vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and Mama's Creations, Inc. (MAMA). Click either name above to swap in a different company.
ESTABLISHMENT LABS HOLDINGS INC. is the larger business by last-quarter revenue ($64.6M vs $47.3M, roughly 1.4× Mama's Creations, Inc.). On growth, Mama's Creations, Inc. posted the faster year-over-year revenue change (50.0% vs 45.2%). Mama's Creations, Inc. produced more free cash flow last quarter ($3.7M vs $-2.0M). Over the past eight quarters, Mama's Creations, Inc.'s revenue compounded faster (33.0% CAGR vs 31.9%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
Mama's Creations, Inc. is a U.S.-based food manufacturing enterprise that produces a wide portfolio of refrigerated ready-to-eat and heat-and-serve food products, including Italian-style meatballs, sausages, pasta dishes, and other prepared meals. It mainly distributes its offerings to grocery retailers, mass merchandisers and foodservice partners across the United States, focusing on convenient, high-quality comfort food for daily consumer demand.
ESTA vs MAMA — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $47.3M |
| Net Profit | — | $540.0K |
| Gross Margin | 70.5% | 23.6% |
| Operating Margin | -6.1% | 1.7% |
| Net Margin | — | 1.1% |
| Revenue YoY | 45.2% | 50.0% |
| Net Profit YoY | — | 31.7% |
| EPS (diluted) | $-0.07 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $47.3M | ||
| Q3 25 | $53.8M | $35.2M | ||
| Q2 25 | $51.3M | $35.3M | ||
| Q1 25 | $41.4M | $33.6M | ||
| Q4 24 | $44.5M | $31.5M | ||
| Q3 24 | $40.2M | $28.4M | ||
| Q2 24 | $44.1M | $29.8M | ||
| Q1 24 | $37.2M | $26.7M |
| Q4 25 | — | $540.0K | ||
| Q3 25 | $-11.1M | $1.3M | ||
| Q2 25 | $-16.6M | $1.2M | ||
| Q1 25 | $-20.7M | $1.6M | ||
| Q4 24 | — | $410.0K | ||
| Q3 24 | $-16.7M | $1.1M | ||
| Q2 24 | $-17.2M | $553.0K | ||
| Q1 24 | $-16.2M | $1.4M |
| Q4 25 | 70.5% | 23.6% | ||
| Q3 25 | 70.1% | 24.9% | ||
| Q2 25 | 68.8% | 26.1% | ||
| Q1 25 | 67.2% | 27.0% | ||
| Q4 24 | 68.5% | 22.6% | ||
| Q3 24 | 63.9% | 24.2% | ||
| Q2 24 | 65.6% | 25.0% | ||
| Q1 24 | 65.6% | 29.3% |
| Q4 25 | -6.1% | 1.7% | ||
| Q3 25 | -7.5% | 4.8% | ||
| Q2 25 | -27.5% | 4.5% | ||
| Q1 25 | -41.0% | 5.7% | ||
| Q4 24 | -41.9% | 1.8% | ||
| Q3 24 | -32.7% | 5.7% | ||
| Q2 24 | -21.2% | 2.6% | ||
| Q1 24 | -23.8% | 7.4% |
| Q4 25 | — | 1.1% | ||
| Q3 25 | -20.7% | 3.6% | ||
| Q2 25 | -32.3% | 3.5% | ||
| Q1 25 | -50.1% | 4.8% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | -41.5% | 4.0% | ||
| Q2 24 | -38.9% | 1.9% | ||
| Q1 24 | -43.6% | 5.3% |
| Q4 25 | $-0.07 | $0.01 | ||
| Q3 25 | $-0.38 | $0.03 | ||
