vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and MID PENN BANCORP INC (MPB). Click either name above to swap in a different company.
ESTABLISHMENT LABS HOLDINGS INC. is the larger business by last-quarter revenue ($64.6M vs $62.0M, roughly 1.0× MID PENN BANCORP INC). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs 30.8%). MID PENN BANCORP INC produced more free cash flow last quarter ($71.8M vs $-2.0M). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs 21.1%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
Commerce Bancorp was a Cherry Hill, New Jersey–based bank created in 1973. In 2007, it was purchased by Toronto-Dominion Bank, which merged Commerce into TD Banknorth, the latter of which was rebranded to TD Bank.
ESTA vs MPB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $64.6M | $62.0M |
| Net Profit | — | $19.4M |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | 43.6% |
| Net Margin | — | 31.4% |
| Revenue YoY | 45.2% | 30.8% |
| Net Profit YoY | — | 47.0% |
| EPS (diluted) | $-0.07 | $0.83 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $62.0M | ||
| Q3 25 | $53.8M | $61.8M | ||
| Q2 25 | $51.3M | $54.3M | ||
| Q1 25 | $41.4M | $47.7M | ||
| Q4 24 | $44.5M | $47.4M | ||
| Q3 24 | $40.2M | $45.3M | ||
| Q2 24 | $44.1M | $44.1M | ||
| Q1 24 | $37.2M | $42.3M |
| Q4 25 | — | $19.4M | ||
| Q3 25 | $-11.1M | $18.3M | ||
| Q2 25 | $-16.6M | $4.8M | ||
| Q1 25 | $-20.7M | $13.7M | ||
| Q4 24 | — | $13.2M | ||
| Q3 24 | $-16.7M | $12.3M | ||
| Q2 24 | $-17.2M | $11.8M | ||
| Q1 24 | $-16.2M | $12.1M |
| Q4 25 | 70.5% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 68.8% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | 68.5% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 65.6% | — | ||
| Q1 24 | 65.6% | — |
| Q4 25 | -6.1% | 43.6% | ||
| Q3 25 | -7.5% | 39.3% | ||
| Q2 25 | -27.5% | 7.9% | ||
| Q1 25 | -41.0% | 35.2% | ||
| Q4 24 | -41.9% | 34.1% | ||
| Q3 24 | -32.7% | 32.8% | ||
| Q2 24 | -21.2% | 32.4% | ||
| Q1 24 | -23.8% | 34.8% |
| Q4 25 | — | 31.4% | ||
| Q3 25 | -20.7% | 29.6% | ||
| Q2 25 | -32.3% | 8.8% | ||
| Q1 25 | -50.1% | 28.8% | ||
| Q4 24 | — | 27.9% | ||
| Q3 24 | -41.5% | 27.1% | ||
| Q2 24 | -38.9% | 26.7% | ||
| Q1 24 | -43.6% | 28.7% |
| Q4 25 | $-0.07 | $0.83 | ||
| Q3 25 | $-0.38 | $0.79 | ||
| Q2 25 | $-0.57 | $0.22 | ||
| Q1 25 | $-0.70 | $0.71 | ||
| Q4 24 | $-1.21 | $0.72 | ||
| Q3 24 | $-0.59 | $0.74 | ||
| Q2 24 | $-0.62 | $0.71 | ||
| Q1 24 | $-0.58 | $0.73 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.5M | $814.1M |
| Total Assets | $357.2M | $6.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | — | ||
| Q3 25 | $70.6M | — | ||
| Q2 25 | $54.6M | — | ||
| Q1 25 | $69.2M | — | ||
| Q4 24 | $90.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $23.5M | $814.1M | ||
| Q3 25 | $16.4M | $796.3M | ||
| Q2 25 | $22.8M | $775.7M | ||
| Q1 25 | $38.5M | $667.9M | ||
| Q4 24 | $53.1M | $655.0M | ||
| Q3 24 | $32.7M | $573.1M | ||
| Q2 24 | $45.0M | $559.7M | ||
| Q1 24 | $56.9M | $551.0M |
| Q4 25 | $357.2M | $6.1B | ||
| Q3 25 | $338.9M | $6.3B | ||
| Q2 25 | $329.7M | $6.4B | ||
| Q1 25 | $333.4M | $5.5B | ||
| Q4 24 | $346.8M | $5.5B | ||
| Q3 24 | $282.7M | $5.5B | ||
| Q2 24 | $285.1M | $5.4B | ||
| Q1 24 | $301.8M | $5.3B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $80.0M |
| Free Cash FlowOCF − Capex | $-2.0M | $71.8M |
| FCF MarginFCF / Revenue | -3.1% | 115.8% |
| Capex IntensityCapex / Revenue | 2.8% | 13.3% |
| Cash ConversionOCF / Net Profit | — | 4.12× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | $132.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | $80.0M | ||
| Q3 25 | $-11.3M | $26.3M | ||
| Q2 25 | $-18.8M | $29.0M | ||
| Q1 25 | $-20.7M | $11.5M | ||
| Q4 24 | $-20.7M | $51.4M | ||
| Q3 24 | $-12.5M | $16.9M | ||
| Q2 24 | $-14.2M | $18.0M | ||
| Q1 24 | $-11.2M | $12.4M |
| Q4 25 | $-2.0M | $71.8M | ||
| Q3 25 | $-13.1M | $24.3M | ||
| Q2 25 | $-20.4M | $27.2M | ||
| Q1 25 | $-21.5M | $8.8M | ||
| Q4 24 | $-21.3M | $44.5M | ||
| Q3 24 | $-13.9M | $16.8M | ||
| Q2 24 | $-15.0M | $17.7M | ||
| Q1 24 | $-14.5M | $12.1M |
| Q4 25 | -3.1% | 115.8% | ||
| Q3 25 | -24.4% | 39.4% | ||
| Q2 25 | -39.7% | 50.1% | ||
| Q1 25 | -51.9% | 18.4% | ||
| Q4 24 | -47.8% | 93.8% | ||
| Q3 24 | -34.6% | 37.1% | ||
| Q2 24 | -33.9% | 40.2% | ||
| Q1 24 | -38.9% | 28.5% |
| Q4 25 | 2.8% | 13.3% | ||
| Q3 25 | 3.4% | 3.1% | ||
| Q2 25 | 3.2% | 3.2% | ||
| Q1 25 | 1.8% | 5.7% | ||
| Q4 24 | 1.2% | 14.6% | ||
| Q3 24 | 3.7% | 0.0% | ||
| Q2 24 | 1.8% | 0.7% | ||
| Q1 24 | 8.9% | 0.8% |
| Q4 25 | — | 4.12× | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | — | 6.08× | ||
| Q1 25 | — | 0.84× | ||
| Q4 24 | — | 3.88× | ||
| Q3 24 | — | 1.37× | ||
| Q2 24 | — | 1.53× | ||
| Q1 24 | — | 1.02× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.