vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and GEN Restaurant Group, Inc. (GENK). Click either name above to swap in a different company.
ESTABLISHMENT LABS HOLDINGS INC. is the larger business by last-quarter revenue ($64.6M vs $49.7M, roughly 1.3× GEN Restaurant Group, Inc.). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs -9.0%). ESTABLISHMENT LABS HOLDINGS INC. produced more free cash flow last quarter ($-2.0M vs $-5.6M). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs -1.0%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
Gen Korean BBQ is an American chain of all-you-can-eat Korean barbecue restaurants mainly concentrated around the Western U.S. It opened in 2011, and has since grown to 43 locations as of 2024.
ESTA vs GENK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $49.7M |
| Net Profit | — | $-1.9M |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | -24.5% |
| Net Margin | — | -3.8% |
| Revenue YoY | 45.2% | -9.0% |
| Net Profit YoY | — | -821.4% |
| EPS (diluted) | $-0.07 | $-0.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $49.7M | ||
| Q3 25 | $53.8M | $50.4M | ||
| Q2 25 | $51.3M | $55.0M | ||
| Q1 25 | $41.4M | $57.3M | ||
| Q4 24 | $44.5M | $54.7M | ||
| Q3 24 | $40.2M | $49.1M | ||
| Q2 24 | $44.1M | $53.9M | ||
| Q1 24 | $37.2M | $50.8M |
| Q4 25 | — | $-1.9M | ||
| Q3 25 | $-11.1M | $-566.0K | ||
| Q2 25 | $-16.6M | $-261.0K | ||
| Q1 25 | $-20.7M | $-301.0K | ||
| Q4 24 | — | $-206.0K | ||
| Q3 24 | $-16.7M | $25.0K | ||
| Q2 24 | $-17.2M | $277.0K | ||
| Q1 24 | $-16.2M | $496.0K |
| Q4 25 | 70.5% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 68.8% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | 68.5% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 65.6% | — | ||
| Q1 24 | 65.6% | — |
| Q4 25 | -6.1% | -24.5% | ||
| Q3 25 | -7.5% | -7.4% | ||
| Q2 25 | -27.5% | -3.4% | ||
| Q1 25 | -41.0% | -3.8% | ||
| Q4 24 | -41.9% | -2.4% | ||
| Q3 24 | -32.7% | 0.2% | ||
| Q2 24 | -21.2% | 3.0% | ||
| Q1 24 | -23.8% | 0.2% |
| Q4 25 | — | -3.8% | ||
| Q3 25 | -20.7% | -1.1% | ||
| Q2 25 | -32.3% | -0.5% | ||
| Q1 25 | -50.1% | -0.5% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | -41.5% | 0.1% | ||
| Q2 24 | -38.9% | 0.5% | ||
| Q1 24 | -43.6% | 1.0% |
| Q4 25 | $-0.07 | $-0.37 | ||
| Q3 25 | $-0.38 | $-0.11 | ||
| Q2 25 | $-0.57 | $-0.05 | ||
| Q1 25 | $-0.70 | $-0.06 | ||
| Q4 24 | $-1.21 | $-0.05 | ||
| Q3 24 | $-0.59 | $0.01 | ||
| Q2 24 | $-0.62 | $0.06 | ||
| Q1 24 | $-0.58 | $0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | $2.8M |
| Total DebtLower is stronger | — | $13.6M |
| Stockholders' EquityBook value | $23.5M | $26.5M |
| Total Assets | $357.2M | $259.9M |
| Debt / EquityLower = less leverage | — | 0.51× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | $2.8M | ||
| Q3 25 | $70.6M | $4.8M | ||
| Q2 25 | $54.6M | $9.6M | ||
| Q1 25 | $69.2M | $15.4M | ||
| Q4 24 | $90.3M | $23.7M | ||
| Q3 24 | — | $22.1M | ||
| Q2 24 | — | $29.2M | ||
| Q1 24 | — | $28.1M |
| Q4 25 | — | $13.6M | ||
| Q3 25 | — | $10.8M | ||
| Q2 25 | — | $7.8M | ||
| Q1 25 | — | $6.5M | ||
| Q4 24 | $0 | $6.9M | ||
| Q3 24 | — | $7.2M | ||
| Q2 24 | — | $7.6M | ||
| Q1 24 | — | $7.7M |
| Q4 25 | $23.5M | $26.5M | ||
| Q3 25 | $16.4M | $38.1M | ||
| Q2 25 | $22.8M | $41.0M | ||
| Q1 25 | $38.5M | $42.8M | ||
| Q4 24 | $53.1M | $44.1M | ||
| Q3 24 | $32.7M | $46.5M | ||
| Q2 24 | $45.0M | $45.9M | ||
| Q1 24 | $56.9M | $40.4M |
| Q4 25 | $357.2M | $259.9M | ||
| Q3 25 | $338.9M | $245.5M | ||
| Q2 25 | $329.7M | $246.3M | ||
| Q1 25 | $333.4M | $232.4M | ||
| Q4 24 | $346.8M | $240.4M | ||
| Q3 24 | $282.7M | $225.7M | ||
| Q2 24 | $285.1M | $218.8M | ||
| Q1 24 | $301.8M | $214.5M |
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | 0.28× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | 0.15× | ||
| Q4 24 | 0.00× | 0.16× | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.17× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $-426.0K |
| Free Cash FlowOCF − Capex | $-2.0M | $-5.6M |
| FCF MarginFCF / Revenue | -3.1% | -11.3% |
| Capex IntensityCapex / Revenue | 2.8% | 10.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | $-24.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | $-426.0K | ||
| Q3 25 | $-11.3M | $-1.6M | ||
| Q2 25 | $-18.8M | $3.3M | ||
| Q1 25 | $-20.7M | $2.2M | ||
| Q4 24 | $-20.7M | $7.3M | ||
| Q3 24 | $-12.5M | $1.4M | ||
| Q2 24 | $-14.2M | $5.6M | ||
| Q1 24 | $-11.2M | $3.5M |
| Q4 25 | $-2.0M | $-5.6M | ||
| Q3 25 | $-13.1M | $-7.7M | ||
| Q2 25 | $-20.4M | $-6.3M | ||
| Q1 25 | $-21.5M | $-4.7M | ||
| Q4 24 | $-21.3M | $165.0K | ||
| Q3 24 | $-13.9M | $-6.8M | ||
| Q2 24 | $-15.0M | $1.2M | ||
| Q1 24 | $-14.5M | $-586.0K |
| Q4 25 | -3.1% | -11.3% | ||
| Q3 25 | -24.4% | -15.3% | ||
| Q2 25 | -39.7% | -11.5% | ||
| Q1 25 | -51.9% | -8.2% | ||
| Q4 24 | -47.8% | 0.3% | ||
| Q3 24 | -34.6% | -13.9% | ||
| Q2 24 | -33.9% | 2.3% | ||
| Q1 24 | -38.9% | -1.2% |
| Q4 25 | 2.8% | 10.5% | ||
| Q3 25 | 3.4% | 12.0% | ||
| Q2 25 | 3.2% | 17.5% | ||
| Q1 25 | 1.8% | 11.9% | ||
| Q4 24 | 1.2% | 13.1% | ||
| Q3 24 | 3.7% | 16.9% | ||
| Q2 24 | 1.8% | 8.0% | ||
| Q1 24 | 8.9% | 8.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 57.96× | ||
| Q2 24 | — | 20.06× | ||
| Q1 24 | — | 7.08× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
