vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and Good Times Restaurants Inc. (GTIM). Click either name above to swap in a different company.
ESTABLISHMENT LABS HOLDINGS INC. is the larger business by last-quarter revenue ($64.6M vs $32.7M, roughly 2.0× Good Times Restaurants Inc.). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs -10.0%). Good Times Restaurants Inc. produced more free cash flow last quarter ($1.2M vs $-2.0M). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs -0.7%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
Good Times is a Golden, Colorado–based fast-food restaurant specializing in premium burgers and frozen custard. As of July 2023, the chain operates 31 locations, down from 38 in 2015.
ESTA vs GTIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $32.7M |
| Net Profit | — | $181.0K |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | 0.9% |
| Net Margin | — | 0.6% |
| Revenue YoY | 45.2% | -10.0% |
| Net Profit YoY | — | 10.4% |
| EPS (diluted) | $-0.07 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $32.7M | ||
| Q3 25 | $53.8M | $37.0M | ||
| Q2 25 | $51.3M | $34.3M | ||
| Q1 25 | $41.4M | — | ||
| Q4 24 | $44.5M | $36.3M | ||
| Q3 24 | $40.2M | $35.8M | ||
| Q2 24 | $44.1M | $38.0M | ||
| Q1 24 | $37.2M | $35.4M |
| Q4 25 | — | $181.0K | ||
| Q3 25 | $-11.1M | $1.5M | ||
| Q2 25 | $-16.6M | $-624.0K | ||
| Q1 25 | $-20.7M | — | ||
| Q4 24 | — | $164.0K | ||
| Q3 24 | $-16.7M | $230.0K | ||
| Q2 24 | $-17.2M | $1.3M | ||
| Q1 24 | $-16.2M | $618.0K |
| Q4 25 | 70.5% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 68.8% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | 68.5% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 65.6% | — | ||
| Q1 24 | 65.6% | — |
| Q4 25 | -6.1% | 0.9% | ||
| Q3 25 | -7.5% | 3.3% | ||
| Q2 25 | -27.5% | -1.5% | ||
| Q1 25 | -41.0% | — | ||
| Q4 24 | -41.9% | 0.2% | ||
| Q3 24 | -32.7% | -0.3% | ||
| Q2 24 | -21.2% | 3.2% | ||
| Q1 24 | -23.8% | 1.8% |
| Q4 25 | — | 0.6% | ||
| Q3 25 | -20.7% | 4.0% | ||
| Q2 25 | -32.3% | -1.8% | ||
| Q1 25 | -50.1% | — | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | -41.5% | 0.6% | ||
| Q2 24 | -38.9% | 3.5% | ||
| Q1 24 | -43.6% | 1.7% |
| Q4 25 | $-0.07 | $0.02 | ||
| Q3 25 | $-0.38 | $0.14 | ||
| Q2 25 | $-0.57 | $-0.06 | ||
| Q1 25 | $-0.70 | — | ||
| Q4 24 | $-1.21 | $0.02 | ||
| Q3 24 | $-0.59 | $0.01 | ||
| Q2 24 | $-0.62 | $0.12 | ||
| Q1 24 | $-0.58 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.5M | $33.2M |
| Total Assets | $357.2M | $82.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | — | ||
| Q3 25 | $70.6M | — | ||
| Q2 25 | $54.6M | $2.7M | ||
| Q1 25 | $69.2M | — | ||
| Q4 24 | $90.3M | $3.0M | ||
| Q3 24 | — | $3.9M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $4.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $23.5M | $33.2M | ||
| Q3 25 | $16.4M | $33.1M | ||
| Q2 25 | $22.8M | $31.6M | ||
| Q1 25 | $38.5M | — | ||
| Q4 24 | $53.1M | $32.4M | ||
| Q3 24 | $32.7M | $32.4M | ||
| Q2 24 | $45.0M | $32.3M | ||
| Q1 24 | $56.9M | $31.6M |
| Q4 25 | $357.2M | $82.5M | ||
| Q3 25 | $338.9M | $85.8M | ||
| Q2 25 | $329.7M | $86.9M | ||
| Q1 25 | $333.4M | — | ||
| Q4 24 | $346.8M | $89.5M | ||
| Q3 24 | $282.7M | $87.1M | ||
| Q2 24 | $285.1M | $90.1M | ||
| Q1 24 | $301.8M | $89.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $1.4M |
| Free Cash FlowOCF − Capex | $-2.0M | $1.2M |
| FCF MarginFCF / Revenue | -3.1% | 3.8% |
| Capex IntensityCapex / Revenue | 2.8% | 0.6% |
| Cash ConversionOCF / Net Profit | — | 7.85× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | $-72.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | $1.4M | ||
| Q3 25 | $-11.3M | $1.3M | ||
| Q2 25 | $-18.8M | $714.0K | ||
| Q1 25 | $-20.7M | — | ||
| Q4 24 | $-20.7M | $-518.0K | ||
| Q3 24 | $-12.5M | $394.0K | ||
| Q2 24 | $-14.2M | $3.2M | ||
| Q1 24 | $-11.2M | $1.8M |
| Q4 25 | $-2.0M | $1.2M | ||
| Q3 25 | $-13.1M | $735.0K | ||
| Q2 25 | $-20.4M | $-105.0K | ||
| Q1 25 | $-21.5M | — | ||
| Q4 24 | $-21.3M | $-1.9M | ||
| Q3 24 | $-13.9M | $-466.0K | ||
| Q2 24 | $-15.0M | $2.0M | ||
| Q1 24 | $-14.5M | $1.2M |
| Q4 25 | -3.1% | 3.8% | ||
| Q3 25 | -24.4% | 2.0% | ||
| Q2 25 | -39.7% | -0.3% | ||
| Q1 25 | -51.9% | — | ||
| Q4 24 | -47.8% | -5.3% | ||
| Q3 24 | -34.6% | -1.3% | ||
| Q2 24 | -33.9% | 5.3% | ||
| Q1 24 | -38.9% | 3.2% |
| Q4 25 | 2.8% | 0.6% | ||
| Q3 25 | 3.4% | 1.4% | ||
| Q2 25 | 3.2% | 2.4% | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 1.2% | 3.9% | ||
| Q3 24 | 3.7% | 2.4% | ||
| Q2 24 | 1.8% | 3.2% | ||
| Q1 24 | 8.9% | 1.7% |
| Q4 25 | — | 7.85× | ||
| Q3 25 | — | 0.85× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.16× | ||
| Q3 24 | — | 1.71× | ||
| Q2 24 | — | 2.44× | ||
| Q1 24 | — | 2.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
