vs
Side-by-side financial comparison of Energy Recovery, Inc. (ERII) and Mama's Creations, Inc. (MAMA). Click either name above to swap in a different company.
Energy Recovery, Inc. is the larger business by last-quarter revenue ($66.9M vs $47.3M, roughly 1.4× Mama's Creations, Inc.). Energy Recovery, Inc. runs the higher net margin — 40.2% vs 1.1%, a 39.1% gap on every dollar of revenue. On growth, Mama's Creations, Inc. posted the faster year-over-year revenue change (50.0% vs -0.3%). Energy Recovery, Inc. produced more free cash flow last quarter ($6.4M vs $3.7M). Over the past eight quarters, Mama's Creations, Inc.'s revenue compounded faster (33.0% CAGR vs 8.1%).
Energy Recovery Inc. is an American manufacturer of energy recovery devices for water and CO2 refrigeration industries.
Mama's Creations, Inc. is a U.S.-based food manufacturing enterprise that produces a wide portfolio of refrigerated ready-to-eat and heat-and-serve food products, including Italian-style meatballs, sausages, pasta dishes, and other prepared meals. It mainly distributes its offerings to grocery retailers, mass merchandisers and foodservice partners across the United States, focusing on convenient, high-quality comfort food for daily consumer demand.
ERII vs MAMA — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $66.9M | $47.3M |
| Net Profit | $26.9M | $540.0K |
| Gross Margin | 67.2% | 23.6% |
| Operating Margin | 46.8% | 1.7% |
| Net Margin | 40.2% | 1.1% |
| Revenue YoY | -0.3% | 50.0% |
| Net Profit YoY | 14.7% | 31.7% |
| EPS (diluted) | $0.49 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $66.9M | $47.3M | ||
| Q3 25 | $32.0M | $35.2M | ||
| Q2 25 | $28.1M | $35.3M | ||
| Q1 25 | — | $33.6M | ||
| Q4 24 | $67.1M | $31.5M | ||
| Q3 24 | $38.6M | $28.4M | ||
| Q2 24 | $27.2M | $29.8M | ||
| Q1 24 | $12.1M | $26.7M |
| Q4 25 | $26.9M | $540.0K | ||
| Q3 25 | $3.9M | $1.3M | ||
| Q2 25 | $2.1M | $1.2M | ||
| Q1 25 | — | $1.6M | ||
| Q4 24 | $23.5M | $410.0K | ||
| Q3 24 | $8.5M | $1.1M | ||
| Q2 24 | $-642.0K | $553.0K | ||
| Q1 24 | $-8.3M | $1.4M |
| Q4 25 | 67.2% | 23.6% | ||
| Q3 25 | 64.2% | 24.9% | ||
| Q2 25 | 64.0% | 26.1% | ||
| Q1 25 | — | 27.0% | ||
| Q4 24 | 70.2% | 22.6% | ||
| Q3 24 | 65.1% | 24.2% | ||
| Q2 24 | 64.6% | 25.0% | ||
| Q1 24 | 59.0% | 29.3% |
| Q4 25 | 46.8% | 1.7% | ||
| Q3 25 | 11.4% | 4.8% | ||
| Q2 25 | 5.3% | 4.5% | ||
| Q1 25 | — | 5.7% | ||
| Q4 24 | 38.2% | 1.8% | ||
| Q3 24 | 18.3% | 5.7% | ||
| Q2 24 | -7.4% | 2.6% | ||
| Q1 24 | -90.4% | 7.4% |
| Q4 25 | 40.2% | 1.1% | ||
| Q3 25 | 12.1% | 3.6% | ||
| Q2 25 | 7.3% | 3.5% | ||
| Q1 25 | — | 4.8% | ||
| Q4 24 | 35.0% | 1.3% | ||
| Q3 24 | 22.0% | 4.0% | ||
| Q2 24 | -2.4% | 1.9% | ||
| Q1 24 | -68.3% | 5.3% |
| Q4 25 | $0.49 | $0.01 | ||
| Q3 25 | $0.07 | $0.03 | ||
