vs
Side-by-side financial comparison of ESCO TECHNOLOGIES INC (ESE) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
ESCO TECHNOLOGIES INC is the larger business by last-quarter revenue ($289.7M vs $192.4M, roughly 1.5× Xometry, Inc.). ESCO TECHNOLOGIES INC runs the higher net margin — 9.9% vs -4.5%, a 14.4% gap on every dollar of revenue. On growth, Xometry, Inc. posted the faster year-over-year revenue change (29.5% vs 17.3%). ESCO TECHNOLOGIES INC produced more free cash flow last quarter ($63.0M vs $-5.9M). Over the past eight quarters, Xometry, Inc.'s revenue compounded faster (25.2% CAGR vs 7.8%).
Esco is a Singaporean brand that develops, manufactures, and sells products and services for laboratories.
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
ESE vs XMTR — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $289.7M | $192.4M |
| Net Profit | $28.7M | $-8.6M |
| Gross Margin | 41.4% | 39.1% |
| Operating Margin | 13.2% | -4.6% |
| Net Margin | 9.9% | -4.5% |
| Revenue YoY | 17.3% | 29.5% |
| Net Profit YoY | 22.2% | 12.7% |
| EPS (diluted) | $1.11 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $289.7M | $192.4M | ||
| Q3 25 | $286.5M | $180.7M | ||
| Q2 25 | $296.3M | $162.5M | ||
| Q1 25 | $265.5M | $151.0M | ||
| Q4 24 | $247.0M | $148.5M | ||
| Q3 24 | $298.5M | $141.7M | ||
| Q2 24 | $260.8M | $132.6M | ||
| Q1 24 | $249.1M | $122.7M |
| Q4 25 | $28.7M | $-8.6M | ||
| Q3 25 | $218.7M | $-11.6M | ||
| Q2 25 | $26.1M | $-26.4M | ||
| Q1 25 | $31.0M | $-15.1M | ||
| Q4 24 | $23.5M | $-9.9M | ||
| Q3 24 | $34.3M | $-10.2M | ||
| Q2 24 | $29.2M | $-13.7M | ||
| Q1 24 | $23.2M | $-16.6M |
| Q4 25 | 41.4% | 39.1% | ||
| Q3 25 | 45.9% | 39.9% | ||
| Q2 25 | 41.2% | 40.1% | ||
| Q1 25 | 41.1% | 37.3% | ||
| Q4 24 | 39.8% | 39.7% | ||
| Q3 24 | 40.1% | 39.4% | ||
| Q2 24 | 39.6% | 39.9% | ||
| Q1 24 | 38.8% | 39.0% |
| Q4 25 | 13.2% | -4.6% | ||
| Q3 25 | 17.2% | -6.1% | ||
| Q2 25 | 11.2% | -6.3% | ||
| Q1 25 | 15.3% | -10.2% | ||
| Q4 24 | 11.4% | -7.8% | ||
| Q3 24 | 14.8% | -8.1% | ||
| Q2 24 | 14.3% | -11.5% | ||
| Q1 24 | 11.7% | -14.6% |
| Q4 25 | 9.9% | -4.5% | ||
| Q3 25 | 76.3% | -6.4% | ||
| Q2 25 | 8.8% | -16.3% | ||
| Q1 25 | 11.7% | -10.0% | ||
| Q4 24 | 9.5% | -6.7% | ||
| Q3 24 | 11.5% | -7.2% | ||
| Q2 24 | 11.2% | -10.3% | ||
| Q1 24 | 9.3% | -13.5% |
| Q4 25 | $1.11 | — | ||
| Q3 25 | $8.43 | — | ||
| Q2 25 | $1.01 | — | ||
| Q1 25 | $1.20 | — | ||
| Q4 24 | $0.91 | — | ||
| Q3 24 | $1.32 | — | ||
| Q2 24 | $1.13 | — | ||
| Q1 24 | $0.90 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.8M | $219.1M |
| Total DebtLower is stronger | $145.5M | — |
