vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and UNISYS CORP (UIS). Click either name above to swap in a different company.
UNISYS CORP is the larger business by last-quarter revenue ($574.5M vs $422.8M, roughly 1.4× EDGEWELL PERSONAL CARE Co). UNISYS CORP runs the higher net margin — 3.3% vs -15.5%, a 18.8% gap on every dollar of revenue. On growth, UNISYS CORP posted the faster year-over-year revenue change (5.3% vs -11.6%). UNISYS CORP produced more free cash flow last quarter ($97.3M vs $-137.5M). Over the past eight quarters, UNISYS CORP's revenue compounded faster (8.5% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Unisys Corporation is a technology company founded in 1986 and headquartered in Blue Bell, Pennsylvania. The company provides cloud, AI, digital workplace, logistics, and enterprise computing services.
EPC vs UIS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $574.5M |
| Net Profit | $-65.7M | $18.7M |
| Gross Margin | 38.1% | 33.9% |
| Operating Margin | -4.5% | 13.3% |
| Net Margin | -15.5% | 3.3% |
| Revenue YoY | -11.6% | 5.3% |
| Net Profit YoY | -3028.6% | -37.7% |
| EPS (diluted) | $-1.41 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $574.5M | ||
| Q3 25 | $600.5M | $460.2M | ||
| Q2 25 | $627.2M | $483.3M | ||
| Q1 25 | $580.7M | $432.1M | ||
| Q4 24 | $415.1M | $545.4M | ||
| Q3 24 | $517.6M | $497.0M | ||
| Q2 24 | $647.8M | $478.2M | ||
| Q1 24 | $599.4M | $487.8M |
| Q4 25 | $-65.7M | $18.7M | ||
| Q3 25 | $-30.6M | $-308.9M | ||
| Q2 25 | $29.1M | $-20.1M | ||
| Q1 25 | $29.0M | $-29.5M | ||
| Q4 24 | $-2.1M | $30.0M | ||
| Q3 24 | $8.8M | $-61.9M | ||
| Q2 24 | $49.0M | $-12.0M | ||
| Q1 24 | $36.0M | $-149.5M |
| Q4 25 | 38.1% | 33.9% | ||
| Q3 25 | 37.9% | 25.5% | ||
| Q2 25 | 42.8% | 26.9% | ||
| Q1 25 | 44.1% | 24.9% | ||
| Q4 24 | 41.6% | 32.1% | ||
| Q3 24 | 41.1% | 29.2% | ||
| Q2 24 | 44.3% | 27.2% | ||
| Q1 24 | 43.1% | 27.9% |
| Q4 25 | -4.5% | 13.3% | ||
| Q3 25 | -4.2% | -7.3% | ||
| Q2 25 | 8.6% | 6.3% | ||
| Q1 25 | 10.1% | 1.2% | ||
| Q4 24 | 2.2% | 8.9% | ||
| Q3 24 | 3.9% | 1.5% | ||
| Q2 24 | 12.8% | 4.9% | ||
| Q1 24 | 11.7% | 3.6% |
| Q4 25 | -15.5% | 3.3% | ||
| Q3 25 | -5.1% | -67.1% | ||
| Q2 25 | 4.6% | -4.2% | ||
| Q1 25 | 5.0% | -6.8% | ||
| Q4 24 | -0.5% | 5.5% | ||
| Q3 24 | 1.7% | -12.5% | ||
| Q2 24 | 7.6% | -2.5% | ||
| Q1 24 | 6.0% | -30.6% |
| Q4 25 | $-1.41 | $0.24 | ||
| Q3 25 | $-0.65 | $-4.33 | ||
| Q2 25 | $0.62 | $-0.28 | ||
| Q1 25 | $0.60 | $-0.42 | ||
| Q4 24 | $-0.04 | $0.45 | ||
| Q3 24 | $0.18 | $-0.89 | ||
| Q2 24 | $0.98 | $-0.17 | ||
| Q1 24 | $0.72 | $-2.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $413.9M |
