vs

Side-by-side financial comparison of Energy Services of America CORP (ESOA) and Merchants Bancorp (MBIN). Click either name above to swap in a different company.

Merchants Bancorp is the larger business by last-quarter revenue ($175.2M vs $114.1M, roughly 1.5× Energy Services of America CORP). Over the past eight quarters, Energy Services of America CORP's revenue compounded faster (26.7% CAGR vs 4.8%).

Superior Energy Services is an American oil services company that operates as a holding company for a portfolio of oilfield equipment rentals and well oil and gas services brands.

Ameris Bancorp is an American bank holding company headquartered in Atlanta, Georgia. Through its bank subsidiary, Ameris Bank, the company operates full-service branches in Georgia, Alabama, Florida, North Carolina and South Carolina, and mortgage-only locations in Georgia, Alabama, Florida, North Carolina, South Carolina, Virginia, Maryland, and Tennessee. The company offers online and mobile banking options for both consumers and businesses.

ESOA vs MBIN — Head-to-Head

Bigger by revenue
MBIN
MBIN
1.5× larger
MBIN
$175.2M
$114.1M
ESOA
Faster 2-yr revenue CAGR
ESOA
ESOA
Annualised
ESOA
26.7%
4.8%
MBIN

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
ESOA
ESOA
MBIN
MBIN
Revenue
$114.1M
$175.2M
Net Profit
$67.7M
Gross Margin
12.3%
Operating Margin
4.3%
Net Margin
38.6%
Revenue YoY
13.4%
Net Profit YoY
16.3%
EPS (diluted)
$0.16
$1.25

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ESOA
ESOA
MBIN
MBIN
Q1 26
$175.2M
Q4 25
$114.1M
$185.3M
Q3 25
$130.1M
$171.1M
Q2 25
$103.6M
$179.2M
Q1 25
$76.7M
$145.9M
Q4 24
$100.6M
$193.8M
Q3 24
$104.7M
$149.6M
Q2 24
$85.9M
$159.5M
Net Profit
ESOA
ESOA
MBIN
MBIN
Q1 26
$67.7M
Q4 25
Q3 25
$54.7M
Q2 25
$38.0M
Q1 25
$58.2M
Q4 24
Q3 24
$61.3M
Q2 24
$76.4M
Gross Margin
ESOA
ESOA
MBIN
MBIN
Q1 26
Q4 25
12.3%
Q3 25
12.6%
Q2 25
11.6%
Q1 25
0.1%
Q4 24
10.2%
Q3 24
16.8%
Q2 24
17.8%
Operating Margin
ESOA
ESOA
MBIN
MBIN
Q1 26
Q4 25
4.3%
39.9%
Q3 25
5.8%
37.8%
Q2 25
3.1%
27.3%
Q1 25
-10.6%
52.4%
Q4 24
1.6%
66.0%
Q3 24
8.4%
54.4%
Q2 24
9.9%
62.2%
Net Margin
ESOA
ESOA
MBIN
MBIN
Q1 26
38.6%
Q4 25
Q3 25
32.0%
Q2 25
21.2%
Q1 25
39.9%
Q4 24
Q3 24
41.0%
Q2 24
47.9%
EPS (diluted)
ESOA
ESOA
MBIN
MBIN
Q1 26
$1.25
Q4 25
$0.16
$1.28
Q3 25
$0.26
$0.97
Q2 25
$0.12
$0.60
Q1 25
$-0.41
$0.93
Q4 24
$0.05
$1.84
Q3 24
$0.40
$1.17
Q2 24
$1.06
$1.49

