vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and ZILLOW GROUP, INC. (ZG). Click either name above to swap in a different company.
ZILLOW GROUP, INC. is the larger business by last-quarter revenue ($654.0M vs $422.8M, roughly 1.5× EDGEWELL PERSONAL CARE Co). ZILLOW GROUP, INC. runs the higher net margin — 0.5% vs -15.5%, a 16.0% gap on every dollar of revenue. On growth, ZILLOW GROUP, INC. posted the faster year-over-year revenue change (18.1% vs -11.6%). ZILLOW GROUP, INC. produced more free cash flow last quarter ($44.0M vs $-137.5M). Over the past eight quarters, ZILLOW GROUP, INC.'s revenue compounded faster (11.2% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Zillow Group, Inc., or simply Zillow, is an American tech real-estate marketplace company that was founded in 2006 by co-executive chairmen Rich Barton and Lloyd Frink, former Microsoft executives and founders of Microsoft spin-off Expedia; Spencer Rascoff, a co-founder of Hotwire.com; David Beitel, Zillow's current chief technology officer; and Kristin Acker, Zillow's current technology leadership advisor.
EPC vs ZG — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $654.0M |
| Net Profit | $-65.7M | $3.0M |
| Gross Margin | 38.1% | 72.8% |
| Operating Margin | -4.5% | -1.7% |
| Net Margin | -15.5% | 0.5% |
| Revenue YoY | -11.6% | 18.1% |
| Net Profit YoY | -3028.6% | 105.8% |
| EPS (diluted) | $-1.41 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $654.0M | ||
| Q3 25 | $600.5M | $676.0M | ||
| Q2 25 | $627.2M | $655.0M | ||
| Q1 25 | $580.7M | $598.0M | ||
| Q4 24 | $415.1M | $554.0M | ||
| Q3 24 | $517.6M | $581.0M | ||
| Q2 24 | $647.8M | $572.0M | ||
| Q1 24 | $599.4M | $529.0M |
| Q4 25 | $-65.7M | $3.0M | ||
| Q3 25 | $-30.6M | $10.0M | ||
| Q2 25 | $29.1M | $2.0M | ||
| Q1 25 | $29.0M | $8.0M | ||
| Q4 24 | $-2.1M | $-52.0M | ||
| Q3 24 | $8.8M | $-20.0M | ||
| Q2 24 | $49.0M | $-17.0M | ||
| Q1 24 | $36.0M | $-23.0M |
| Q4 25 | 38.1% | 72.8% | ||
| Q3 25 | 37.9% | 72.6% | ||
| Q2 25 | 42.8% | 74.7% | ||
| Q1 25 | 44.1% | 76.8% | ||
| Q4 24 | 41.6% | 75.8% | ||
| Q3 24 | 41.1% | 75.9% | ||
| Q2 24 | 44.3% | 77.3% | ||
| Q1 24 | 43.1% | 76.7% |
| Q4 25 | -4.5% | -1.7% | ||
| Q3 25 | -4.2% | -0.4% | ||
| Q2 25 | 8.6% | -1.7% | ||
| Q1 25 | 10.1% | -1.5% | ||
| Q4 24 | 2.2% | -12.5% | ||
| Q3 24 | 3.9% | -7.7% | ||
| Q2 24 | 12.8% | -6.6% | ||
| Q1 24 | 11.7% | -8.5% |
| Q4 25 | -15.5% | 0.5% | ||
| Q3 25 | -5.1% | 1.5% | ||
| Q2 25 | 4.6% | 0.3% | ||
| Q1 25 | 5.0% | 1.3% | ||
| Q4 24 | -0.5% | -9.4% | ||
| Q3 24 | 1.7% | -3.4% | ||
| Q2 24 | 7.6% | -3.0% | ||
| Q1 24 | 6.0% | -4.3% |
| Q4 25 | $-1.41 | $0.01 | ||
| Q3 25 | $-0.65 | $0.04 | ||
| Q2 25 | $0.62 | $0.01 | ||
| Q1 25 | $0.60 | $0.03 | ||
