vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and UNITED BANKSHARES INC (UBSI). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $318.4M, roughly 1.3× UNITED BANKSHARES INC). UNITED BANKSHARES INC runs the higher net margin — 40.5% vs -15.5%, a 56.0% gap on every dollar of revenue. On growth, UNITED BANKSHARES INC posted the faster year-over-year revenue change (21.6% vs -11.6%). UNITED BANKSHARES INC produced more free cash flow last quarter ($481.2M vs $-137.5M). Over the past eight quarters, UNITED BANKSHARES INC's revenue compounded faster (11.8% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
United Bankshares Inc. (WV) is a regional financial holding company operating mainly across the Mid-Atlantic and Southeastern United States. It provides full-spectrum banking solutions including consumer and commercial lending, deposit products, wealth management, and mortgage services for individual, small business and corporate clients.
EPC vs UBSI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $318.4M |
| Net Profit | $-65.7M | $128.8M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 50.2% |
| Net Margin | -15.5% | 40.5% |
| Revenue YoY | -11.6% | 21.6% |
| Net Profit YoY | -3028.6% | 36.5% |
| EPS (diluted) | $-1.41 | $0.91 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $318.4M | ||
| Q3 25 | $600.5M | $323.3M | ||
| Q2 25 | $627.2M | $306.0M | ||
| Q1 25 | $580.7M | $289.6M | ||
| Q4 24 | $415.1M | $261.9M | ||
| Q3 24 | $517.6M | $262.2M | ||
| Q2 24 | $647.8M | $255.9M | ||
| Q1 24 | $599.4M | $254.7M |
| Q4 25 | $-65.7M | $128.8M | ||
| Q3 25 | $-30.6M | $130.7M | ||
| Q2 25 | $29.1M | $120.7M | ||
| Q1 25 | $29.0M | $84.3M | ||
| Q4 24 | $-2.1M | $94.4M | ||
| Q3 24 | $8.8M | $95.3M | ||
| Q2 24 | $49.0M | $96.5M | ||
| Q1 24 | $36.0M | $86.8M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | 50.2% | ||
| Q3 25 | -4.2% | 50.9% | ||
| Q2 25 | 8.6% | 49.7% | ||
| Q1 25 | 10.1% | 36.9% | ||
| Q4 24 | 2.2% | 46.2% | ||
| Q3 24 | 3.9% | 45.7% | ||
| Q2 24 | 12.8% | 45.1% | ||
| Q1 24 | 11.7% | 42.5% |
| Q4 25 | -15.5% | 40.5% | ||
| Q3 25 | -5.1% | 40.4% | ||
| Q2 25 | 4.6% | 39.5% | ||
| Q1 25 | 5.0% | 29.1% | ||
| Q4 24 | -0.5% | 36.0% | ||
| Q3 24 | 1.7% | 36.3% | ||
| Q2 24 | 7.6% | 37.7% | ||
| Q1 24 | 6.0% | 34.1% |
| Q4 25 | $-1.41 | $0.91 | ||
| Q3 25 | $-0.65 | $0.92 | ||
| Q2 25 | $0.62 | $0.85 | ||
| Q1 25 | $0.60 | $0.59 | ||
| Q4 24 | $-0.04 | $0.70 | ||
| Q3 24 | $0.18 | $0.70 | ||
| Q2 24 | $0.98 | $0.71 | ||
| Q1 24 | $0.72 | $0.64 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $1.5B | $531.8M |
| Stockholders' EquityBook value | $1.5B | $5.5B |
| Total Assets | $3.8B | $33.7B |
