vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and UNITY BANCORP INC (UNTY). Click either name above to swap in a different company.
ESTABLISHMENT LABS HOLDINGS INC. is the larger business by last-quarter revenue ($64.6M vs $35.3M, roughly 1.8× UNITY BANCORP INC). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs 24.2%). UNITY BANCORP INC produced more free cash flow last quarter ($44.3M vs $-2.0M). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs 17.5%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
Unity Bancorp Inc is a New Jersey-headquartered financial holding company operating Unity Bank. It offers a full range of commercial and retail banking services including business loans, deposit products, mortgage services, and personal banking solutions, primarily serving small and medium-sized enterprises and individual consumers across local communities in New Jersey and eastern Pennsylvania.
ESTA vs UNTY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $35.3M |
| Net Profit | — | $15.5M |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | 55.8% |
| Net Margin | — | 43.9% |
| Revenue YoY | 45.2% | 24.2% |
| Net Profit YoY | — | 34.5% |
| EPS (diluted) | $-0.07 | $1.52 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $35.3M | ||
| Q3 25 | $53.8M | $32.8M | ||
| Q2 25 | $51.3M | $34.4M | ||
| Q1 25 | $41.4M | $29.4M | ||
| Q4 24 | $44.5M | $28.4M | ||
| Q3 24 | $40.2M | $27.7M | ||
| Q2 24 | $44.1M | $25.5M | ||
| Q1 24 | $37.2M | $25.6M |
| Q4 25 | — | $15.5M | ||
| Q3 25 | $-11.1M | $14.4M | ||
| Q2 25 | $-16.6M | $16.5M | ||
| Q1 25 | $-20.7M | $11.6M | ||
| Q4 24 | — | $11.5M | ||
| Q3 24 | $-16.7M | $10.9M | ||
| Q2 24 | $-17.2M | $9.5M | ||
| Q1 24 | $-16.2M | $9.6M |
| Q4 25 | 70.5% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 68.8% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | 68.5% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 65.6% | — | ||
| Q1 24 | 65.6% | — |
| Q4 25 | -6.1% | 55.8% | ||
| Q3 25 | -7.5% | 57.5% | ||
| Q2 25 | -27.5% | 62.6% | ||
| Q1 25 | -41.0% | 52.6% | ||
| Q4 24 | -41.9% | 51.0% | ||
| Q3 24 | -32.7% | 52.7% | ||
| Q2 24 | -21.2% | 49.3% | ||
| Q1 24 | -23.8% | 50.0% |
| Q4 25 | — | 43.9% | ||
| Q3 25 | -20.7% | 43.8% | ||
| Q2 25 | -32.3% | 48.0% | ||
| Q1 25 | -50.1% | 39.5% | ||
| Q4 24 | — | 40.5% | ||
| Q3 24 | -41.5% | 39.4% | ||
| Q2 24 | -38.9% | 37.1% | ||
| Q1 24 | -43.6% | 37.5% |
| Q4 25 | $-0.07 | $1.52 | ||
| Q3 25 | $-0.38 | $1.41 | ||
| Q2 25 | $-0.57 | $1.61 | ||
| Q1 25 | $-0.70 | $1.13 | ||
| Q4 24 | $-1.21 | $1.13 | ||
| Q3 24 | $-0.59 | $1.07 | ||
| Q2 24 | $-0.62 | $0.92 | ||
| Q1 24 | $-0.58 | $0.94 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.5M | $345.6M |
| Total Assets | $357.2M | $3.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | — | ||
| Q3 25 | $70.6M | — | ||
| Q2 25 | $54.6M | — | ||
| Q1 25 | $69.2M | — | ||
| Q4 24 | $90.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | $230.8M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $23.5M | $345.6M | ||
| Q3 25 | $16.4M | $334.0M | ||
| Q2 25 | $22.8M | $319.8M | ||
| Q1 25 | $38.5M | $306.1M | ||
| Q4 24 | $53.1M | $295.6M | ||
| Q3 24 | $32.7M | $284.3M | ||
| Q2 24 | $45.0M | $273.4M | ||
| Q1 24 | $56.9M | $266.8M |
| Q4 25 | $357.2M | $3.0B | ||
| Q3 25 | $338.9M | $2.9B | ||
| Q2 25 | $329.7M | $2.9B | ||
| Q1 25 | $333.4M | $2.8B | ||
| Q4 24 | $346.8M | $2.7B | ||
| Q3 24 | $282.7M | $2.6B | ||
| Q2 24 | $285.1M | $2.6B | ||
| Q1 24 | $301.8M | $2.6B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | 0.78× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $44.9M |
| Free Cash FlowOCF − Capex | $-2.0M | $44.3M |
| FCF MarginFCF / Revenue | -3.1% | 125.7% |
| Capex IntensityCapex / Revenue | 2.8% | 1.6% |
| Cash ConversionOCF / Net Profit | — | 2.90× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | $81.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | $44.9M | ||
| Q3 25 | $-11.3M | $45.5M | ||
| Q2 25 | $-18.8M | $-25.3M | ||
| Q1 25 | $-20.7M | $17.9M | ||
| Q4 24 | $-20.7M | $48.0M | ||
| Q3 24 | $-12.5M | $17.7M | ||
| Q2 24 | $-14.2M | $-8.4M | ||
| Q1 24 | $-11.2M | $15.8M |
| Q4 25 | $-2.0M | $44.3M | ||
| Q3 25 | $-13.1M | $45.3M | ||
| Q2 25 | $-20.4M | $-25.5M | ||
| Q1 25 | $-21.5M | $17.6M | ||
| Q4 24 | $-21.3M | $47.3M | ||
| Q3 24 | $-13.9M | $17.5M | ||
| Q2 24 | $-15.0M | $-8.6M | ||
| Q1 24 | $-14.5M | $15.7M |
| Q4 25 | -3.1% | 125.7% | ||
| Q3 25 | -24.4% | 138.1% | ||
| Q2 25 | -39.7% | -74.2% | ||
| Q1 25 | -51.9% | 59.9% | ||
| Q4 24 | -47.8% | 166.5% | ||
| Q3 24 | -34.6% | 63.3% | ||
| Q2 24 | -33.9% | -33.7% | ||
| Q1 24 | -38.9% | 61.4% |
| Q4 25 | 2.8% | 1.6% | ||
| Q3 25 | 3.4% | 0.7% | ||
| Q2 25 | 3.2% | 0.5% | ||
| Q1 25 | 1.8% | 1.0% | ||
| Q4 24 | 1.2% | 2.4% | ||
| Q3 24 | 3.7% | 0.5% | ||
| Q2 24 | 1.8% | 0.5% | ||
| Q1 24 | 8.9% | 0.3% |
| Q4 25 | — | 2.90× | ||
| Q3 25 | — | 3.16× | ||
| Q2 25 | — | -1.54× | ||
| Q1 25 | — | 1.54× | ||
| Q4 24 | — | 4.17× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | -0.89× | ||
| Q1 24 | — | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
