vs
Side-by-side financial comparison of ESCO TECHNOLOGIES INC (ESE) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
ESCO TECHNOLOGIES INC is the larger business by last-quarter revenue ($289.7M vs $212.2M, roughly 1.4× LiveRamp Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 9.9%, a 8.9% gap on every dollar of revenue. On growth, ESCO TECHNOLOGIES INC posted the faster year-over-year revenue change (17.3% vs 8.6%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs 7.8%).
Esco is a Singaporean brand that develops, manufactures, and sells products and services for laboratories.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
ESE vs RAMP — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $289.7M | $212.2M |
| Net Profit | $28.7M | $39.9M |
| Gross Margin | 41.4% | 71.9% |
| Operating Margin | 13.2% | 18.6% |
| Net Margin | 9.9% | 18.8% |
| Revenue YoY | 17.3% | 8.6% |
| Net Profit YoY | 22.2% | 255.7% |
| EPS (diluted) | $1.11 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $289.7M | $212.2M | ||
| Q3 25 | $286.5M | $199.8M | ||
| Q2 25 | $296.3M | $194.8M | ||
| Q1 25 | $265.5M | $188.7M | ||
| Q4 24 | $247.0M | $195.4M | ||
| Q3 24 | $298.5M | $185.5M | ||
| Q2 24 | $260.8M | $176.0M | ||
| Q1 24 | $249.1M | $171.9M |
| Q4 25 | $28.7M | $39.9M | ||
| Q3 25 | $218.7M | $27.4M | ||
| Q2 25 | $26.1M | $7.7M | ||
| Q1 25 | $31.0M | $-6.3M | ||
| Q4 24 | $23.5M | $11.2M | ||
| Q3 24 | $34.3M | $1.7M | ||
| Q2 24 | $29.2M | $-7.5M | ||
| Q1 24 | $23.2M | $-5.4M |
| Q4 25 | 41.4% | 71.9% | ||
| Q3 25 | 45.9% | 70.2% | ||
| Q2 25 | 41.2% | 70.1% | ||
| Q1 25 | 41.1% | 69.3% | ||
| Q4 24 | 39.8% | 71.9% | ||
| Q3 24 | 40.1% | 72.4% | ||
| Q2 24 | 39.6% | 70.6% | ||
| Q1 24 | 38.8% | 72.2% |
| Q4 25 | 13.2% | 18.6% | ||
| Q3 25 | 17.2% | 10.7% | ||
| Q2 25 | 11.2% | 3.7% | ||
| Q1 25 | 15.3% | -6.1% | ||
| Q4 24 | 11.4% | 7.5% | ||
| Q3 24 | 14.8% | 4.0% | ||
| Q2 24 | 14.3% | -3.0% | ||
| Q1 24 | 11.7% | -8.3% |
| Q4 25 | 9.9% | 18.8% | ||
| Q3 25 | 76.3% | 13.7% | ||
| Q2 25 | 8.8% | 4.0% | ||
| Q1 25 | 11.7% | -3.3% | ||
| Q4 24 | 9.5% | 5.7% | ||
| Q3 24 | 11.5% | 0.9% | ||
| Q2 24 | 11.2% | -4.3% | ||
| Q1 24 | 9.3% | -3.1% |
| Q4 25 | $1.11 | $0.62 | ||
| Q3 25 | $8.43 | $0.42 | ||
| Q2 25 | $1.01 | $0.12 | ||
| Q1 25 | $1.20 | $-0.10 | ||
| Q4 24 | $0.91 | $0.17 | ||
| Q3 24 | $1.32 | $0.03 | ||
| Q2 24 | $1.13 | $-0.11 | ||
| Q1 24 | $0.90 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.8M | $403.4M |
| Total DebtLower is stronger | $145.5M | — |
| Stockholders' EquityBook value | $1.6B | $962.3M |
| Total Assets | $2.4B | $1.3B |
