vs
Side-by-side financial comparison of ESCO TECHNOLOGIES INC (ESE) and loanDepot, Inc. (LDI). Click either name above to swap in a different company.
loanDepot, Inc. is the larger business by last-quarter revenue ($310.3M vs $289.7M, roughly 1.1× ESCO TECHNOLOGIES INC). ESCO TECHNOLOGIES INC runs the higher net margin — 9.9% vs -7.2%, a 17.2% gap on every dollar of revenue. On growth, loanDepot, Inc. posted the faster year-over-year revenue change (20.5% vs 17.3%). ESCO TECHNOLOGIES INC produced more free cash flow last quarter ($63.0M vs $-648.0M). Over the past eight quarters, loanDepot, Inc.'s revenue compounded faster (18.0% CAGR vs 7.8%).
Esco is a Singaporean brand that develops, manufactures, and sells products and services for laboratories.
LoanDepot, sometimes stylized as loanDepot, is an Irvine, California-based nonbank holding company which sells mortgage and non-mortgage lending products.
ESE vs LDI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $289.7M | $310.3M |
| Net Profit | $28.7M | $-22.5M |
| Gross Margin | 41.4% | — |
| Operating Margin | 13.2% | -10.3% |
| Net Margin | 9.9% | -7.2% |
| Revenue YoY | 17.3% | 20.5% |
| Net Profit YoY | 22.2% | 32.4% |
| EPS (diluted) | $1.11 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $289.7M | $310.3M | ||
| Q3 25 | $286.5M | $323.3M | ||
| Q2 25 | $296.3M | $282.5M | ||
| Q1 25 | $265.5M | $273.6M | ||
| Q4 24 | $247.0M | $257.5M | ||
| Q3 24 | $298.5M | $314.6M | ||
| Q2 24 | $260.8M | $265.4M | ||
| Q1 24 | $249.1M | $222.8M |
| Q4 25 | $28.7M | $-22.5M | ||
| Q3 25 | $218.7M | $-4.9M | ||
| Q2 25 | $26.1M | $-13.4M | ||
| Q1 25 | $31.0M | $-21.9M | ||
| Q4 24 | $23.5M | $-33.2M | ||
| Q3 24 | $34.3M | $1.4M | ||
| Q2 24 | $29.2M | $-32.2M | ||
| Q1 24 | $23.2M | $-34.3M |
| Q4 25 | 41.4% | — | ||
| Q3 25 | 45.9% | — | ||
| Q2 25 | 41.2% | — | ||
| Q1 25 | 41.1% | — | ||
| Q4 24 | 39.8% | — | ||
| Q3 24 | 40.1% | — | ||
| Q2 24 | 39.6% | — | ||
| Q1 24 | 38.8% | — |
| Q4 25 | 13.2% | -10.3% | ||
| Q3 25 | 17.2% | -3.2% | ||
| Q2 25 | 11.2% | -11.4% | ||
| Q1 25 | 15.3% | -16.8% | ||
| Q4 24 | 11.4% | -32.7% | ||
| Q3 24 | 14.8% | 1.1% | ||
| Q2 24 | 14.3% | -29.1% | ||
| Q1 24 | 11.7% | -38.2% |
| Q4 25 | 9.9% | -7.2% | ||
| Q3 25 | 76.3% | -1.5% | ||
| Q2 25 | 8.8% | -4.7% | ||
| Q1 25 | 11.7% | -8.0% | ||
| Q4 24 | 9.5% | -12.9% | ||
| Q3 24 | 11.5% | 0.4% | ||
| Q2 24 | 11.2% | -12.1% | ||
| Q1 24 | 9.3% | -15.4% |
| Q4 25 | $1.11 | — | ||
| Q3 25 | $8.43 | — | ||
| Q2 25 | $1.01 | — | ||
| Q1 25 | $1.20 | — | ||
| Q4 24 | $0.91 | — | ||
| Q3 24 | $1.32 | $0.01 | ||
| Q2 24 | $1.13 | $-0.18 | ||
| Q1 24 | $0.90 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.8M | $337.2M |
| Total DebtLower is stronger | $145.5M | $2.1B |
| Stockholders' EquityBook value | $1.6B | $386.0M |
| Total Assets | $2.4B | $6.9B |
