vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and XPLR Infrastructure, LP (XIFR). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $249.0M, roughly 1.7× XPLR Infrastructure, LP). XPLR Infrastructure, LP runs the higher net margin — 11.2% vs -15.5%, a 26.8% gap on every dollar of revenue. On growth, EDGEWELL PERSONAL CARE Co posted the faster year-over-year revenue change (-11.6% vs -15.3%). XPLR Infrastructure, LP produced more free cash flow last quarter ($-88.0M vs $-137.5M). Over the past eight quarters, XPLR Infrastructure, LP's revenue compounded faster (-1.6% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
XPLR Infrastructure is a publicly traded subsidiary of NextEra Energy, is a Juno Beach, Florida-based renewable energy company.
EPC vs XIFR — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $249.0M |
| Net Profit | $-65.7M | $28.0M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | -19.3% |
| Net Margin | -15.5% | 11.2% |
| Revenue YoY | -11.6% | -15.3% |
| Net Profit YoY | -3028.6% | 124.3% |
| EPS (diluted) | $-1.41 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $249.0M | ||
| Q3 25 | $600.5M | $315.0M | ||
| Q2 25 | $627.2M | $342.0M | ||
| Q1 25 | $580.7M | $282.0M | ||
| Q4 24 | $415.1M | $294.0M | ||
| Q3 24 | $517.6M | $319.0M | ||
| Q2 24 | $647.8M | $360.0M | ||
| Q1 24 | $599.4M | $257.0M |
| Q4 25 | $-65.7M | $28.0M | ||
| Q3 25 | $-30.6M | $-37.0M | ||
| Q2 25 | $29.1M | $79.0M | ||
| Q1 25 | $29.0M | $-98.0M | ||
| Q4 24 | $-2.1M | $-115.0M | ||
| Q3 24 | $8.8M | $-40.0M | ||
| Q2 24 | $49.0M | $62.0M | ||
| Q1 24 | $36.0M | $70.0M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | -19.3% | ||
| Q3 25 | -4.2% | 1.6% | ||
| Q2 25 | 8.6% | 26.3% | ||
| Q1 25 | 10.1% | -82.6% | ||
| Q4 24 | 2.2% | -188.1% | ||
| Q3 24 | 3.9% | 15.4% | ||
| Q2 24 | 12.8% | 18.3% | ||
| Q1 24 | 11.7% | -8.2% |
| Q4 25 | -15.5% | 11.2% | ||
| Q3 25 | -5.1% | -11.7% | ||
| Q2 25 | 4.6% | 23.1% | ||
| Q1 25 | 5.0% | -34.8% | ||
| Q4 24 | -0.5% | -39.1% | ||
| Q3 24 | 1.7% | -12.5% | ||
| Q2 24 | 7.6% | 17.2% | ||
| Q1 24 | 6.0% | 27.2% |
| Q4 25 | $-1.41 | — | ||
| Q3 25 | $-0.65 | $-0.40 | ||
| Q2 25 | $0.62 | $0.84 | ||
| Q1 25 | $0.60 | $-1.05 | ||
| Q4 24 | $-0.04 | — | ||
| Q3 24 | $0.18 | $-0.43 | ||
| Q2 24 | $0.98 | $0.66 | ||
| Q1 24 | $0.72 | $0.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $960.0M |
| Total DebtLower is stronger | $1.5B | $6.2B |
| Stockholders' EquityBook value | $1.5B | $10.9B |
| Total Assets | $3.8B | $19.6B |
| Debt / EquityLower = less leverage | 1.03× | 0.57× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $960.0M | ||
| Q3 25 | — | $711.0M | ||
| Q2 25 | — | $880.0M | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $283.0M | ||
| Q3 24 | $209.1M | $290.0M | ||
| Q2 24 | — | $281.0M | ||
| Q1 24 | — | $245.0M |
| Q4 25 | $1.5B | $6.2B | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $5.3B | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $10.9B | ||
| Q3 25 | $1.6B | $11.0B | ||
| Q2 25 | $1.6B | $11.3B | ||
| Q1 25 | $1.5B | $12.6B | ||
| Q4 24 | $1.5B | $12.9B | ||
| Q3 24 | $1.6B | $13.6B | ||
| Q2 24 | $1.6B | $13.9B | ||
| Q1 24 | $1.6B | $14.0B |
| Q4 25 | $3.8B | $19.6B | ||
| Q3 25 | $3.8B | $19.1B | ||
| Q2 25 | $3.8B | $20.5B | ||
| Q1 25 | $3.8B | $21.4B | ||
| Q4 24 | $3.7B | $20.3B | ||
| Q3 24 | $3.7B | $20.9B | ||
| Q2 24 | $3.7B | $21.7B | ||
| Q1 24 | $3.8B | $22.3B |
| Q4 25 | 1.03× | 0.57× | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | 0.41× | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $186.0M |
| Free Cash FlowOCF − Capex | $-137.5M | $-88.0M |
| FCF MarginFCF / Revenue | -32.5% | -35.3% |
| Capex IntensityCapex / Revenue | 2.7% | 110.0% |
| Cash ConversionOCF / Net Profit | — | 6.64× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $-219.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $186.0M | ||
| Q3 25 | $74.1M | $231.0M | ||
| Q2 25 | $114.8M | $232.0M | ||
| Q1 25 | $45.1M | $90.0M | ||
| Q4 24 | $-115.6M | $283.0M | ||
| Q3 24 | $-388.3M | $208.0M | ||
| Q2 24 | $101.2M | $231.0M | ||
| Q1 24 | $129.0M | $78.0M |
| Q4 25 | $-137.5M | $-88.0M | ||
| Q3 25 | $46.5M | $-283.0M | ||
| Q2 25 | $99.3M | $151.0M | ||
| Q1 25 | $28.0M | $1.0M | ||
| Q4 24 | $-132.4M | $231.0M | ||
| Q3 24 | $-414.2M | $152.0M | ||
| Q2 24 | $88.6M | $162.0M | ||
| Q1 24 | $117.5M | $14.0M |
| Q4 25 | -32.5% | -35.3% | ||
| Q3 25 | 7.7% | -89.8% | ||
| Q2 25 | 15.8% | 44.2% | ||
| Q1 25 | 4.8% | 0.4% | ||
| Q4 24 | -31.9% | 78.6% | ||
| Q3 24 | -80.0% | 47.6% | ||
| Q2 24 | 13.7% | 45.0% | ||
| Q1 24 | 19.6% | 5.4% |
| Q4 25 | 2.7% | 110.0% | ||
| Q3 25 | 4.6% | 163.2% | ||
| Q2 25 | 2.5% | 23.7% | ||
| Q1 25 | 2.9% | 31.6% | ||
| Q4 24 | 4.0% | 17.7% | ||
| Q3 24 | 5.0% | 17.6% | ||
| Q2 24 | 1.9% | 19.2% | ||
| Q1 24 | 1.9% | 24.9% |
| Q4 25 | — | 6.64× | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.95× | 2.94× | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | 3.73× | ||
| Q1 24 | 3.58× | 1.11× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
XIFR
| Renewable Energy Sales | $238.0M | 96% |
| Related Party | $8.0M | 3% |
