vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and FIRST MID BANCSHARES, INC. (FMBH). Click either name above to swap in a different company.
FIRST MID BANCSHARES, INC. is the larger business by last-quarter revenue ($88.2M vs $64.6M, roughly 1.4× ESTABLISHMENT LABS HOLDINGS INC.). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs 3.4%). FIRST MID BANCSHARES, INC. produced more free cash flow last quarter ($124.0M vs $-2.0M). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs 5.0%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
First Mid Bancshares Inc. is a U.S.-headquartered regional financial services holding company. It provides full-range retail and commercial banking products, wealth management, insurance solutions, and agricultural financing, mainly serving individual consumers, small and medium-sized enterprises, and agricultural clients across multiple Midwestern states including Illinois, Missouri, and Indiana.
ESTA vs FMBH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $88.2M |
| Net Profit | — | $23.7M |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | 34.0% |
| Net Margin | — | 26.8% |
| Revenue YoY | 45.2% | 3.4% |
| Net Profit YoY | — | 23.5% |
| EPS (diluted) | $-0.07 | $0.98 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $88.2M | ||
| Q3 25 | $53.8M | $89.3M | ||
| Q2 25 | $51.3M | $87.5M | ||
| Q1 25 | $41.4M | $84.3M | ||
| Q4 24 | $44.5M | $85.3M | ||
| Q3 24 | $40.2M | $80.6M | ||
| Q2 24 | $44.1M | $79.2M | ||
| Q1 24 | $37.2M | $79.9M |
| Q4 25 | — | $23.7M | ||
| Q3 25 | $-11.1M | $22.5M | ||
| Q2 25 | $-16.6M | $23.4M | ||
| Q1 25 | $-20.7M | $22.2M | ||
| Q4 24 | — | $19.2M | ||
| Q3 24 | $-16.7M | $19.5M | ||
| Q2 24 | $-17.2M | $19.7M | ||
| Q1 24 | $-16.2M | $20.5M |
| Q4 25 | 70.5% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 68.8% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | 68.5% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 65.6% | — | ||
| Q1 24 | 65.6% | — |
| Q4 25 | -6.1% | 34.0% | ||
| Q3 25 | -7.5% | 32.2% | ||
| Q2 25 | -27.5% | 34.4% | ||
| Q1 25 | -41.0% | 33.4% | ||
| Q4 24 | -41.9% | 29.7% | ||
| Q3 24 | -32.7% | 31.5% | ||
| Q2 24 | -21.2% | 33.7% | ||
| Q1 24 | -23.8% | 33.7% |
| Q4 25 | — | 26.8% | ||
| Q3 25 | -20.7% | 25.2% | ||
| Q2 25 | -32.3% | 26.8% | ||
| Q1 25 | -50.1% | 26.3% | ||
| Q4 24 | — | 22.5% | ||
| Q3 24 | -41.5% | 24.2% | ||
| Q2 24 | -38.9% | 24.9% | ||
| Q1 24 | -43.6% | 25.6% |
| Q4 25 | $-0.07 | $0.98 | ||
| Q3 25 | $-0.38 | $0.94 | ||
| Q2 25 | $-0.57 | $0.98 | ||
| Q1 25 | $-0.70 | $0.93 | ||
| Q4 24 | $-1.21 | $0.81 | ||
| Q3 24 | $-0.59 | $0.81 | ||
| Q2 24 | $-0.62 | $0.82 | ||
| Q1 24 | $-0.58 | $0.86 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | — |
| Total DebtLower is stronger | — | $354.5M |
| Stockholders' EquityBook value | $23.5M | $958.7M |
| Total Assets | $357.2M | $8.0B |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | — | ||
| Q3 25 | $70.6M | — | ||
| Q2 25 | $54.6M | — | ||
| Q1 25 | $69.2M | — | ||
| Q4 24 | $90.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $354.5M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $23.5M | $958.7M | ||
| Q3 25 | $16.4M | $932.2M | ||
| Q2 25 | $22.8M | $894.1M | ||
| Q1 25 | $38.5M | $870.9M | ||
| Q4 24 | $53.1M | $846.4M | ||
| Q3 24 | $32.7M | $858.5M | ||
| Q2 24 | $45.0M | $813.6M | ||
| Q1 24 | $56.9M | $798.0M |
| Q4 25 | $357.2M | $8.0B | ||
| Q3 25 | $338.9M | $7.8B | ||
| Q2 25 | $329.7M | $7.7B | ||
| Q1 25 | $333.4M | $7.6B | ||
| Q4 24 | $346.8M | $7.5B | ||
| Q3 24 | $282.7M | $7.6B | ||
| Q2 24 | $285.1M | $7.6B | ||
| Q1 24 | $301.8M | $7.7B |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $130.9M |
| Free Cash FlowOCF − Capex | $-2.0M | $124.0M |
| FCF MarginFCF / Revenue | -3.1% | 140.6% |
| Capex IntensityCapex / Revenue | 2.8% | 7.8% |
| Cash ConversionOCF / Net Profit | — | 5.53× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | $207.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | $130.9M | ||
| Q3 25 | $-11.3M | $33.0M | ||
| Q2 25 | $-18.8M | $7.7M | ||
| Q1 25 | $-20.7M | $47.9M | ||
| Q4 24 | $-20.7M | $124.4M | ||
| Q3 24 | $-12.5M | $33.1M | ||
| Q2 24 | $-14.2M | $24.0M | ||
| Q1 24 | $-11.2M | $29.0M |
| Q4 25 | $-2.0M | $124.0M | ||
| Q3 25 | $-13.1M | $31.9M | ||
| Q2 25 | $-20.4M | $6.0M | ||
| Q1 25 | $-21.5M | $46.0M | ||
| Q4 24 | $-21.3M | $119.5M | ||
| Q3 24 | $-13.9M | $32.0M | ||
| Q2 24 | $-15.0M | $22.9M | ||
| Q1 24 | $-14.5M | $27.6M |
| Q4 25 | -3.1% | 140.6% | ||
| Q3 25 | -24.4% | 35.8% | ||
| Q2 25 | -39.7% | 6.8% | ||
| Q1 25 | -51.9% | 54.5% | ||
| Q4 24 | -47.8% | 140.0% | ||
| Q3 24 | -34.6% | 39.7% | ||
| Q2 24 | -33.9% | 28.9% | ||
| Q1 24 | -38.9% | 34.5% |
| Q4 25 | 2.8% | 7.8% | ||
| Q3 25 | 3.4% | 1.2% | ||
| Q2 25 | 3.2% | 2.0% | ||
| Q1 25 | 1.8% | 2.3% | ||
| Q4 24 | 1.2% | 5.8% | ||
| Q3 24 | 3.7% | 1.4% | ||
| Q2 24 | 1.8% | 1.4% | ||
| Q1 24 | 8.9% | 1.9% |
| Q4 25 | — | 5.53× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 2.16× | ||
| Q4 24 | — | 6.49× | ||
| Q3 24 | — | 1.70× | ||
| Q2 24 | — | 1.21× | ||
| Q1 24 | — | 1.42× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
