vs
Side-by-side financial comparison of ESCO TECHNOLOGIES INC (ESE) and WARRIOR MET COAL, INC. (HCC). Click either name above to swap in a different company.
WARRIOR MET COAL, INC. is the larger business by last-quarter revenue ($384.0M vs $289.7M, roughly 1.3× ESCO TECHNOLOGIES INC). ESCO TECHNOLOGIES INC runs the higher net margin — 9.9% vs 6.0%, a 3.9% gap on every dollar of revenue. On growth, WARRIOR MET COAL, INC. posted the faster year-over-year revenue change (29.1% vs 17.3%). Over the past eight quarters, ESCO TECHNOLOGIES INC's revenue compounded faster (7.8% CAGR vs -12.7%).
Esco is a Singaporean brand that develops, manufactures, and sells products and services for laboratories.
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
ESE vs HCC — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $289.7M | $384.0M |
| Net Profit | $28.7M | $23.0M |
| Gross Margin | 41.4% | 29.5% |
| Operating Margin | 13.2% | 9.0% |
| Net Margin | 9.9% | 6.0% |
| Revenue YoY | 17.3% | 29.1% |
| Net Profit YoY | 22.2% | 1919.5% |
| EPS (diluted) | $1.11 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $289.7M | $384.0M | ||
| Q3 25 | $286.5M | $328.6M | ||
| Q2 25 | $296.3M | $297.5M | ||
| Q1 25 | $265.5M | $299.9M | ||
| Q4 24 | $247.0M | $297.5M | ||
| Q3 24 | $298.5M | $327.7M | ||
| Q2 24 | $260.8M | $396.5M | ||
| Q1 24 | $249.1M | $503.5M |
| Q4 25 | $28.7M | $23.0M | ||
| Q3 25 | $218.7M | $36.6M | ||
| Q2 25 | $26.1M | $5.6M | ||
| Q1 25 | $31.0M | $-8.2M | ||
| Q4 24 | $23.5M | $1.1M | ||
| Q3 24 | $34.3M | $41.8M | ||
| Q2 24 | $29.2M | $70.7M | ||
| Q1 24 | $23.2M | $137.0M |
| Q4 25 | 41.4% | 29.5% | ||
| Q3 25 | 45.9% | 27.1% | ||
| Q2 25 | 41.2% | 23.9% | ||
| Q1 25 | 41.1% | 18.1% | ||
| Q4 24 | 39.8% | 23.1% | ||
| Q3 24 | 40.1% | 29.3% | ||
| Q2 24 | 39.6% | 34.1% | ||
| Q1 24 | 38.8% | 43.3% |
| Q4 25 | 13.2% | 9.0% | ||
| Q3 25 | 17.2% | 6.3% | ||
| Q2 25 | 11.2% | 2.6% | ||
| Q1 25 | 15.3% | -5.8% | ||
| Q4 24 | 11.4% | -1.4% | ||
| Q3 24 | 14.8% | 11.9% | ||
| Q2 24 | 14.3% | 17.9% | ||
| Q1 24 | 11.7% | 29.6% |
| Q4 25 | 9.9% | 6.0% | ||
| Q3 25 | 76.3% | 11.1% | ||
| Q2 25 | 8.8% | 1.9% | ||
| Q1 25 | 11.7% | -2.7% | ||
| Q4 24 | 9.5% | 0.4% | ||
| Q3 24 | 11.5% | 12.7% | ||
| Q2 24 | 11.2% | 17.8% | ||
| Q1 24 | 9.3% | 27.2% |
| Q4 25 | $1.11 | $0.43 | ||
| Q3 25 | $8.43 | $0.70 | ||
| Q2 25 | $1.01 | $0.11 | ||
| Q1 25 | $1.20 | $-0.16 | ||
| Q4 24 | $0.91 | $0.02 | ||
| Q3 24 | $1.32 | $0.80 | ||
| Q2 24 | $1.13 | $1.35 | ||
| Q1 24 | $0.90 | $2.62 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.8M | $300.0M |
| Total DebtLower is stronger | $145.5M | $154.3M |
| Stockholders' EquityBook value | $1.6B | $2.1B |
| Total Assets | $2.4B | $2.8B |