| Debt / EquityLower = less leverage | 0.09× | 5.44× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.8M | $337.2M | ||
| Q3 25 | $101.3M | $459.2M | ||
| Q2 25 | $78.7M | $408.6M | ||
| Q1 25 | $57.4M | $371.5M | ||
| Q4 24 | $71.3M | $421.6M | ||
| Q3 24 | $66.0M | $483.0M | ||
| Q2 24 | $63.0M | $533.2M | ||
| Q1 24 | $59.4M | $603.7M |
| Q4 25 | $145.5M | $2.1B | ||
| Q3 25 | $186.0M | $2.1B | ||
| Q2 25 | $525.0M | $2.1B | ||
| Q1 25 | $88.0M | $2.0B | ||
| Q4 24 | $112.0M | $2.0B | ||
| Q3 24 | $122.0M | $2.0B | ||
| Q2 24 | $173.0M | $2.0B | ||
| Q1 24 | $191.0M | $2.3B |
| Q4 25 | $1.6B | $386.0M | ||
| Q3 25 | $1.5B | $433.3M | ||
| Q2 25 | $1.3B | $439.1M | ||
| Q1 25 | $1.3B | $469.3M | ||
| Q4 24 | $1.2B | $506.6M | ||
| Q3 24 | $1.2B | $592.0M | ||
| Q2 24 | $1.2B | $578.9M | ||
| Q1 24 | $1.2B | $637.3M |
| Q4 25 | $2.4B | $6.9B | ||
| Q3 25 | $2.4B | $6.2B | ||
| Q2 25 | $2.5B | $6.2B | ||
| Q1 25 | $1.8B | $6.4B | ||
| Q4 24 | $1.8B | $6.3B | ||
| Q3 24 | $1.8B | $6.4B | ||
| Q2 24 | $1.8B | $5.9B | ||
| Q1 24 | $1.8B | $6.2B |
| Q4 25 | 0.09× | 5.44× | ||
| Q3 25 | 0.12× | 4.83× | ||
| Q2 25 | 0.40× | 4.70× | ||
| Q1 25 | 0.07× | 4.30× | ||
| Q4 24 | 0.09× | 4.00× | ||
| Q3 24 | 0.10× | 3.31× | ||
| Q2 24 | 0.14× | 3.41× | ||
| Q1 24 | 0.16× | 3.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $68.9M | $-638.7M |
| Free Cash FlowOCF − Capex | $63.0M | $-648.0M |
| FCF MarginFCF / Revenue | 21.7% | -208.9% |
| Capex IntensityCapex / Revenue | 2.0% | 3.0% |
| Cash ConversionOCF / Net Profit | 2.40× | — |
| TTM Free Cash FlowTrailing 4 quarters | $239.6M | $-734.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.9M | $-638.7M | ||
| Q3 25 | $109.9M | $43.4M | ||
| Q2 25 | $73.7M | $67.6M | ||
| Q1 25 | $24.1M | $-179.9M | ||
| Q4 24 | $34.2M | $47.7M | ||
| Q3 24 | $72.1M | $-349.2M | ||
| Q2 24 | $36.2M | $-278.3M | ||
| Q1 24 | $10.5M | $-278.5M |
| Q4 25 | $63.0M | $-648.0M | ||
| Q3 25 | $97.8M | $38.7M | ||
| Q2 25 | $64.9M | $61.4M | ||
| Q1 25 | $14.0M | $-186.7M | ||
| Q4 24 | $29.0M | $40.8M | ||
| Q3 24 | $60.9M | $-356.4M | ||
| Q2 24 | $27.6M | $-285.7M | ||
| Q1 24 | $2.0M | $-283.3M |
| Q4 25 | 21.7% | -208.9% | ||
| Q3 25 | 34.1% | 12.0% | ||
| Q2 25 | 21.9% | 21.7% | ||
| Q1 25 | 5.3% | -68.2% | ||
| Q4 24 | 11.7% | 15.8% | ||
| Q3 24 | 20.4% | -113.3% | ||
| Q2 24 | 10.6% | -107.7% | ||
| Q1 24 | 0.8% | -127.2% |
| Q4 25 | 2.0% | 3.0% | ||
| Q3 25 | 4.2% | 1.5% | ||
| Q2 25 | 3.0% | 2.2% | ||
| Q1 25 | 3.8% | 2.5% | ||
| Q4 24 | 2.1% | 2.7% | ||
| Q3 24 | 3.8% | 2.3% | ||
| Q2 24 | 3.3% | 2.8% | ||
| Q1 24 | 3.4% | 2.1% |
| Q4 25 | 2.40× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 2.83× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 1.46× | — | ||
| Q3 24 | 2.10× | -255.05× | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 0.45× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
LDI
Segment breakdown not available.