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ESOA
ESOA
MBIN
MBIN
Cash + ST InvestmentsLiquidity on hand
$16.7M
$83.2M
Total DebtLower is stronger
$62.0M
$32.0M
Stockholders' EquityBook value
$60.6M
$2.3B
Total Assets
$201.0M
$20.3B
Debt / EquityLower = less leverage
1.02×
0.01×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ESOA
ESOA
MBIN
MBIN
Q1 26
$83.2M
Q4 25
$16.7M
Q3 25
$12.2M
Q2 25
$15.3M
Q1 25
$9.9M
Q4 24
$20.3M
Q3 24
$12.9M
Q2 24
$14.5M
Total Debt
ESOA
ESOA
MBIN
MBIN
Q1 26
$32.0M
Q4 25
$62.0M
Q3 25
$72.2M
Q2 25
$59.1M
Q1 25
$50.7M
Q4 24
$59.6M
Q3 24
$33.9M
Q2 24
$31.9M
Stockholders' Equity
ESOA
ESOA
MBIN
MBIN
Q1 26
$2.3B
Q4 25
$60.6M
$2.3B
Q3 25
$59.2M
$2.2B
Q2 25
$54.4M
$2.2B
Q1 25
$53.7M
$2.2B
Q4 24
$61.0M
$2.2B
Q3 24
$58.7M
$1.9B
Q2 24
$52.0M
$1.9B
Total Assets
ESOA
ESOA
MBIN
MBIN
Q1 26
$20.3B
Q4 25
$201.0M
$19.4B
Q3 25
$215.2M
$19.4B
Q2 25
$189.1M
$19.1B
Q1 25
$170.2M
$18.8B
Q4 24
$192.1M
$18.8B
Q3 24
$158.2M
$18.7B
Q2 24
$148.8M
$18.2B
Debt / Equity
ESOA
ESOA
MBIN
MBIN
Q1 26
0.01×
Q4 25
1.02×
Q3 25
1.22×
Q2 25
1.09×
Q1 25
0.94×
Q4 24
0.98×
Q3 24
0.58×
Q2 24
0.61×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ESOA
ESOA
MBIN
MBIN
Operating Cash FlowLast quarter
$18.8M
Free Cash FlowOCF − Capex
$16.8M
FCF MarginFCF / Revenue
14.7%
Capex IntensityCapex / Revenue
1.8%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$3.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ESOA
ESOA
MBIN
MBIN
Q1 26
Q4 25
$18.8M
$-341.2M
Q3 25
$-9.3M
$29.8M
Q2 25
$3.4M
$-121.2M
Q1 25
$1.1M
$148.0M
Q4 24
$8.9M
$-835.3M
Q3 24
$-847.5K
$-492.6M
Q2 24
$19.3M
$51.1M
Free Cash Flow
ESOA
ESOA
MBIN
MBIN
Q1 26
Q4 25
$16.8M
$-362.2M
Q3 25
$-12.0M
$24.0M
Q2 25
$-582.0K
$-125.7M
Q1 25
$-1.1M
$141.2M
Q4 24
$6.0M
$-853.7M
Q3 24
$-2.9M
$-497.2M
Q2 24
$16.3M
$45.8M
FCF Margin
ESOA
ESOA
MBIN
MBIN
Q1 26
Q4 25
14.7%
-195.5%
Q3 25
-9.3%
14.0%
Q2 25
-0.6%
-70.1%
Q1 25
-1.4%
96.8%
Q4 24
5.9%
-440.6%
Q3 24
-2.8%
-332.4%
Q2 24
18.9%
28.7%
Capex Intensity
ESOA
ESOA
MBIN
MBIN
Q1 26
Q4 25
1.8%
11.3%
Q3 25
2.1%
3.4%
Q2 25
3.9%
2.5%
Q1 25
2.9%
4.7%
Q4 24
2.9%
9.5%
Q3 24
2.0%
3.0%
Q2 24
3.6%
3.3%
Cash Conversion
ESOA
ESOA
MBIN
MBIN
Q1 26
Q4 25
Q3 25
0.54×
Q2 25
-3.19×
Q1 25
2.54×
Q4 24
Q3 24
-8.04×
Q2 24
0.67×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

ESOA
ESOA

Electricals Mechanical And General$49.4M43%
Gas And Petroleum Transmission$24.1M21%
Cost Plus And TM Contracts$23.3M20%
Transferred At Point In Time$17.9M16%

MBIN
MBIN

Net Interest Income$128.6M73%
Noninterest Income$46.6M27%

Related Comparisons