Q3 25 | $74.1M | $40.3M | ||
| Q2 25 | $114.8M | $-14.6M | ||
| Q1 25 | $45.1M | — | ||
| Q4 24 | $-115.6M | $15.5M | ||
| Q3 24 | $-388.3M | — | ||
| Q2 24 | $101.2M | $-19.2M | ||
| Q1 24 | $129.0M | — |
| Q4 25 | $-137.5M | $42.2M | ||
| Q3 25 | $46.5M | $39.2M | ||
| Q2 25 | $99.3M | $-15.9M | ||
| Q1 25 | $28.0M | — | ||
| Q4 24 | $-132.4M | $14.5M | ||
| Q3 24 | $-414.2M | — | ||
| Q2 24 | $88.6M | $-19.9M | ||
| Q1 24 | $117.5M | — |
| Q4 25 | -32.5% | 16.9% | ||
| Q3 25 | 7.7% | 16.2% | ||
| Q2 25 | 15.8% | -7.4% | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | -31.9% | 7.3% | ||
| Q3 24 | -80.0% | — | ||
| Q2 24 | 13.7% | -11.7% | ||
| Q1 24 | 19.6% | — |
| Q4 25 | 2.7% | 0.6% | ||
| Q3 25 | 4.6% | 0.5% | ||
| Q2 25 | 2.5% | 0.6% | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 4.0% | 0.5% | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 1.9% | 0.4% | ||
| Q1 24 | 1.9% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | — | ||
| Q1 24 | 3.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
TTAN
| Subscription Revenue | $182.8M | 73% |
| Usage Revenue | $56.8M | 23% |
| Professional Services And Other Revenue | $9.6M | 4% |
