vs

Side-by-side financial comparison of Ernexa Therapeutics Inc. (ERNA) and MAIA Biotechnology, Inc. (MAIA). Click either name above to swap in a different company.

Ernexa Therapeutics Inc. is a US-based clinical-stage biotechnology company focused on developing novel targeted therapies for rare neuroendocrine, metabolic, and related rare diseases with high unmet medical needs. It operates in the biopharmaceutical sector, prioritizing advancement of treatment candidates for underserved patient populations.

MAIA Biotechnology, Inc. is a clinical-stage biopharmaceutical firm developing innovative targeted therapies for hard-to-treat adult cancers. Its lead pipeline candidates target specific oncogenic pathways, operating primarily in North America's oncology market to address unmet medical needs for patients with limited treatment options.

ERNA vs MAIA — Head-to-Head

Bigger by revenue
ERNA
ERNA
Infinity× larger
ERNA
$1.0K
$0
MAIA

Income Statement — Q4 FY2024 vs Q3 FY2022

Metric
ERNA
ERNA
MAIA
MAIA
Revenue
$1.0K
$0
Net Profit
$-4.9M
Gross Margin
100.0%
Operating Margin
Net Margin
Revenue YoY
Net Profit YoY
6.4%
EPS (diluted)
$-0.48

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ERNA
ERNA
MAIA
MAIA
Q4 24
$1.0K
Q3 24
$487.0K
Q2 24
$47.0K
Q1 24
$47.0K
Q3 23
$51.0K
Q1 23
$0
Q3 22
$0
$0
Net Profit
ERNA
ERNA
MAIA
MAIA
Q4 24
Q3 24
$-26.6M
Q2 24
$-5.5M
Q1 24
$-6.6M
Q3 23
$-5.6M
Q1 23
$-5.4M
Q3 22
$-7.3M
$-4.9M
Gross Margin
ERNA
ERNA
MAIA
MAIA
Q4 24
100.0%
Q3 24
Q2 24
Q1 24
Q3 23
Q1 23
Q3 22
Operating Margin
ERNA
ERNA
MAIA
MAIA
Q4 24
Q3 24
-463.9%
Q2 24
-10491.5%
Q1 24
-12312.8%
Q3 23
-10794.1%
Q1 23
Q3 22
Net Margin
ERNA
ERNA
MAIA
MAIA
Q4 24
Q3 24
-5462.8%
Q2 24
-11763.8%
Q1 24
-14142.6%
Q3 23
-10962.7%
Q1 23
Q3 22
EPS (diluted)
ERNA
ERNA
MAIA
MAIA
Q4 24
Q3 24
$-73.70
Q2 24
$-15.34
Q1 24
$-1.23
Q3 23
$-1.03
Q1 23
$-1.06
Q3 22
$-2.49
$-0.48

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ERNA
ERNA
MAIA
MAIA
Cash + ST InvestmentsLiquidity on hand
$1.7M
Total DebtLower is stronger
Stockholders' EquityBook value
$1.7M
$12.1M
Total Assets
$5.3M
$14.8M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ERNA
ERNA
MAIA
MAIA
Q4 24
$1.7M
Q3 24
$4.3M
Q2 24
$2.6M
Q1 24
$5.1M
Q3 23
$4.6M
Q1 23
$5.4M
Q3 22
$13.3M
Stockholders' Equity
ERNA
ERNA
MAIA
MAIA
Q4 24
$1.7M
Q3 24
$-45.4M
Q2 24
$-8.5M
Q1 24
$-3.4M
Q3 23
$3.6M
Q1 23
$7.4M
Q3 22
$8.8M
$12.1M
Total Assets
ERNA
ERNA
MAIA
MAIA
Q4 24
$5.3M
Q3 24
$7.7M
Q2 24
$46.5M
Q1 24
$49.7M
Q3 23
$52.2M
Q1 23
$15.1M
Q3 22
$20.9M
$14.8M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ERNA
ERNA
MAIA
MAIA
Operating Cash FlowLast quarter
$-15.8M
$-4.3M
Free Cash FlowOCF − Capex
$-16.2M
FCF MarginFCF / Revenue
-1620500.0%
Capex IntensityCapex / Revenue
36900.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-28.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ERNA
ERNA
MAIA
MAIA
Q4 24
$-15.8M
Q3 24
$-6.3M
Q2 24
$-2.3M
Q1 24
$-3.7M
Q3 23
$-5.8M
Q1 23
$-6.0M
Q3 22
$-6.1M
$-4.3M
Free Cash Flow
ERNA
ERNA
MAIA
MAIA
Q4 24
$-16.2M
Q3 24
$-6.3M
Q2 24
$-2.5M
Q1 24
$-3.8M
Q3 23
Q1 23
Q3 22
$-6.2M
FCF Margin
ERNA
ERNA
MAIA
MAIA
Q4 24
-1620500.0%
Q3 24
-1294.5%
Q2 24
-5336.2%
Q1 24
-8187.2%
Q3 23
Q1 23
Q3 22
Capex Intensity
ERNA
ERNA
MAIA
MAIA
Q4 24
36900.0%
Q3 24
3.9%
Q2 24
529.8%
Q1 24
214.9%
Q3 23
0.0%
Q1 23
Q3 22

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons