vs

Side-by-side financial comparison of Empire State Realty OP, L.P. (ESBA) and Phoenix Education Partners, Inc. (PXED). Click either name above to swap in a different company.

Phoenix Education Partners, Inc. is the larger business by last-quarter revenue ($222.5M vs $199.2M, roughly 1.1× Empire State Realty OP, L.P.). Empire State Realty OP, L.P. runs the higher net margin — 16.1% vs 4.8%, a 11.3% gap on every dollar of revenue. Empire State Realty OP, L.P. produced more free cash flow last quarter ($50.6M vs $43.5M).

Empire State Realty OP, L.P. is a real estate operating partnership focused on owning, managing, and leasing premium commercial and retail properties primarily in the New York City metropolitan area. Its portfolio includes iconic landmarks like the Empire State Building, serving corporate tenants, retail brands and tourism-related business segments.

The University of Phoenix (UoPX) is a private for-profit university headquartered in Phoenix, Arizona. Founded in 1976, the university confers certificates and degrees at the certificate, associate, bachelor's, master's, and doctoral degree levels. It is institutionally accredited by the Higher Learning Commission and has an open enrollment admissions policy for many undergraduate programs. The school is owned by Phoenix Education Partners.

ESBA vs PXED — Head-to-Head

Bigger by revenue
PXED
PXED
1.1× larger
PXED
$222.5M
$199.2M
ESBA
Higher net margin
ESBA
ESBA
11.3% more per $
ESBA
16.1%
4.8%
PXED
More free cash flow
ESBA
ESBA
$7.0M more FCF
ESBA
$50.6M
$43.5M
PXED

Income Statement — Q4 FY2025 vs Q2 FY2026

Metric
ESBA
ESBA
PXED
PXED
Revenue
$199.2M
$222.5M
Net Profit
$32.2M
$10.8M
Gross Margin
Operating Margin
17.8%
6.3%
Net Margin
16.1%
4.8%
Revenue YoY
0.8%
Net Profit YoY
71.2%
EPS (diluted)
$0.11
$0.28

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ESBA
ESBA
PXED
PXED
Q1 26
$222.5M
Q4 25
$199.2M
$262.0M
Q3 25
$197.7M
Q2 25
$191.3M
Q1 25
$180.1M
Q4 24
$197.6M
Q3 24
$199.6M
Q2 24
$189.5M
Net Profit
ESBA
ESBA
PXED
PXED
Q1 26
$10.8M
Q4 25
$32.2M
$15.5M
Q3 25
$13.6M
Q2 25
$11.4M
Q1 25
$15.8M
Q4 24
$18.8M
Q3 24
$22.8M
Q2 24
$28.6M
Operating Margin
ESBA
ESBA
PXED
PXED
Q1 26
6.3%
Q4 25
17.8%
9.8%
Q3 25
19.9%
Q2 25
18.4%
Q1 25
14.3%
Q4 24
21.7%
Q3 24
22.7%
Q2 24
20.8%
Net Margin
ESBA
ESBA
PXED
PXED
Q1 26
4.8%
Q4 25
16.1%
5.9%
Q3 25
6.9%
Q2 25
6.0%
Q1 25
8.8%
Q4 24
9.5%
Q3 24
11.4%
Q2 24
15.1%
EPS (diluted)
ESBA
ESBA
PXED
PXED
Q1 26
$0.28
Q4 25
$0.11
$0.40
Q3 25
$0.05
Q2 25
$0.04
Q1 25
$0.05
Q4 24
$0.07
Q3 24
$0.08
Q2 24
$0.10

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ESBA
ESBA
PXED
PXED
Cash + ST InvestmentsLiquidity on hand
$132.7M
$201.4M
Total DebtLower is stronger
$58.8M
Stockholders' EquityBook value
$291.1M
Total Assets
$4.5B
$546.4M
Debt / EquityLower = less leverage
0.20×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ESBA
ESBA
PXED
PXED
Q1 26
$201.4M
Q4 25
$132.7M
$163.5M
Q3 25
$154.1M
Q2 25
$94.6M
Q1 25
$187.8M
Q4 24
$385.5M
Q3 24
$421.9M
Q2 24
$535.5M
Total Debt
ESBA
ESBA
PXED
PXED
Q1 26
$58.8M
Q4 25
$61.6M
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Stockholders' Equity
ESBA
ESBA
PXED
PXED
Q1 26
$291.1M
Q4 25
$280.4M
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Total Assets
ESBA
ESBA
PXED
PXED
Q1 26
$546.4M
Q4 25
$4.5B
$549.6M
Q3 25
$4.1B
Q2 25
$4.1B
Q1 25
$4.1B
Q4 24
$4.5B
Q3 24
$4.4B
Q2 24
$4.4B
Debt / Equity
ESBA
ESBA
PXED
PXED
Q1 26
0.20×
Q4 25
0.22×
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ESBA
ESBA
PXED
PXED
Operating Cash FlowLast quarter
$249.1M
$48.9M
Free Cash FlowOCF − Capex
$50.6M
$43.5M
FCF MarginFCF / Revenue
25.4%
19.6%
Capex IntensityCapex / Revenue
99.6%
2.4%
Cash ConversionOCF / Net Profit
7.74×
4.53×
TTM Free Cash FlowTrailing 4 quarters
$109.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ESBA
ESBA
PXED
PXED
Q1 26
$48.9M
Q4 25
$249.1M
$31.1M
Q3 25
$105.3M
Q2 25
$26.7M
Q1 25
$83.1M
Q4 24
$260.9M
Q3 24
$102.8M
Q2 24
$37.1M
Free Cash Flow
ESBA
ESBA
PXED
PXED
Q1 26
$43.5M
Q4 25
$50.6M
$26.4M
Q3 25
$72.8M
Q2 25
$-55.1M
Q1 25
$41.1M
Q4 24
$88.0M
Q3 24
$-65.1M
Q2 24
$19.5M
FCF Margin
ESBA
ESBA
PXED
PXED
Q1 26
19.6%
Q4 25
25.4%
10.1%
Q3 25
36.8%
Q2 25
-28.8%
Q1 25
22.8%
Q4 24
44.5%
Q3 24
-32.6%
Q2 24
10.3%
Capex Intensity
ESBA
ESBA
PXED
PXED
Q1 26
2.4%
Q4 25
99.6%
1.8%
Q3 25
16.5%
Q2 25
42.8%
Q1 25
23.4%
Q4 24
87.5%
Q3 24
84.1%
Q2 24
9.3%
Cash Conversion
ESBA
ESBA
PXED
PXED
Q1 26
4.53×
Q4 25
7.74×
2.01×
Q3 25
7.72×
Q2 25
2.35×
Q1 25
5.27×
Q4 24
13.88×
Q3 24
4.51×
Q2 24
1.30×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

ESBA
ESBA

Real Estate Segment$163.8M82%
Observatory Segment$35.2M18%

PXED
PXED

Segment breakdown not available.

Related Comparisons