vs
Side-by-side financial comparison of Energy Recovery, Inc. (ERII) and MetroCity Bankshares, Inc. (MCBS). Click either name above to swap in a different company.
Energy Recovery, Inc. is the larger business by last-quarter revenue ($66.9M vs $43.7M, roughly 1.5× MetroCity Bankshares, Inc.). MetroCity Bankshares, Inc. runs the higher net margin — 50.5% vs 40.2%, a 10.2% gap on every dollar of revenue. On growth, MetroCity Bankshares, Inc. posted the faster year-over-year revenue change (23.6% vs -0.3%). MetroCity Bankshares, Inc. produced more free cash flow last quarter ($37.0M vs $6.4M). Over the past eight quarters, MetroCity Bankshares, Inc.'s revenue compounded faster (15.7% CAGR vs 8.1%).
Energy Recovery Inc. is an American manufacturer of energy recovery devices for water and CO2 refrigeration industries.
Metro City Bank is a Korean-American bank based in Doraville, Georgia and offers personal and commercial banking services. It is the largest Korean-American bank to not be based out of Los Angeles, California. It currently operates a total of 19 branches in Texas, New York, New Jersey, Virginia, Georgia, Alabama, and Florida.
ERII vs MCBS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $66.9M | $43.7M |
| Net Profit | $26.9M | $18.1M |
| Gross Margin | 67.2% | — |
| Operating Margin | 46.8% | 52.8% |
| Net Margin | 40.2% | 50.5% |
| Revenue YoY | -0.3% | 23.6% |
| Net Profit YoY | 14.7% | 11.7% |
| EPS (diluted) | $0.49 | $0.69 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $66.9M | $43.7M | ||
| Q3 25 | $32.0M | $38.0M | ||
| Q2 25 | $28.1M | $37.9M | ||
| Q1 25 | — | $36.0M | ||
| Q4 24 | $67.1M | $35.4M | ||
| Q3 24 | $38.6M | $36.9M | ||
| Q2 24 | $27.2M | $36.3M | ||
| Q1 24 | $12.1M | $32.7M |
| Q4 25 | $26.9M | $18.1M | ||
| Q3 25 | $3.9M | $17.3M | ||
| Q2 25 | $2.1M | $16.8M | ||
| Q1 25 | — | $16.3M | ||
| Q4 24 | $23.5M | $16.2M | ||
| Q3 24 | $8.5M | $16.7M | ||
| Q2 24 | $-642.0K | $16.9M | ||
| Q1 24 | $-8.3M | $14.6M |
| Q4 25 | 67.2% | — | ||
| Q3 25 | 64.2% | — | ||
| Q2 25 | 64.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 70.2% | — | ||
| Q3 24 | 65.1% | — | ||
| Q2 24 | 64.6% | — | ||
| Q1 24 | 59.0% | — |
| Q4 25 | 46.8% | 52.8% | ||
| Q3 25 | 11.4% | 62.8% | ||
| Q2 25 | 5.3% | 62.4% | ||
| Q1 25 | — | 61.3% | ||
| Q4 24 | 38.2% | 58.9% | ||
| Q3 24 | 18.3% | 61.4% | ||
| Q2 24 | -7.4% | 64.4% | ||
| Q1 24 | -90.4% | 62.6% |
| Q4 25 | 40.2% | 50.5% | ||
| Q3 25 | 12.1% | 45.5% | ||
| Q2 25 | 7.3% | 44.4% | ||
| Q1 25 | — | 45.3% | ||
| Q4 24 | 35.0% | 54.0% | ||
| Q3 24 | 22.0% | 45.3% | ||
| Q2 24 | -2.4% | 46.7% | ||
| Q1 24 | -68.3% | 44.8% |
| Q4 25 | $0.49 | $0.69 | ||
| Q3 25 | $0.07 | $0.67 | ||
| Q2 25 | $0.04 | $0.65 | ||
| Q1 25 | — | $0.63 | ||
| Q4 24 | $0.40 | $0.64 | ||