| Total DebtLower is stronger | $1.5B | $729.0M |
| Stockholders' EquityBook value | $1.5B | $-282.6M |
| Total Assets | $3.8B | $1.8B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $413.9M | ||
| Q3 25 | — | $321.9M | ||
| Q2 25 | — | $300.8M | ||
| Q1 25 | — | $393.1M | ||
| Q4 24 | — | $376.5M | ||
| Q3 24 | $209.1M | $373.7M | ||
| Q2 24 | — | $344.9M | ||
| Q1 24 | — | $382.8M |
| Q4 25 | $1.5B | $729.0M | ||
| Q3 25 | $1.4B | $723.2M | ||
| Q2 25 | $1.4B | $692.7M | ||
| Q1 25 | $1.4B | $488.3M | ||
| Q4 24 | $1.4B | $488.2M | ||
| Q3 24 | $1.3B | $488.5M | ||
| Q2 24 | $1.3B | $489.2M | ||
| Q1 24 | $1.4B | $488.4M |
| Q4 25 | $1.5B | $-282.6M | ||
| Q3 25 | $1.6B | $-300.2M | ||
| Q2 25 | $1.6B | $-221.5M | ||
| Q1 25 | $1.5B | $-267.8M | ||
| Q4 24 | $1.5B | $-283.4M | ||
| Q3 24 | $1.6B | $-202.2M | ||
| Q2 24 | $1.6B | $-174.1M | ||
| Q1 24 | $1.6B | $-158.6M |
| Q4 25 | $3.8B | $1.8B | ||
| Q3 25 | $3.8B | $1.7B | ||
| Q2 25 | $3.8B | $1.8B | ||
| Q1 25 | $3.8B | $1.8B | ||
| Q4 24 | $3.7B | $1.9B | ||
| Q3 24 | $3.7B | $1.9B | ||
| Q2 24 | $3.7B | $1.9B | ||
| Q1 24 | $3.8B | $1.9B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $104.9M |
| Free Cash FlowOCF − Capex | $-137.5M | $97.3M |
| FCF MarginFCF / Revenue | -32.5% | 16.9% |
| Capex IntensityCapex / Revenue | 2.7% | 1.3% |
| Cash ConversionOCF / Net Profit | — | 5.61× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $-170.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $104.9M | ||
| Q3 25 | $74.1M | $38.0M | ||
| Q2 25 | $114.8M | $-316.2M | ||
| Q1 25 | $45.1M | $33.3M | ||
| Q4 24 | $-115.6M | $76.6M | ||
| Q3 24 | $-388.3M | $32.0M | ||
| Q2 24 | $101.2M | $2.7M | ||
| Q1 24 | $129.0M | $23.8M |
| Q4 25 | $-137.5M | $97.3M | ||
| Q3 25 | $46.5M | $32.4M | ||
| Q2 25 | $99.3M | $-324.1M | ||
| Q1 25 | $28.0M | $24.4M | ||
| Q4 24 | $-132.4M | $66.5M | ||
| Q3 24 | $-414.2M | $25.2M | ||
| Q2 24 | $88.6M | $-6.0M | ||
| Q1 24 | $117.5M | $17.1M |
| Q4 25 | -32.5% | 16.9% | ||
| Q3 25 | 7.7% | 7.0% | ||
| Q2 25 | 15.8% | -67.1% | ||
| Q1 25 | 4.8% | 5.6% | ||
| Q4 24 | -31.9% | 12.2% | ||
| Q3 24 | -80.0% | 5.1% | ||
| Q2 24 | 13.7% | -1.3% | ||
| Q1 24 | 19.6% | 3.5% |
| Q4 25 | 2.7% | 1.3% | ||
| Q3 25 | 4.6% | 1.2% | ||
| Q2 25 | 2.5% | 1.6% | ||
| Q1 25 | 2.9% | 2.1% | ||
| Q4 24 | 4.0% | 1.9% | ||
| Q3 24 | 5.0% | 1.4% | ||
| Q2 24 | 1.9% | 1.8% | ||
| Q1 24 | 1.9% | 1.4% |
| Q4 25 | — | 5.61× | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | 2.55× | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | — | ||
| Q1 24 | 3.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
UIS
Segment breakdown not available.