| Debt / EquityLower = less leverage | 0.09× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.8M | $403.4M | ||
| Q3 25 | $101.3M | $376.9M | ||
| Q2 25 | $78.7M | $371.1M | ||
| Q1 25 | $57.4M | $420.8M | ||
| Q4 24 | $71.3M | $384.3M | ||
| Q3 24 | $66.0M | $348.4M | ||
| Q2 24 | $63.0M | $342.7M | ||
| Q1 24 | $59.4M | $368.9M |
| Q4 25 | $145.5M | — | ||
| Q3 25 | $186.0M | — | ||
| Q2 25 | $525.0M | — | ||
| Q1 25 | $88.0M | — | ||
| Q4 24 | $112.0M | — | ||
| Q3 24 | $122.0M | — | ||
| Q2 24 | $173.0M | — | ||
| Q1 24 | $191.0M | — |
| Q4 25 | $1.6B | $962.3M | ||
| Q3 25 | $1.5B | $943.8M | ||
| Q2 25 | $1.3B | $947.8M | ||
| Q1 25 | $1.3B | $948.9M | ||
| Q4 24 | $1.2B | $957.7M | ||
| Q3 24 | $1.2B | $932.1M | ||
| Q2 24 | $1.2B | $951.9M | ||
| Q1 24 | $1.2B | $949.1M |
| Q4 25 | $2.4B | $1.3B | ||
| Q3 25 | $2.4B | $1.2B | ||
| Q2 25 | $2.5B | $1.2B | ||
| Q1 25 | $1.8B | $1.3B | ||
| Q4 24 | $1.8B | $1.3B | ||
| Q3 24 | $1.8B | $1.2B | ||
| Q2 24 | $1.8B | $1.2B | ||
| Q1 24 | $1.8B | $1.2B |
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $68.9M | — |
| Free Cash FlowOCF − Capex | $63.0M | — |
| FCF MarginFCF / Revenue | 21.7% | — |
| Capex IntensityCapex / Revenue | 2.0% | 0.1% |
| Cash ConversionOCF / Net Profit | 2.40× | — |
| TTM Free Cash FlowTrailing 4 quarters | $239.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.9M | — | ||
| Q3 25 | $109.9M | $57.4M | ||
| Q2 25 | $73.7M | $-15.8M | ||
| Q1 25 | $24.1M | — | ||
| Q4 24 | $34.2M | $45.1M | ||
| Q3 24 | $72.1M | $55.6M | ||
| Q2 24 | $36.2M | $-9.3M | ||
| Q1 24 | $10.5M | — |
| Q4 25 | $63.0M | — | ||
| Q3 25 | $97.8M | $56.8M | ||
| Q2 25 | $64.9M | $-16.2M | ||
| Q1 25 | $14.0M | — | ||
| Q4 24 | $29.0M | $44.8M | ||
| Q3 24 | $60.9M | $55.4M | ||
| Q2 24 | $27.6M | $-9.6M | ||
| Q1 24 | $2.0M | — |
| Q4 25 | 21.7% | — | ||
| Q3 25 | 34.1% | 28.4% | ||
| Q2 25 | 21.9% | -8.3% | ||
| Q1 25 | 5.3% | — | ||
| Q4 24 | 11.7% | 22.9% | ||
| Q3 24 | 20.4% | 29.8% | ||
| Q2 24 | 10.6% | -5.4% | ||
| Q1 24 | 0.8% | — |
| Q4 25 | 2.0% | 0.1% | ||
| Q3 25 | 4.2% | 0.3% | ||
| Q2 25 | 3.0% | 0.2% | ||
| Q1 25 | 3.8% | 0.2% | ||
| Q4 24 | 2.1% | 0.1% | ||
| Q3 24 | 3.8% | 0.1% | ||
| Q2 24 | 3.3% | 0.1% | ||
| Q1 24 | 3.4% | 1.0% |
| Q4 25 | 2.40× | — | ||
| Q3 25 | 0.50× | 2.09× | ||
| Q2 25 | 2.83× | -2.04× | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 1.46× | 4.02× | ||
| Q3 24 | 2.10× | 32.10× | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 0.45× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
RAMP
Segment breakdown not available.