| Q2 25 | $-0.57 | $0.03 | ||
| Q1 25 | $-0.70 | $0.04 | ||
| Q4 24 | $-1.21 | $0.01 | ||
| Q3 24 | $-0.59 | $0.03 | ||
| Q2 24 | $-0.62 | $0.01 | ||
| Q1 24 | $-0.58 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | $18.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.5M | $49.6M |
| Total Assets | $357.2M | $84.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | $18.1M | ||
| Q3 25 | $70.6M | $9.4M | ||
| Q2 25 | $54.6M | $12.0M | ||
| Q1 25 | $69.2M | $7.2M | ||
| Q4 24 | $90.3M | $9.3M | ||
| Q3 24 | — | $7.4M | ||
| Q2 24 | — | $13.0M | ||
| Q1 24 | — | $11.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $23.5M | $49.6M | ||
| Q3 25 | $16.4M | $29.6M | ||
| Q2 25 | $22.8M | $26.4M | ||
| Q1 25 | $38.5M | $24.9M | ||
| Q4 24 | $53.1M | $23.0M | ||
| Q3 24 | $32.7M | $22.3M | ||
| Q2 24 | $45.0M | $20.3M | ||
| Q1 24 | $56.9M | $19.6M |
| Q4 25 | $357.2M | $84.0M | ||
| Q3 25 | $338.9M | $51.2M | ||
| Q2 25 | $329.7M | $52.7M | ||
| Q1 25 | $333.4M | $47.1M | ||
| Q4 24 | $346.8M | $47.9M | ||
| Q3 24 | $282.7M | $43.0M | ||
| Q2 24 | $285.1M | $47.2M | ||
| Q1 24 | $301.8M | $45.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $3.9M |
| Free Cash FlowOCF − Capex | $-2.0M | $3.7M |
| FCF MarginFCF / Revenue | -3.1% | 7.8% |
| Capex IntensityCapex / Revenue | 2.8% | 0.4% |
| Cash ConversionOCF / Net Profit | — | 7.16× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | $6.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | $3.9M | ||
| Q3 25 | $-11.3M | $-1.7M | ||
| Q2 25 | $-18.8M | $6.0M | ||
| Q1 25 | $-20.7M | $-857.0K | ||
| Q4 24 | $-20.7M | $4.8M | ||
| Q3 24 | $-12.5M | $-2.4M | ||
| Q2 24 | $-14.2M | $3.6M | ||
| Q1 24 | $-11.2M | $6.7M |
| Q4 25 | $-2.0M | $3.7M | ||
| Q3 25 | $-13.1M | $-2.2M | ||
| Q2 25 | $-20.4M | $5.5M | ||
| Q1 25 | $-21.5M | $-930.0K | ||
| Q4 24 | $-21.3M | $2.5M | ||
| Q3 24 | $-13.9M | $-4.0M | ||
| Q2 24 | $-15.0M | $2.5M | ||
| Q1 24 | $-14.5M | $6.6M |
| Q4 25 | -3.1% | 7.8% | ||
| Q3 25 | -24.4% | -6.2% | ||
| Q2 25 | -39.7% | 15.5% | ||
| Q1 25 | -51.9% | -2.8% | ||
| Q4 24 | -47.8% | 8.0% | ||
| Q3 24 | -34.6% | -14.1% | ||
| Q2 24 | -33.9% | 8.4% | ||
| Q1 24 | -38.9% | 24.8% |
| Q4 25 | 2.8% | 0.4% | ||
| Q3 25 | 3.4% | 1.5% | ||
| Q2 25 | 3.2% | 1.5% | ||
| Q1 25 | 1.8% | 0.2% | ||
| Q4 24 | 1.2% | 7.2% | ||
| Q3 24 | 3.7% | 5.6% | ||
| Q2 24 | 1.8% | 3.8% | ||
| Q1 24 | 8.9% | 0.4% |
| Q4 25 | — | 7.16× | ||
| Q3 25 | — | -1.31× | ||
| Q2 25 | — | 4.85× | ||
| Q1 25 | — | -0.54× | ||
| Q4 24 | — | 11.71× | ||
| Q3 24 | — | -2.10× | ||
| Q2 24 | — | 6.58× | ||
| Q1 24 | — | 4.79× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