| Q2 25 | $0.04 | $0.03 | ||
| Q1 25 | — | $0.04 | ||
| Q4 24 | $0.40 | $0.01 | ||
| Q3 24 | $0.15 | $0.03 | ||
| Q2 24 | $-0.01 | $0.01 | ||
| Q1 24 | $-0.14 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.2M | $18.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $206.2M | $49.6M |
| Total Assets | $231.5M | $84.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.2M | $18.1M | ||
| Q3 25 | $70.4M | $9.4M | ||
| Q2 25 | $79.5M | $12.0M | ||
| Q1 25 | — | $7.2M | ||
| Q4 24 | $78.0M | $9.3M | ||
| Q3 24 | $118.6M | $7.4M | ||
| Q2 24 | $101.0M | $13.0M | ||
| Q1 24 | $117.4M | $11.0M |
| Q4 25 | $206.2M | $49.6M | ||
| Q3 25 | $180.8M | $29.6M | ||
| Q2 25 | $185.2M | $26.4M | ||
| Q1 25 | — | $24.9M | ||
| Q4 24 | $210.0M | $23.0M | ||
| Q3 24 | $233.9M | $22.3M | ||
| Q2 24 | $218.5M | $20.3M | ||
| Q1 24 | $216.0M | $19.6M |
| Q4 25 | $231.5M | $84.0M | ||
| Q3 25 | $209.6M | $51.2M | ||
| Q2 25 | $212.3M | $52.7M | ||
| Q1 25 | — | $47.1M | ||
| Q4 24 | $242.8M | $47.9M | ||
| Q3 24 | $262.7M | $43.0M | ||
| Q2 24 | $249.0M | $47.2M | ||
| Q1 24 | $244.3M | $45.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $7.1M | $3.9M |
| Free Cash FlowOCF − Capex | $6.4M | $3.7M |
| FCF MarginFCF / Revenue | 9.6% | 7.8% |
| Capex IntensityCapex / Revenue | 1.0% | 0.4% |
| Cash ConversionOCF / Net Profit | 0.26× | 7.16× |
| TTM Free Cash FlowTrailing 4 quarters | $15.8M | $6.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $7.1M | $3.9M | ||
| Q3 25 | $-3.1M | $-1.7M | ||
| Q2 25 | $4.1M | $6.0M | ||
| Q1 25 | — | $-857.0K | ||
| Q4 24 | $9.0M | $4.8M | ||
| Q3 24 | $-3.0M | $-2.4M | ||
| Q2 24 | $8.1M | $3.6M | ||
| Q1 24 | $6.5M | $6.7M |
| Q4 25 | $6.4M | $3.7M | ||
| Q3 25 | $-3.5M | $-2.2M | ||
| Q2 25 | $4.0M | $5.5M | ||
| Q1 25 | — | $-930.0K | ||
| Q4 24 | $8.9M | $2.5M | ||
| Q3 24 | $-3.2M | $-4.0M | ||
| Q2 24 | $7.9M | $2.5M | ||
| Q1 24 | $5.7M | $6.6M |
| Q4 25 | 9.6% | 7.8% | ||
| Q3 25 | -10.9% | -6.2% | ||
| Q2 25 | 14.3% | 15.5% | ||
| Q1 25 | — | -2.8% | ||
| Q4 24 | 13.2% | 8.0% | ||
| Q3 24 | -8.2% | -14.1% | ||
| Q2 24 | 28.9% | 8.4% | ||
| Q1 24 | 46.9% | 24.8% |
| Q4 25 | 1.0% | 0.4% | ||
| Q3 25 | 1.1% | 1.5% | ||
| Q2 25 | 0.5% | 1.5% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | 0.2% | 7.2% | ||
| Q3 24 | 0.4% | 5.6% | ||
| Q2 24 | 0.7% | 3.8% | ||
| Q1 24 | 6.8% | 0.4% |
| Q4 25 | 0.26× | 7.16× | ||
| Q3 25 | -0.81× | -1.31× | ||
| Q2 25 | 2.02× | 4.85× | ||
| Q1 25 | — | -0.54× | ||
| Q4 24 | 0.38× | 11.71× | ||
| Q3 24 | -0.35× | -2.10× | ||
| Q2 24 | — | 6.58× | ||
| Q1 24 | — | 4.79× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ERII
| Water Segment | $38.6M | 58% |
| Other | $11.0M | 16% |
| Original Equipment Manufacturer | $10.6M | 16% |
| Aftermarket | $6.6M | 10% |
MAMA
Segment breakdown not available.
