vs
Side-by-side financial comparison of Element Solutions Inc (ESI) and ILLUMINA, INC. (ILMN). Click either name above to swap in a different company.
ILLUMINA, INC. is the larger business by last-quarter revenue ($1.1B vs $840.0M, roughly 1.3× Element Solutions Inc). ILLUMINA, INC. runs the higher net margin — 12.3% vs 6.7%, a 5.6% gap on every dollar of revenue. On growth, Element Solutions Inc posted the faster year-over-year revenue change (41.0% vs 4.8%). ILLUMINA, INC. produced more free cash flow last quarter ($251.0M vs $-74.2M). Over the past eight quarters, Element Solutions Inc's revenue compounded faster (17.1% CAGR vs -1.3%).
Element Solutions Inc is an American specialty chemicals production corporation listed on the New York Stock Exchange.
Illumina, Inc. is an American biotechnology company, headquartered in San Diego, California. Incorporated on April 1, 1998, Illumina develops, manufactures, and markets integrated systems for the analysis of genetic variation and biological function. The company provides a line of products and services that serves the sequencing, genotyping and gene expression, and proteomics markets, and serves more than 155 countries.
ESI vs ILMN — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2027
| Metric | | |
|---|---|---|
| Revenue | $840.0M | $1.1B |
| Net Profit | $56.0M | $134.0M |
| Gross Margin | 38.4% | 66.1% |
| Operating Margin | 13.3% | 19.2% |
| Net Margin | 6.7% | 12.3% |
| Revenue YoY | 41.0% | 4.8% |
| Net Profit YoY | -43.0% | — |
| EPS (diluted) | $0.23 | $0.87 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $840.0M | $1.1B | ||
| Q4 25 | $676.2M | $1.2B | ||
| Q3 25 | $656.1M | — | ||
| Q2 25 | $625.2M | — | ||
| Q1 25 | $593.7M | — | ||
| Q4 24 | $624.2M | $1.1B | ||
| Q3 24 | $645.0M | $1.1B | ||
| Q2 24 | $612.7M | $1.1B |
| Q1 26 | $56.0M | $134.0M | ||
| Q4 25 | $6.2M | $334.0M | ||
| Q3 25 | $39.3M | — | ||
| Q2 25 | $47.4M | — | ||
| Q1 25 | $98.0M | — | ||
| Q4 24 | $54.7M | $186.0M | ||
| Q3 24 | $40.3M | $705.0M | ||
| Q2 24 | $93.2M | $-2.0B |
| Q1 26 | 38.4% | 66.1% | ||
| Q4 25 | 40.9% | 65.5% | ||
| Q3 25 | 42.2% | — | ||
| Q2 25 | 42.6% | — | ||
| Q1 25 | 42.2% | — | ||
| Q4 24 | 41.0% | 65.9% | ||
| Q3 24 | 41.5% | 69.0% | ||
| Q2 24 | 43.6% | 64.8% |
| Q1 26 | 13.3% | 19.2% | ||
| Q4 25 | 10.3% | 17.4% | ||
| Q3 25 | 15.4% | — | ||
| Q2 25 | 15.1% | — | ||
| Q1 25 | 13.0% | — | ||
| Q4 24 | 12.0% | 15.8% | ||
| Q3 24 | 14.7% | 68.6% | ||
| Q2 24 | 15.7% | -147.2% |
| Q1 26 | 6.7% | 12.3% | ||
| Q4 25 | 0.9% | 28.8% | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 7.6% | — | ||
| Q1 25 | 16.5% | — | ||
| Q4 24 | 8.8% | 16.8% | ||
| Q3 24 | 6.2% | 65.3% | ||
| Q2 24 | 15.2% | -178.8% |
| Q1 26 | $0.23 | $0.87 | ||
| Q4 25 | $0.03 | $2.16 | ||
| Q3 25 | $0.16 | — | ||
| Q2 25 | $0.20 | — | ||
| Q1 25 | $0.40 | — | ||
| Q4 24 | $0.22 | $1.16 | ||
| Q3 24 | $0.17 | $4.42 | ||
| Q2 24 | $0.39 | $-12.48 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $177.3M | $1.2B |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.7B | $2.7B |
| Total Assets | $5.7B | $6.6B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $177.3M | $1.2B | ||
| Q4 25 | $626.5M | $1.6B | ||
| Q3 25 | $594.3M | — | ||
| Q2 25 | $529.9M | — | ||
| Q1 25 | $499.2M | — | ||
| Q4 24 | $359.4M | $93.0M | ||
| Q3 24 | $376.0M | $70.0M | ||
| Q2 24 | $309.3M | $74.0M |
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.9B | — |
| Q1 26 | $2.7B | $2.7B | ||
| Q4 25 | $2.7B | $2.7B | ||
| Q3 25 | $2.7B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.4B | $2.4B | ||
| Q3 24 | $2.4B | $2.1B | ||
| Q2 24 | $2.4B | $1.4B |
| Q1 26 | $5.7B | $6.6B | ||
| Q4 25 | $5.1B | $6.6B | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.0B | — | ||
| Q1 25 | $4.8B | — | ||
| Q4 24 | $4.9B | $6.3B | ||
| Q3 24 | $5.1B | $6.0B | ||
| Q2 24 | $5.0B | $6.1B |
| Q1 26 | — | — | ||
| Q4 25 | 0.61× | — | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.64× | — | ||
| Q4 24 | 0.76× | — | ||
| Q3 24 | 0.78× | — | ||
| Q2 24 | 0.81× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $289.0M |
| Free Cash FlowOCF − Capex | $-74.2M | $251.0M |
| FCF MarginFCF / Revenue | -8.8% | 23.0% |
| Capex IntensityCapex / Revenue | 3.0% | — |
| Cash ConversionOCF / Net Profit | — | 2.16× |
| TTM Free Cash FlowTrailing 4 quarters | — | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $289.0M | ||
| Q4 25 | — | $321.0M | ||
| Q3 25 | $100.1M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $26.0M | — | ||
| Q4 24 | — | $364.0M | ||
| Q3 24 | $98.5M | $316.0M | ||
| Q2 24 | — | $80.0M |
| Q1 26 | $-74.2M | $251.0M | ||
| Q4 25 | — | $267.0M | ||
| Q3 25 | $83.6M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $15.0M | — | ||
| Q4 24 | — | $335.0M | ||
| Q3 24 | $85.9M | $284.0M | ||
| Q2 24 | — | $49.0M |
| Q1 26 | -8.8% | 23.0% | ||
| Q4 25 | — | 23.0% | ||
| Q3 25 | 12.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | — | 30.3% | ||
| Q3 24 | 13.3% | 26.3% | ||
| Q2 24 | — | 4.4% |
| Q1 26 | 3.0% | — | ||
| Q4 25 | 2.5% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 3.6% | 2.6% | ||
| Q3 24 | 2.0% | 3.0% | ||
| Q2 24 | 2.4% | 2.8% |
| Q1 26 | — | 2.16× | ||
| Q4 25 | — | 0.96× | ||
| Q3 25 | 2.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | — | 1.96× | ||
| Q3 24 | 2.44× | 0.45× | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESI
| Electronics ex-Metals | $377.8M | 45% |
| Pass-through Metals | $255.7M | 30% |
| Other | $206.5M | 25% |
ILMN
| Product revenue | $917.0M | 84% |
| Service and other revenue | $174.0M | 16% |
