vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and Orange County Bancorp, Inc. (OBT). Click either name above to swap in a different company.
ESTABLISHMENT LABS HOLDINGS INC. is the larger business by last-quarter revenue ($64.6M vs $33.0M, roughly 2.0× Orange County Bancorp, Inc.). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs 20.6%). Orange County Bancorp, Inc. produced more free cash flow last quarter ($41.3M vs $-2.0M). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs 14.3%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
Orange County Bancorp, Inc. is a Delaware-registered bank holding company operating mainly in New York, U.S. It offers a full range of retail and commercial banking services, including deposit accounts, loans and wealth management solutions, serving individual consumers, small and mid-sized corporate clients in its regional footprint.
ESTA vs OBT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $33.0M |
| Net Profit | — | $12.4M |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | 41.4% |
| Net Margin | — | 37.6% |
| Revenue YoY | 45.2% | 20.6% |
| Net Profit YoY | — | 73.5% |
| EPS (diluted) | $-0.07 | $0.94 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $33.0M | ||
| Q3 25 | $53.8M | $33.7M | ||
| Q2 25 | $51.3M | $32.5M | ||
| Q1 25 | $41.4M | $28.0M | ||
| Q4 24 | $44.5M | $27.4M | ||
| Q3 24 | $40.2M | $27.1M | ||
| Q2 24 | $44.1M | $27.9M | ||
| Q1 24 | $37.2M | $25.3M |
| Q4 25 | — | $12.4M | ||
| Q3 25 | $-11.1M | $10.0M | ||
| Q2 25 | $-16.6M | $10.5M | ||
| Q1 25 | $-20.7M | $8.7M | ||
| Q4 24 | — | $7.2M | ||
| Q3 24 | $-16.7M | $3.2M | ||
| Q2 24 | $-17.2M | $8.2M | ||
| Q1 24 | $-16.2M | $9.3M |
| Q4 25 | 70.5% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 68.8% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | 68.5% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 65.6% | — | ||
| Q1 24 | 65.6% | — |
| Q4 25 | -6.1% | 41.4% | ||
| Q3 25 | -7.5% | 38.6% | ||
| Q2 25 | -27.5% | 41.9% | ||
| Q1 25 | -41.0% | 40.3% | ||
| Q4 24 | -41.9% | 32.8% | ||
| Q3 24 | -32.7% | 14.8% | ||
| Q2 24 | -21.2% | 36.6% | ||
| Q1 24 | -23.8% | 45.9% |
| Q4 25 | — | 37.6% | ||
| Q3 25 | -20.7% | 29.7% | ||
| Q2 25 | -32.3% | 32.2% | ||
| Q1 25 | -50.1% | 31.1% | ||
| Q4 24 | — | 26.2% | ||
| Q3 24 | -41.5% | 11.8% | ||
| Q2 24 | -38.9% | 29.4% | ||
| Q1 24 | -43.6% | 36.7% |
| Q4 25 | $-0.07 | $0.94 | ||
| Q3 25 | $-0.38 | $0.75 | ||
| Q2 25 | $-0.57 | $0.87 | ||
| Q1 25 | $-0.70 | $0.77 | ||
| Q4 24 | $-1.21 | $0.64 | ||
| Q3 24 | $-0.59 | $0.28 | ||
| Q2 24 | $-0.62 | $0.73 | ||
| Q1 24 | $-0.58 | $0.82 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.5M | $284.4M |
| Total Assets | $357.2M | $2.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | — | ||
| Q3 25 | $70.6M | — | ||
| Q2 25 | $54.6M | — | ||
| Q1 25 | $69.2M | — | ||
| Q4 24 | $90.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $23.5M | $284.4M | ||
| Q3 25 | $16.4M | $270.1M | ||
| Q2 25 | $22.8M | $252.6M | ||
| Q1 25 | $38.5M | $201.3M | ||
| Q4 24 | $53.1M | $185.5M | ||
| Q3 24 | $32.7M | $193.1M | ||
| Q2 24 | $45.0M | $177.5M | ||
| Q1 24 | $56.9M | $168.7M |
| Q4 25 | $357.2M | $2.7B | ||
| Q3 25 | $338.9M | $2.6B | ||
| Q2 25 | $329.7M | $2.6B | ||
| Q1 25 | $333.4M | $2.6B | ||
| Q4 24 | $346.8M | $2.5B | ||
| Q3 24 | $282.7M | $2.5B | ||
| Q2 24 | $285.1M | $2.5B | ||
| Q1 24 | $301.8M | $2.5B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $43.8M |
| Free Cash FlowOCF − Capex | $-2.0M | $41.3M |
| FCF MarginFCF / Revenue | -3.1% | 125.1% |
| Capex IntensityCapex / Revenue | 2.8% | 7.6% |
| Cash ConversionOCF / Net Profit | — | 3.53× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | $69.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | $43.8M | ||
| Q3 25 | $-11.3M | $30.2M | ||
| Q2 25 | $-18.8M | $-5.0M | ||
| Q1 25 | $-20.7M | $4.8M | ||
| Q4 24 | $-20.7M | $34.6M | ||
| Q3 24 | $-12.5M | $10.2M | ||
| Q2 24 | $-14.2M | $9.3M | ||
| Q1 24 | $-11.2M | $2.3M |
| Q4 25 | $-2.0M | $41.3M | ||
| Q3 25 | $-13.1M | $29.6M | ||
| Q2 25 | $-20.4M | $-5.7M | ||
| Q1 25 | $-21.5M | $4.3M | ||
| Q4 24 | $-21.3M | $32.9M | ||
| Q3 24 | $-13.9M | $10.0M | ||
| Q2 24 | $-15.0M | $9.2M | ||
| Q1 24 | $-14.5M | $2.0M |
| Q4 25 | -3.1% | 125.1% | ||
| Q3 25 | -24.4% | 87.8% | ||
| Q2 25 | -39.7% | -17.5% | ||
| Q1 25 | -51.9% | 15.5% | ||
| Q4 24 | -47.8% | 120.0% | ||
| Q3 24 | -34.6% | 36.7% | ||
| Q2 24 | -33.9% | 32.8% | ||
| Q1 24 | -38.9% | 7.9% |
| Q4 25 | 2.8% | 7.6% | ||
| Q3 25 | 3.4% | 1.8% | ||
| Q2 25 | 3.2% | 2.3% | ||
| Q1 25 | 1.8% | 1.8% | ||
| Q4 24 | 1.2% | 6.3% | ||
| Q3 24 | 3.7% | 1.1% | ||
| Q2 24 | 1.8% | 0.4% | ||
| Q1 24 | 8.9% | 1.0% |
| Q4 25 | — | 3.53× | ||
| Q3 25 | — | 3.01× | ||
| Q2 25 | — | -0.47× | ||
| Q1 25 | — | 0.56× | ||
| Q4 24 | — | 4.83× | ||
| Q3 24 | — | 3.19× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 0.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