| Q4 24 | $-0.04 | $-0.23 | ||
| Q3 24 | $0.18 | $-0.08 | ||
| Q2 24 | $0.98 | $-0.07 | ||
| Q1 24 | $0.72 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $768.0M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $4.9B |
| Total Assets | $3.8B | $5.7B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $768.0M | ||
| Q3 25 | — | $874.0M | ||
| Q2 25 | — | $587.0M | ||
| Q1 25 | — | $914.0M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $209.1M | $1.1B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.4B |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $4.9B | ||
| Q3 25 | $1.6B | $5.0B | ||
| Q2 25 | $1.6B | $4.7B | ||
| Q1 25 | $1.5B | $4.8B | ||
| Q4 24 | $1.5B | $4.8B | ||
| Q3 24 | $1.6B | $4.7B | ||
| Q2 24 | $1.6B | $4.5B | ||
| Q1 24 | $1.6B | $4.7B |
| Q4 25 | $3.8B | $5.7B | ||
| Q3 25 | $3.8B | $5.7B | ||
| Q2 25 | $3.8B | $5.4B | ||
| Q1 25 | $3.8B | $5.7B | ||
| Q4 24 | $3.7B | $5.8B | ||
| Q3 24 | $3.7B | $6.2B | ||
| Q2 24 | $3.7B | $6.6B | ||
| Q1 24 | $3.8B | $6.8B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $72.0M |
| Free Cash FlowOCF − Capex | $-137.5M | $44.0M |
| FCF MarginFCF / Revenue | -32.5% | 6.7% |
| Capex IntensityCapex / Revenue | 2.7% | 4.3% |
| Cash ConversionOCF / Net Profit | — | 24.00× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $235.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $72.0M | ||
| Q3 25 | $74.1M | $105.0M | ||
| Q2 25 | $114.8M | $87.0M | ||
| Q1 25 | $45.1M | $104.0M | ||
| Q4 24 | $-115.6M | $122.0M | ||
| Q3 24 | $-388.3M | $171.0M | ||
| Q2 24 | $101.2M | $55.0M | ||
| Q1 24 | $129.0M | $80.0M |
| Q4 25 | $-137.5M | $44.0M | ||
| Q3 25 | $46.5M | $73.0M | ||
| Q2 25 | $99.3M | $50.0M | ||
| Q1 25 | $28.0M | $68.0M | ||
| Q4 24 | $-132.4M | $88.0M | ||
| Q3 24 | $-414.2M | $138.0M | ||
| Q2 24 | $88.6M | $18.0M | ||
| Q1 24 | $117.5M | $41.0M |
| Q4 25 | -32.5% | 6.7% | ||
| Q3 25 | 7.7% | 10.8% | ||
| Q2 25 | 15.8% | 7.6% | ||
| Q1 25 | 4.8% | 11.4% | ||
| Q4 24 | -31.9% | 15.9% | ||
| Q3 24 | -80.0% | 23.8% | ||
| Q2 24 | 13.7% | 3.1% | ||
| Q1 24 | 19.6% | 7.8% |
| Q4 25 | 2.7% | 4.3% | ||
| Q3 25 | 4.6% | 4.7% | ||
| Q2 25 | 2.5% | 5.6% | ||
| Q1 25 | 2.9% | 6.0% | ||
| Q4 24 | 4.0% | 6.1% | ||
| Q3 24 | 5.0% | 5.7% | ||
| Q2 24 | 1.9% | 6.5% | ||
| Q1 24 | 1.9% | 7.4% |
| Q4 25 | — | 24.00× | ||
| Q3 25 | — | 10.50× | ||
| Q2 25 | 3.95× | 43.50× | ||
| Q1 25 | 1.56× | 13.00× | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | — | ||
| Q1 24 | 3.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
ZG
| Residential Revenue | $418.0M | 64% |
| Rental Revenue | $168.0M | 26% |
| Mortgage Revenue | $57.0M | 9% |
| Display Advertising And Other Revenue | $11.0M | 2% |
