vs
Side-by-side financial comparison of ESSENTIAL PROPERTIES REALTY TRUST, INC. (EPRT) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
Xometry, Inc. is the larger business by last-quarter revenue ($192.4M vs $158.8M, roughly 1.2× ESSENTIAL PROPERTIES REALTY TRUST, INC.). ESSENTIAL PROPERTIES REALTY TRUST, INC. runs the higher net margin — 37.8% vs -4.5%, a 42.2% gap on every dollar of revenue. On growth, Xometry, Inc. posted the faster year-over-year revenue change (29.5% vs 22.8%). Over the past eight quarters, Xometry, Inc.'s revenue compounded faster (25.2% CAGR vs 20.6%).
Essential Properties Realty Trust is a publicly traded real estate investment trust (REIT) that acquires, owns and manages a diversified portfolio of single-tenant net-leased commercial properties across the United States. Its assets primarily cover essential service-oriented sectors including casual dining, automotive services, medical clinics, early childhood education centers and light industrial facilities, with tenants mostly holding robust long-term operating track records.
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
EPRT vs XMTR — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $158.8M | $192.4M |
| Net Profit | $60.0M | $-8.6M |
| Gross Margin | — | 39.1% |
| Operating Margin | 56.5% | -4.6% |
| Net Margin | 37.8% | -4.5% |
| Revenue YoY | 22.8% | 29.5% |
| Net Profit YoY | 6.5% | 12.7% |
| EPS (diluted) | $0.28 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $158.8M | — | ||
| Q4 25 | $149.9M | $192.4M | ||
| Q3 25 | $144.9M | $180.7M | ||
| Q2 25 | $137.1M | $162.5M | ||
| Q1 25 | $129.4M | $151.0M | ||
| Q4 24 | $119.7M | $148.5M | ||
| Q3 24 | $117.1M | $141.7M | ||
| Q2 24 | $109.3M | $132.6M |
| Q1 26 | $60.0M | — | ||
| Q4 25 | $68.1M | $-8.6M | ||
| Q3 25 | $65.6M | $-11.6M | ||
| Q2 25 | $63.2M | $-26.4M | ||
| Q1 25 | $56.1M | $-15.1M | ||
| Q4 24 | $55.4M | $-9.9M | ||
| Q3 24 | $49.1M | $-10.2M | ||
| Q2 24 | $51.5M | $-13.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | 39.1% | ||
| Q3 25 | — | 39.9% | ||
| Q2 25 | — | 40.1% | ||
| Q1 25 | — | 37.3% | ||
| Q4 24 | — | 39.7% | ||
| Q3 24 | — | 39.4% | ||
| Q2 24 | — | 39.9% |
| Q1 26 | 56.5% | — | ||
| Q4 25 | 65.9% | -4.6% | ||
| Q3 25 | 64.7% | -6.1% | ||
| Q2 25 | 64.1% | -6.3% | ||
| Q1 25 | 61.6% | -10.2% | ||
| Q4 24 | 66.1% | -7.8% | ||
| Q3 24 | 59.7% | -8.1% | ||
| Q2 24 | 61.1% | -11.5% |
| Q1 26 | 37.8% | — | ||
| Q4 25 | 45.4% | -4.5% | ||
| Q3 25 | 45.3% | -6.4% | ||
| Q2 25 | 46.1% | -16.3% | ||
| Q1 25 | 43.4% | -10.0% | ||
| Q4 24 | 46.3% | -6.7% | ||
| Q3 24 | 42.0% | -7.2% | ||
| Q2 24 | 47.1% | -10.3% |
| Q1 26 | $0.28 | — | ||
| Q4 25 | $0.34 | — | ||
| Q3 25 | $0.33 | — | ||
| Q2 25 | $0.32 | — | ||
| Q1 25 | $0.29 | — | ||
| Q4 24 | $0.31 | — | ||
| Q3 24 | $0.27 | — | ||
| Q2 24 | $0.29 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $15.2M | $219.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $4.4B | $275.6M |
| Total Assets | $7.2B | $703.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $15.2M | — | ||
| Q4 25 | $60.2M | $219.1M | ||
| Q3 25 | $23.8M | $224.5M | ||
| Q2 25 | $20.8M | $225.8M | ||
| Q1 25 | $47.0M | $231.4M | ||
| Q4 24 | $40.7M | $239.8M | ||
| Q3 24 | $32.7M | $234.0M | ||
| Q2 24 | $23.6M | $240.9M |
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $1.9B | — |
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.2B | $275.6M | ||
| Q3 25 | $3.8B | $272.0M | ||
| Q2 25 | $3.8B | $270.4M | ||
| Q1 25 | $3.8B | $309.9M | ||
| Q4 24 | $3.6B | $314.5M | ||
| Q3 24 | $3.2B | $315.2M | ||
| Q2 24 | $3.2B | $315.8M |
| Q1 26 | $7.2B | — | ||
| Q4 25 | $6.9B | $703.7M | ||
| Q3 25 | $6.6B | $698.9M | ||
| Q2 25 | $6.3B | $687.0M | ||
| Q1 25 | $6.1B | $690.1M | ||
| Q4 24 | $5.8B | $680.1M | ||
| Q3 24 | $5.5B | $678.2M | ||
| Q2 24 | $5.3B | $678.6M |
| Q1 26 | — | — | ||
| Q4 25 | 0.60× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.60× | — | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | 0.59× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $4.4M |
| Free Cash FlowOCF − Capex | — | $-5.9M |
| FCF MarginFCF / Revenue | — | -3.0% |
| Capex IntensityCapex / Revenue | — | 5.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $381.1M | $4.4M | ||
| Q3 25 | $99.0M | $5.8M | ||
| Q2 25 | $99.8M | $-427.0K | ||
| Q1 25 | $77.2M | $-3.7M | ||
| Q4 24 | $308.5M | $9.1M | ||
| Q3 24 | $73.5M | $-3.6M | ||
| Q2 24 | $81.1M | $-9.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-5.9M | ||
| Q3 25 | — | $-1.7M | ||
| Q2 25 | — | $-7.4M | ||
| Q1 25 | — | $-9.2M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | — | $-8.4M | ||
| Q2 24 | — | $-13.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | -3.0% | ||
| Q3 25 | — | -0.9% | ||
| Q2 25 | — | -4.5% | ||
| Q1 25 | — | -6.1% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | -6.0% | ||
| Q2 24 | — | -10.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 4.1% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 3.3% |
| Q1 26 | — | — | ||
| Q4 25 | 5.60× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.58× | — | ||
| Q1 25 | 1.38× | — | ||
| Q4 24 | 5.57× | — | ||
| Q3 24 | 1.50× | — | ||
| Q2 24 | 1.57× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPRT
| Rental revenue 1,2 | $149.4M | 94% |
| Other | $8.6M | 5% |
| Other revenue | $779.0K | 0% |
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
