vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and MEDALLION FINANCIAL CORP (MFIN). Click either name above to swap in a different company.
MEDALLION FINANCIAL CORP is the larger business by last-quarter revenue ($70.6M vs $64.6M, roughly 1.1× ESTABLISHMENT LABS HOLDINGS INC.). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs 25.4%). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs 15.0%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
Mahindra & Mahindra Financial Services Limited (MMFSL) is an Indian rural non-banking financial company headquartered in Mumbai. It is amongst the top tractor financers in India, with 1000+ offices across the country.
ESTA vs MFIN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $70.6M |
| Net Profit | — | $12.2M |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | 29.3% |
| Net Margin | — | 17.3% |
| Revenue YoY | 45.2% | 25.4% |
| Net Profit YoY | — | 20.3% |
| EPS (diluted) | $-0.07 | $0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $70.6M | ||
| Q3 25 | $53.8M | $58.7M | ||
| Q2 25 | $51.3M | $62.6M | ||
| Q1 25 | $41.4M | $63.0M | ||
| Q4 24 | $44.5M | $56.3M | ||
| Q3 24 | $40.2M | $53.3M | ||
| Q2 24 | $44.1M | $51.0M | ||
| Q1 24 | $37.2M | $53.3M |
| Q4 25 | — | $12.2M | ||
| Q3 25 | $-11.1M | $7.8M | ||
| Q2 25 | $-16.6M | $11.1M | ||
| Q1 25 | $-20.7M | $12.0M | ||
| Q4 24 | — | $10.1M | ||
| Q3 24 | $-16.7M | $8.6M | ||
| Q2 24 | $-17.2M | $7.1M | ||
| Q1 24 | $-16.2M | $10.0M |
| Q4 25 | 70.5% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 68.8% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | 68.5% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 65.6% | — | ||
| Q1 24 | 65.6% | — |
| Q4 25 | -6.1% | 29.3% | ||
| Q3 25 | -7.5% | 33.2% | ||
| Q2 25 | -27.5% | 31.1% | ||
| Q1 25 | -41.0% | 32.1% | ||
| Q4 24 | -41.9% | 32.8% | ||
| Q3 24 | -32.7% | 26.6% | ||
| Q2 24 | -21.2% | 24.3% | ||
| Q1 24 | -23.8% | 33.6% |
| Q4 25 | — | 17.3% | ||
| Q3 25 | -20.7% | 13.2% | ||
| Q2 25 | -32.3% | 17.7% | ||
| Q1 25 | -50.1% | 19.1% | ||
| Q4 24 | — | 18.0% | ||
| Q3 24 | -41.5% | 16.1% | ||
| Q2 24 | -38.9% | 13.9% | ||
| Q1 24 | -43.6% | 18.8% |
| Q4 25 | $-0.07 | $0.50 | ||
| Q3 25 | $-0.38 | $0.32 | ||
| Q2 25 | $-0.57 | $0.46 | ||
| Q1 25 | $-0.70 | $0.50 | ||
| Q4 24 | $-1.21 | $0.43 | ||
| Q3 24 | $-0.59 | $0.37 | ||
| Q2 24 | $-0.62 | $0.30 | ||
| Q1 24 | $-0.58 | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | $136.3M |
| Total DebtLower is stronger | — | $216.0M |
| Stockholders' EquityBook value | $23.5M | $408.6M |
| Total Assets | $357.2M | $3.0B |
| Debt / EquityLower = less leverage | — | 0.53× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | $136.3M | ||
| Q3 25 | $70.6M | $72.5M | ||
| Q2 25 | $54.6M | $110.4M | ||
| Q1 25 | $69.2M | $131.5M | ||
| Q4 24 | $90.3M | $98.2M | ||
| Q3 24 | — | $120.6M | ||
| Q2 24 | — | $87.7M | ||
| Q1 24 | — | $54.8M |
| Q4 25 | — | $216.0M | ||
| Q3 25 | — | $215.7M | ||
| Q2 25 | — | $199.9M | ||
| Q1 25 | — | $199.7M | ||
| Q4 24 | $0 | $232.2M | ||
| Q3 24 | — | $232.0M | ||
| Q2 24 | — | $230.8M | ||
| Q1 24 | — | $225.6M |
| Q4 25 | $23.5M | $408.6M | ||
| Q3 25 | $16.4M | $397.4M | ||
| Q2 25 | $22.8M | $389.9M | ||
| Q1 25 | $38.5M | $380.2M | ||
| Q4 24 | $53.1M | $370.2M | ||
| Q3 24 | $32.7M | $362.4M | ||
| Q2 24 | $45.0M | $354.0M | ||
| Q1 24 | $56.9M | $349.0M |
| Q4 25 | $357.2M | $3.0B | ||
| Q3 25 | $338.9M | $2.9B | ||
| Q2 25 | $329.7M | $2.9B | ||
| Q1 25 | $333.4M | $2.8B | ||
| Q4 24 | $346.8M | $2.9B | ||
| Q3 24 | $282.7M | $2.9B | ||
| Q2 24 | $285.1M | $2.8B | ||
| Q1 24 | $301.8M | $2.6B |
| Q4 25 | — | 0.53× | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | 0.00× | 0.63× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.65× | ||
| Q1 24 | — | 0.65× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $126.3M |
| Free Cash FlowOCF − Capex | $-2.0M | — |
| FCF MarginFCF / Revenue | -3.1% | — |
| Capex IntensityCapex / Revenue | 2.8% | — |
| Cash ConversionOCF / Net Profit | — | 10.35× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | $126.3M | ||
| Q3 25 | $-11.3M | $67.0M | ||
| Q2 25 | $-18.8M | $-10.7M | ||
| Q1 25 | $-20.7M | $36.3M | ||
| Q4 24 | $-20.7M | $108.7M | ||
| Q3 24 | $-12.5M | $24.6M | ||
| Q2 24 | $-14.2M | $27.6M | ||
| Q1 24 | $-11.2M | $32.3M |
| Q4 25 | $-2.0M | — | ||
| Q3 25 | $-13.1M | — | ||
| Q2 25 | $-20.4M | — | ||
| Q1 25 | $-21.5M | — | ||
| Q4 24 | $-21.3M | — | ||
| Q3 24 | $-13.9M | — | ||
| Q2 24 | $-15.0M | — | ||
| Q1 24 | $-14.5M | — |
| Q4 25 | -3.1% | — | ||
| Q3 25 | -24.4% | — | ||
| Q2 25 | -39.7% | — | ||
| Q1 25 | -51.9% | — | ||
| Q4 24 | -47.8% | — | ||
| Q3 24 | -34.6% | — | ||
| Q2 24 | -33.9% | — | ||
| Q1 24 | -38.9% | — |
| Q4 25 | 2.8% | — | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | 8.9% | — |
| Q4 25 | — | 10.35× | ||
| Q3 25 | — | 8.63× | ||
| Q2 25 | — | -0.97× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | — | 10.72× | ||
| Q3 24 | — | 2.86× | ||
| Q2 24 | — | 3.89× | ||
| Q1 24 | — | 3.22× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