| Debt / EquityLower = less leverage | 1.03× | 0.10× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $209.1M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.5B | $531.8M | ||
| Q3 25 | $1.4B | $250.0M | ||
| Q2 25 | $1.4B | $250.0M | ||
| Q1 25 | $1.4B | $250.0M | ||
| Q4 24 | $1.4B | $540.4M | ||
| Q3 24 | $1.3B | $260.3M | ||
| Q2 24 | $1.3B | $1.2B | ||
| Q1 24 | $1.4B | $1.5B |
| Q4 25 | $1.5B | $5.5B | ||
| Q3 25 | $1.6B | $5.4B | ||
| Q2 25 | $1.6B | $5.4B | ||
| Q1 25 | $1.5B | $5.3B | ||
| Q4 24 | $1.5B | $5.0B | ||
| Q3 24 | $1.6B | $5.0B | ||
| Q2 24 | $1.6B | $4.9B | ||
| Q1 24 | $1.6B | $4.8B |
| Q4 25 | $3.8B | $33.7B | ||
| Q3 25 | $3.8B | $33.4B | ||
| Q2 25 | $3.8B | $32.8B | ||
| Q1 25 | $3.8B | $32.8B | ||
| Q4 24 | $3.7B | $30.0B | ||
| Q3 24 | $3.7B | $29.9B | ||
| Q2 24 | $3.7B | $30.0B | ||
| Q1 24 | $3.8B | $30.0B |
| Q4 25 | 1.03× | 0.10× | ||
| Q3 25 | 0.89× | 0.05× | ||
| Q2 25 | 0.88× | 0.05× | ||
| Q1 25 | 0.95× | 0.05× | ||
| Q4 24 | 0.97× | 0.11× | ||
| Q3 24 | 0.81× | 0.05× | ||
| Q2 24 | 0.82× | 0.25× | ||
| Q1 24 | 0.88× | 0.30× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $498.9M |
| Free Cash FlowOCF − Capex | $-137.5M | $481.2M |
| FCF MarginFCF / Revenue | -32.5% | 151.1% |
| Capex IntensityCapex / Revenue | 2.7% | 5.6% |
| Cash ConversionOCF / Net Profit | — | 3.87× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $828.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $498.9M | ||
| Q3 25 | $74.1M | $150.6M | ||
| Q2 25 | $114.8M | $89.4M | ||
| Q1 25 | $45.1M | $120.0M | ||
| Q4 24 | $-115.6M | $445.5M | ||
| Q3 24 | $-388.3M | $123.6M | ||
| Q2 24 | $101.2M | $61.2M | ||
| Q1 24 | $129.0M | $124.4M |
| Q4 25 | $-137.5M | $481.2M | ||
| Q3 25 | $46.5M | $146.4M | ||
| Q2 25 | $99.3M | $85.2M | ||
| Q1 25 | $28.0M | $116.1M | ||
| Q4 24 | $-132.4M | $433.3M | ||
| Q3 24 | $-414.2M | $122.0M | ||
| Q2 24 | $88.6M | $58.2M | ||
| Q1 24 | $117.5M | $119.6M |
| Q4 25 | -32.5% | 151.1% | ||
| Q3 25 | 7.7% | 45.3% | ||
| Q2 25 | 15.8% | 27.8% | ||
| Q1 25 | 4.8% | 40.1% | ||
| Q4 24 | -31.9% | 165.4% | ||
| Q3 24 | -80.0% | 46.5% | ||
| Q2 24 | 13.7% | 22.7% | ||
| Q1 24 | 19.6% | 47.0% |
| Q4 25 | 2.7% | 5.6% | ||
| Q3 25 | 4.6% | 1.3% | ||
| Q2 25 | 2.5% | 1.4% | ||
| Q1 25 | 2.9% | 1.3% | ||
| Q4 24 | 4.0% | 4.6% | ||
| Q3 24 | 5.0% | 0.6% | ||
| Q2 24 | 1.9% | 1.2% | ||
| Q1 24 | 1.9% | 1.9% |
| Q4 25 | — | 3.87× | ||
| Q3 25 | — | 1.15× | ||
| Q2 25 | 3.95× | 0.74× | ||
| Q1 25 | 1.56× | 1.42× | ||
| Q4 24 | — | 4.72× | ||
| Q3 24 | -44.13× | 1.30× | ||
| Q2 24 | 2.07× | 0.63× | ||
| Q1 24 | 3.58× | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
UBSI
Segment breakdown not available.