| Q3 24 | $0.15 | $0.65 | ||
| Q2 24 | $-0.01 | $0.66 | ||
| Q1 24 | $-0.14 | $0.57 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.2M | $383.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $206.2M | $544.2M |
| Total Assets | $231.5M | $4.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.2M | $383.7M | ||
| Q3 25 | $70.4M | $227.2M | ||
| Q2 25 | $79.5M | $286.0M | ||
| Q1 25 | — | $285.1M | ||
| Q4 24 | $78.0M | $249.9M | ||
| Q3 24 | $118.6M | $291.2M | ||
| Q2 24 | $101.0M | $327.9M | ||
| Q1 24 | $117.4M | $258.8M |
| Q4 25 | $206.2M | $544.2M | ||
| Q3 25 | $180.8M | $445.9M | ||
| Q2 25 | $185.2M | $436.1M | ||
| Q1 25 | — | $428.0M | ||
| Q4 24 | $210.0M | $421.4M | ||
| Q3 24 | $233.9M | $407.2M | ||
| Q2 24 | $218.5M | $407.2M | ||
| Q1 24 | $216.0M | $396.6M |
| Q4 25 | $231.5M | $4.8B | ||
| Q3 25 | $209.6M | $3.6B | ||
| Q2 25 | $212.3M | $3.6B | ||
| Q1 25 | — | $3.7B | ||
| Q4 24 | $242.8M | $3.6B | ||
| Q3 24 | $262.7M | $3.6B | ||
| Q2 24 | $249.0M | $3.6B | ||
| Q1 24 | $244.3M | $3.6B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $7.1M | $37.7M |
| Free Cash FlowOCF − Capex | $6.4M | $37.0M |
| FCF MarginFCF / Revenue | 9.6% | 84.7% |
| Capex IntensityCapex / Revenue | 1.0% | 1.5% |
| Cash ConversionOCF / Net Profit | 0.26× | 2.08× |
| TTM Free Cash FlowTrailing 4 quarters | $15.8M | $79.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $7.1M | $37.7M | ||
| Q3 25 | $-3.1M | $16.5M | ||
| Q2 25 | $4.1M | $14.5M | ||
| Q1 25 | — | $11.9M | ||
| Q4 24 | $9.0M | $63.5M | ||
| Q3 24 | $-3.0M | $-11.5M | ||
| Q2 24 | $8.1M | $19.4M | ||
| Q1 24 | $6.5M | $36.4M |
| Q4 25 | $6.4M | $37.0M | ||
| Q3 25 | $-3.5M | $16.2M | ||
| Q2 25 | $4.0M | $14.3M | ||
| Q1 25 | — | $11.8M | ||
| Q4 24 | $8.9M | $62.2M | ||
| Q3 24 | $-3.2M | $-11.8M | ||
| Q2 24 | $7.9M | $19.0M | ||
| Q1 24 | $5.7M | $36.1M |
| Q4 25 | 9.6% | 84.7% | ||
| Q3 25 | -10.9% | 42.7% | ||
| Q2 25 | 14.3% | 37.8% | ||
| Q1 25 | — | 32.9% | ||
| Q4 24 | 13.2% | 175.8% | ||
| Q3 24 | -8.2% | -31.9% | ||
| Q2 24 | 28.9% | 52.4% | ||
| Q1 24 | 46.9% | 110.6% |
| Q4 25 | 1.0% | 1.5% | ||
| Q3 25 | 1.1% | 0.7% | ||
| Q2 25 | 0.5% | 0.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | 0.2% | 3.6% | ||
| Q3 24 | 0.4% | 0.8% | ||
| Q2 24 | 0.7% | 1.0% | ||
| Q1 24 | 6.8% | 0.7% |
| Q4 25 | 0.26× | 2.08× | ||
| Q3 25 | -0.81× | 0.95× | ||
| Q2 25 | 2.02× | 0.86× | ||
| Q1 25 | — | 0.73× | ||
| Q4 24 | 0.38× | 3.91× | ||
| Q3 24 | -0.35× | -0.69× | ||
| Q2 24 | — | 1.14× | ||
| Q1 24 | — | 2.49× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ERII
| Water Segment | $38.6M | 58% |
| Other | $11.0M | 16% |
| Original Equipment Manufacturer | $10.6M | 16% |
| Aftermarket | $6.6M | 10% |
MCBS
Segment breakdown not available.