| Stockholders' EquityBook value | $1.6B | $275.6M |
| Total Assets | $2.4B | $703.7M |
| Debt / EquityLower = less leverage | 0.09× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.8M | $219.1M | ||
| Q3 25 | $101.3M | $224.5M | ||
| Q2 25 | $78.7M | $225.8M | ||
| Q1 25 | $57.4M | $231.4M | ||
| Q4 24 | $71.3M | $239.8M | ||
| Q3 24 | $66.0M | $234.0M | ||
| Q2 24 | $63.0M | $240.9M | ||
| Q1 24 | $59.4M | $253.8M |
| Q4 25 | $145.5M | — | ||
| Q3 25 | $186.0M | — | ||
| Q2 25 | $525.0M | — | ||
| Q1 25 | $88.0M | — | ||
| Q4 24 | $112.0M | — | ||
| Q3 24 | $122.0M | — | ||
| Q2 24 | $173.0M | — | ||
| Q1 24 | $191.0M | — |
| Q4 25 | $1.6B | $275.6M | ||
| Q3 25 | $1.5B | $272.0M | ||
| Q2 25 | $1.3B | $270.4M | ||
| Q1 25 | $1.3B | $309.9M | ||
| Q4 24 | $1.2B | $314.5M | ||
| Q3 24 | $1.2B | $315.2M | ||
| Q2 24 | $1.2B | $315.8M | ||
| Q1 24 | $1.2B | $320.4M |
| Q4 25 | $2.4B | $703.7M | ||
| Q3 25 | $2.4B | $698.9M | ||
| Q2 25 | $2.5B | $687.0M | ||
| Q1 25 | $1.8B | $690.1M | ||
| Q4 24 | $1.8B | $680.1M | ||
| Q3 24 | $1.8B | $678.2M | ||
| Q2 24 | $1.8B | $678.6M | ||
| Q1 24 | $1.8B | $692.5M |
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $68.9M | $4.4M |
| Free Cash FlowOCF − Capex | $63.0M | $-5.9M |
| FCF MarginFCF / Revenue | 21.7% | -3.0% |
| Capex IntensityCapex / Revenue | 2.0% | 5.3% |
| Cash ConversionOCF / Net Profit | 2.40× | — |
| TTM Free Cash FlowTrailing 4 quarters | $239.6M | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.9M | $4.4M | ||
| Q3 25 | $109.9M | $5.8M | ||
| Q2 25 | $73.7M | $-427.0K | ||
| Q1 25 | $24.1M | $-3.7M | ||
| Q4 24 | $34.2M | $9.1M | ||
| Q3 24 | $72.1M | $-3.6M | ||
| Q2 24 | $36.2M | $-9.1M | ||
| Q1 24 | $10.5M | $-11.7M |
| Q4 25 | $63.0M | $-5.9M | ||
| Q3 25 | $97.8M | $-1.7M | ||
| Q2 25 | $64.9M | $-7.4M | ||
| Q1 25 | $14.0M | $-9.2M | ||
| Q4 24 | $29.0M | $4.5M | ||
| Q3 24 | $60.9M | $-8.4M | ||
| Q2 24 | $27.6M | $-13.5M | ||
| Q1 24 | $2.0M | $-16.1M |
| Q4 25 | 21.7% | -3.0% | ||
| Q3 25 | 34.1% | -0.9% | ||
| Q2 25 | 21.9% | -4.5% | ||
| Q1 25 | 5.3% | -6.1% | ||
| Q4 24 | 11.7% | 3.1% | ||
| Q3 24 | 20.4% | -6.0% | ||
| Q2 24 | 10.6% | -10.2% | ||
| Q1 24 | 0.8% | -13.1% |
| Q4 25 | 2.0% | 5.3% | ||
| Q3 25 | 4.2% | 4.1% | ||
| Q2 25 | 3.0% | 4.3% | ||
| Q1 25 | 3.8% | 3.6% | ||
| Q4 24 | 2.1% | 3.1% | ||
| Q3 24 | 3.8% | 3.4% | ||
| Q2 24 | 3.3% | 3.3% | ||
| Q1 24 | 3.4% | 3.5% |
| Q4 25 | 2.40× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 2.83× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 1.46× | — | ||
| Q3 24 | 2.10× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 0.45× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