| Debt / EquityLower = less leverage | 0.09× | 0.07× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.8M | $300.0M | ||
| Q3 25 | $101.3M | $336.3M | ||
| Q2 25 | $78.7M | $383.3M | ||
| Q1 25 | $57.4M | $454.9M | ||
| Q4 24 | $71.3M | $491.5M | ||
| Q3 24 | $66.0M | $583.2M | ||
| Q2 24 | $63.0M | $709.0M | ||
| Q1 24 | $59.4M | $693.9M |
| Q4 25 | $145.5M | $154.3M | ||
| Q3 25 | $186.0M | $154.1M | ||
| Q2 25 | $525.0M | $153.9M | ||
| Q1 25 | $88.0M | $153.8M | ||
| Q4 24 | $112.0M | $153.6M | ||
| Q3 24 | $122.0M | $153.5M | ||
| Q2 24 | $173.0M | $153.3M | ||
| Q1 24 | $191.0M | $153.2M |
| Q4 25 | $1.6B | $2.1B | ||
| Q3 25 | $1.5B | $2.1B | ||
| Q2 25 | $1.3B | $2.1B | ||
| Q1 25 | $1.3B | $2.1B | ||
| Q4 24 | $1.2B | $2.1B | ||
| Q3 24 | $1.2B | $2.1B | ||
| Q2 24 | $1.2B | $2.0B | ||
| Q1 24 | $1.2B | $2.0B |
| Q4 25 | $2.4B | $2.8B | ||
| Q3 25 | $2.4B | $2.7B | ||
| Q2 25 | $2.5B | $2.6B | ||
| Q1 25 | $1.8B | $2.6B | ||
| Q4 24 | $1.8B | $2.6B | ||
| Q3 24 | $1.8B | $2.6B | ||
| Q2 24 | $1.8B | $2.6B | ||
| Q1 24 | $1.8B | $2.5B |
| Q4 25 | 0.09× | 0.07× | ||
| Q3 25 | 0.12× | 0.07× | ||
| Q2 25 | 0.40× | 0.07× | ||
| Q1 25 | 0.07× | 0.07× | ||
| Q4 24 | 0.09× | 0.07× | ||
| Q3 24 | 0.10× | 0.07× | ||
| Q2 24 | 0.14× | 0.07× | ||
| Q1 24 | 0.16× | 0.08× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $68.9M | $76.1M |
| Free Cash FlowOCF − Capex | $63.0M | — |
| FCF MarginFCF / Revenue | 21.7% | — |
| Capex IntensityCapex / Revenue | 2.0% | — |
| Cash ConversionOCF / Net Profit | 2.40× | 3.31× |
| TTM Free Cash FlowTrailing 4 quarters | $239.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.9M | $76.1M | ||
| Q3 25 | $109.9M | $104.7M | ||
| Q2 25 | $73.7M | $37.5M | ||
| Q1 25 | $24.1M | $10.9M | ||
| Q4 24 | $34.2M | $54.2M | ||
| Q3 24 | $72.1M | $62.2M | ||
| Q2 24 | $36.2M | $147.0M | ||
| Q1 24 | $10.5M | $104.1M |
| Q4 25 | $63.0M | — | ||
| Q3 25 | $97.8M | — | ||
| Q2 25 | $64.9M | — | ||
| Q1 25 | $14.0M | — | ||
| Q4 24 | $29.0M | — | ||
| Q3 24 | $60.9M | — | ||
| Q2 24 | $27.6M | — | ||
| Q1 24 | $2.0M | — |
| Q4 25 | 21.7% | — | ||
| Q3 25 | 34.1% | — | ||
| Q2 25 | 21.9% | — | ||
| Q1 25 | 5.3% | — | ||
| Q4 24 | 11.7% | — | ||
| Q3 24 | 20.4% | — | ||
| Q2 24 | 10.6% | — | ||
| Q1 24 | 0.8% | — |
| Q4 25 | 2.0% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 3.4% | — |
| Q4 25 | 2.40× | 3.31× | ||
| Q3 25 | 0.50× | 2.86× | ||
| Q2 25 | 2.83× | 6.70× | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 1.46× | 47.68× | ||
| Q3 24 | 2.10× | 1.49× | ||
| Q2 24 | 1.24× | 2.08× | ||
| Q1 24 | 0.45× | 0.76× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
HCC
| Mining Segment | $373.6M | 97% |
| Other | $10.4M | 3% |
