vs
Side-by-side financial comparison of Element Solutions Inc (ESI) and Magnera Corp (MAGN). Click either name above to swap in a different company.
Element Solutions Inc is the larger business by last-quarter revenue ($840.0M vs $792.0M, roughly 1.1× Magnera Corp). Element Solutions Inc runs the higher net margin — 6.7% vs -4.3%, a 11.0% gap on every dollar of revenue. On growth, Element Solutions Inc posted the faster year-over-year revenue change (41.0% vs 12.8%). Magnera Corp produced more free cash flow last quarter ($-13.0M vs $-74.2M). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs 17.1%).
Element Solutions Inc is an American specialty chemicals production corporation listed on the New York Stock Exchange.
ESI vs MAGN — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $840.0M | $792.0M |
| Net Profit | $56.0M | $-34.0M |
| Gross Margin | 38.4% | 12.2% |
| Operating Margin | 13.3% | 1.8% |
| Net Margin | 6.7% | -4.3% |
| Revenue YoY | 41.0% | 12.8% |
| Net Profit YoY | -42.9% | 43.3% |
| EPS (diluted) | $0.23 | $-0.95 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $840.0M | — | ||
| Q4 25 | $676.2M | $792.0M | ||
| Q3 25 | $656.1M | — | ||
| Q2 25 | $625.2M | $839.0M | ||
| Q1 25 | $593.7M | $824.0M | ||
| Q4 24 | $624.2M | $702.0M | ||
| Q3 24 | $645.0M | $332.1M | ||
| Q2 24 | $612.7M | $556.0M |
| Q1 26 | $56.0M | — | ||
| Q4 25 | $6.2M | $-34.0M | ||
| Q3 25 | $39.3M | — | ||
| Q2 25 | $47.4M | $-18.0M | ||
| Q1 25 | $98.0M | $-41.0M | ||
| Q4 24 | $54.7M | $-60.0M | ||
| Q3 24 | $40.3M | $-15.2M | ||
| Q2 24 | $93.2M | $19.0M |
| Q1 26 | 38.4% | — | ||
| Q4 25 | 40.9% | 12.2% | ||
| Q3 25 | 42.2% | — | ||
| Q2 25 | 42.6% | 10.7% | ||
| Q1 25 | 42.2% | 10.7% | ||
| Q4 24 | 41.0% | 10.1% | ||
| Q3 24 | 41.5% | 10.7% | ||
| Q2 24 | 43.6% | 6.6% |
| Q1 26 | 13.3% | — | ||
| Q4 25 | 10.3% | 1.8% | ||
| Q3 25 | 15.4% | — | ||
| Q2 25 | 15.1% | 1.5% | ||
| Q1 25 | 13.0% | 0.5% | ||
| Q4 24 | 12.0% | -3.1% | ||
| Q3 24 | 14.7% | 0.9% | ||
| Q2 24 | 15.7% | 3.1% |
| Q1 26 | 6.7% | — | ||
| Q4 25 | 0.9% | -4.3% | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 7.6% | -2.1% | ||
| Q1 25 | 16.5% | -5.0% | ||
| Q4 24 | 8.8% | -8.5% | ||
| Q3 24 | 6.2% | -4.6% | ||
| Q2 24 | 15.2% | 3.4% |
| Q1 26 | $0.23 | — | ||
| Q4 25 | $0.03 | $-0.95 | ||
| Q3 25 | $0.16 | — | ||
| Q2 25 | $0.20 | $-0.51 | ||
| Q1 25 | $0.40 | $-1.15 | ||
| Q4 24 | $0.22 | $-1.69 | ||
| Q3 24 | $0.17 | $-0.33 | ||
| Q2 24 | $0.39 | $0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $177.3M | $264.0M |
| Total DebtLower is stronger | — | $1.9B |
| Stockholders' EquityBook value | $2.7B | $1.0B |
| Total Assets | $5.7B | $3.9B |
| Debt / EquityLower = less leverage | — | 1.86× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $177.3M | — | ||
| Q4 25 | $626.5M | $264.0M | ||
| Q3 25 | $594.3M | — | ||
| Q2 25 | $529.9M | $276.0M | ||
| Q1 25 | $499.2M | $282.0M | ||
| Q4 24 | $359.4M | $215.0M | ||
| Q3 24 | $376.0M | $230.0M | ||
| Q2 24 | $309.3M | $33.9M |
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $1.9B | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.6B | $2.0B | ||
| Q1 25 | $1.6B | $2.0B | ||
| Q4 24 | $1.8B | $2.0B | ||
| Q3 24 | $1.9B | $2.0B | ||
| Q2 24 | $1.9B | $877.4M |
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $1.0B | ||
| Q3 25 | $2.7B | — | ||
| Q2 25 | $2.6B | $1.1B | ||
| Q1 25 | $2.5B | $1.1B | ||
| Q4 24 | $2.4B | $1.1B | ||
| Q3 24 | $2.4B | $2.1B | ||
| Q2 24 | $2.4B | $2.4B |
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.1B | $3.9B | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.0B | $4.1B | ||
| Q1 25 | $4.8B | $4.1B | ||
| Q4 24 | $4.9B | $4.0B | ||
| Q3 24 | $5.1B | $2.8B | ||
| Q2 24 | $5.0B | $1.5B |
| Q1 26 | — | — | ||
| Q4 25 | 0.61× | 1.86× | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | 0.62× | 1.77× | ||
| Q1 25 | 0.64× | 1.83× | ||
| Q4 24 | 0.76× | 1.80× | ||
| Q3 24 | 0.78× | 0.91× | ||
| Q2 24 | 0.81× | 0.37× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $2.0M |
| Free Cash FlowOCF − Capex | $-74.2M | $-13.0M |
| FCF MarginFCF / Revenue | -8.8% | -1.6% |
| Capex IntensityCapex / Revenue | 3.0% | 1.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $2.0M | ||
| Q3 25 | $100.1M | — | ||
| Q2 25 | — | $0 | ||
| Q1 25 | $26.0M | $65.0M | ||
| Q4 24 | — | $-58.0M | ||
| Q3 24 | $98.5M | $12.2M | ||
| Q2 24 | — | $38.0M |
| Q1 26 | $-74.2M | — | ||
| Q4 25 | — | $-13.0M | ||
| Q3 25 | $83.6M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $15.0M | $42.0M | ||
| Q4 24 | — | $-74.0M | ||
| Q3 24 | $85.9M | $3.6M | ||
| Q2 24 | — | $23.0M |
| Q1 26 | -8.8% | — | ||
| Q4 25 | — | -1.6% | ||
| Q3 25 | 12.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.5% | 5.1% | ||
| Q4 24 | — | -10.5% | ||
| Q3 24 | 13.3% | 1.1% | ||
| Q2 24 | — | 4.1% |
| Q1 26 | 3.0% | — | ||
| Q4 25 | 2.5% | 1.9% | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 2.8% | 1.5% | ||
| Q1 25 | 1.9% | 2.8% | ||
| Q4 24 | 3.6% | 2.3% | ||
| Q3 24 | 2.0% | 2.6% | ||
| Q2 24 | 2.4% | 2.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.44× | — | ||
| Q2 24 | — | 2.00× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESI
| Electronics ex-Metals | $377.8M | 45% |
| Pass-through Metals | $255.7M | 30% |
| Other | $206.5M | 25% |
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
