vs
Side-by-side financial comparison of Energy Recovery, Inc. (ERII) and Sila Realty Trust, Inc. (SILA). Click either name above to swap in a different company.
Energy Recovery, Inc. is the larger business by last-quarter revenue ($66.9M vs $50.1M, roughly 1.3× Sila Realty Trust, Inc.). Energy Recovery, Inc. runs the higher net margin — 40.2% vs 10.0%, a 30.2% gap on every dollar of revenue. On growth, Sila Realty Trust, Inc. posted the faster year-over-year revenue change (7.6% vs -0.3%). Over the past eight quarters, Energy Recovery, Inc.'s revenue compounded faster (8.1% CAGR vs -0.6%).
Energy Recovery Inc. is an American manufacturer of energy recovery devices for water and CO2 refrigeration industries.
Sila Realty Trust, Inc. is a U.S.-based real estate investment trust that owns, operates, and acquires high-quality income-generating commercial properties. Its core portfolio covers industrial logistics facilities, office assets and mixed-use properties, serving tenants across logistics, corporate and retail segments to deliver stable long-term returns.
ERII vs SILA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $66.9M | $50.1M |
| Net Profit | $26.9M | $5.0M |
| Gross Margin | 67.2% | 88.9% |
| Operating Margin | 46.8% | — |
| Net Margin | 40.2% | 10.0% |
| Revenue YoY | -0.3% | 7.6% |
| Net Profit YoY | 14.7% | -54.9% |
| EPS (diluted) | $0.49 | $0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $66.9M | $50.1M | ||
| Q3 25 | $32.0M | $49.8M | ||
| Q2 25 | $28.1M | $48.7M | ||
| Q1 25 | — | $48.3M | ||
| Q4 24 | $67.1M | $46.5M | ||
| Q3 24 | $38.6M | $46.1M | ||
| Q2 24 | $27.2M | $43.6M | ||
| Q1 24 | $12.1M | $50.6M |
| Q4 25 | $26.9M | $5.0M | ||
| Q3 25 | $3.9M | $11.6M | ||
| Q2 25 | $2.1M | $8.6M | ||
| Q1 25 | — | $7.9M | ||
| Q4 24 | $23.5M | $11.1M | ||
| Q3 24 | $8.5M | $11.9M | ||
| Q2 24 | $-642.0K | $4.6M | ||
| Q1 24 | $-8.3M | $15.0M |
| Q4 25 | 67.2% | 88.9% | ||
| Q3 25 | 64.2% | 88.1% | ||
| Q2 25 | 64.0% | 87.7% | ||
| Q1 25 | — | 86.9% | ||
| Q4 24 | 70.2% | 87.3% | ||
| Q3 24 | 65.1% | 87.4% | ||
| Q2 24 | 64.6% | 86.6% | ||
| Q1 24 | 59.0% | 89.0% |
| Q4 25 | 46.8% | — | ||
| Q3 25 | 11.4% | — | ||
| Q2 25 | 5.3% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 38.2% | — | ||
| Q3 24 | 18.3% | — | ||
| Q2 24 | -7.4% | — | ||
| Q1 24 | -90.4% | — |
| Q4 25 | 40.2% | 10.0% | ||
| Q3 25 | 12.1% | 23.3% | ||
| Q2 25 | 7.3% | 17.6% | ||
| Q1 25 | — | 16.4% | ||
| Q4 24 | 35.0% | 23.9% | ||
| Q3 24 | 22.0% | 25.9% | ||
| Q2 24 | -2.4% | 10.6% | ||
| Q1 24 | -68.3% | 29.6% |
| Q4 25 | $0.49 | $0.10 | ||
| Q3 25 | $0.07 | $0.21 | ||
| Q2 25 | $0.04 | $0.15 | ||
| Q1 25 | — | $0.14 | ||
| Q4 24 | $0.40 | $0.20 | ||
| Q3 24 | $0.15 | $0.21 | ||
| Q2 24 | $-0.01 | $0.08 | ||
| Q1 24 | $-0.14 | $0.26 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.2M | $32.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $206.2M | $1.3B |
| Total Assets | $231.5M | $2.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.2M | $32.3M | ||
| Q3 25 | $70.4M | $27.7M | ||
| Q2 25 | $79.5M | $24.8M | ||
| Q1 25 | — | $30.5M | ||
| Q4 24 | $78.0M | $39.8M | ||
| Q3 24 | $118.6M | $28.6M | ||
| Q2 24 | $101.0M | $87.0M | ||
| Q1 24 | $117.4M | $90.2M |
| Q4 25 | $206.2M | $1.3B | ||
| Q3 25 | $180.8M | $1.3B | ||
| Q2 25 | $185.2M | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $210.0M | $1.4B | ||
| Q3 24 | $233.9M | $1.4B | ||
| Q2 24 | $218.5M | $1.5B | ||
| Q1 24 | $216.0M | $1.5B |
| Q4 25 | $231.5M | $2.1B | ||
| Q3 25 | $209.6M | $2.1B | ||
| Q2 25 | $212.3M | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | $242.8M | $2.0B | ||
| Q3 24 | $262.7M | $2.0B | ||
| Q2 24 | $249.0M | $2.1B | ||
| Q1 24 | $244.3M | $2.1B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $7.1M | $119.1M |
| Free Cash FlowOCF − Capex | $6.4M | — |
| FCF MarginFCF / Revenue | 9.6% | — |
| Capex IntensityCapex / Revenue | 1.0% | — |
| Cash ConversionOCF / Net Profit | 0.26× | 23.76× |
| TTM Free Cash FlowTrailing 4 quarters | $15.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $7.1M | $119.1M | ||
| Q3 25 | $-3.1M | $30.0M | ||
| Q2 25 | $4.1M | $31.9M | ||
| Q1 25 | — | $24.1M | ||
| Q4 24 | $9.0M | $132.8M | ||
| Q3 24 | $-3.0M | $29.1M | ||
| Q2 24 | $8.1M | $31.6M | ||
| Q1 24 | $6.5M | $36.6M |
| Q4 25 | $6.4M | — | ||
| Q3 25 | $-3.5M | — | ||
| Q2 25 | $4.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.9M | — | ||
| Q3 24 | $-3.2M | — | ||
| Q2 24 | $7.9M | — | ||
| Q1 24 | $5.7M | — |
| Q4 25 | 9.6% | — | ||
| Q3 25 | -10.9% | — | ||
| Q2 25 | 14.3% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | -8.2% | — | ||
| Q2 24 | 28.9% | — | ||
| Q1 24 | 46.9% | — |
| Q4 25 | 1.0% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 6.8% | — |
| Q4 25 | 0.26× | 23.76× | ||
| Q3 25 | -0.81× | 2.59× | ||
| Q2 25 | 2.02× | 3.71× | ||
| Q1 25 | — | 3.06× | ||
| Q4 24 | 0.38× | 11.95× | ||
| Q3 24 | -0.35× | 2.43× | ||
| Q2 24 | — | 6.84× | ||
| Q1 24 | — | 2.44× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ERII
| Water Segment | $38.6M | 58% |
| Other | $11.0M | 16% |
| Original Equipment Manufacturer | $10.6M | 16% |
| Aftermarket | $6.6M | 10% |
SILA
Segment breakdown not available.
