vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and VICOR CORP (VICR). Click either name above to swap in a different company.
VICOR CORP is the larger business by last-quarter revenue ($113.0M vs $64.6M, roughly 1.7× ESTABLISHMENT LABS HOLDINGS INC.). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs 20.2%). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs 14.7%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
Vicor Corporation is a manufacturer of power modules headquartered in Andover, Massachusetts.
ESTA vs VICR — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $113.0M |
| Net Profit | — | $20.7M |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | 59.7% |
| Net Margin | — | 18.3% |
| Revenue YoY | 45.2% | 20.2% |
| Net Profit YoY | — | 713.9% |
| EPS (diluted) | $-0.07 | $0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $113.0M | ||
| Q4 25 | $64.6M | $107.3M | ||
| Q3 25 | $53.8M | $110.4M | ||
| Q2 25 | $51.3M | $96.0M | ||
| Q1 25 | $41.4M | $94.0M | ||
| Q4 24 | $44.5M | $96.2M | ||
| Q3 24 | $40.2M | $93.2M | ||
| Q2 24 | $44.1M | $85.9M |
| Q1 26 | — | $20.7M | ||
| Q4 25 | — | $46.5M | ||
| Q3 25 | $-11.1M | $28.3M | ||
| Q2 25 | $-16.6M | $41.2M | ||
| Q1 25 | $-20.7M | $2.5M | ||
| Q4 24 | — | $10.2M | ||
| Q3 24 | $-16.7M | $11.6M | ||
| Q2 24 | $-17.2M | $-1.2M |
| Q1 26 | — | — | ||
| Q4 25 | 70.5% | 55.4% | ||
| Q3 25 | 70.1% | 57.5% | ||
| Q2 25 | 68.8% | 95.9% | ||
| Q1 25 | 67.2% | 47.2% | ||
| Q4 24 | 68.5% | 52.4% | ||
| Q3 24 | 63.9% | 49.1% | ||
| Q2 24 | 65.6% | 49.8% |
| Q1 26 | — | 59.7% | ||
| Q4 25 | -6.1% | 14.6% | ||
| Q3 25 | -7.5% | 18.9% | ||
| Q2 25 | -27.5% | 47.3% | ||
| Q1 25 | -41.0% | -0.2% | ||
| Q4 24 | -41.9% | 9.6% | ||
| Q3 24 | -32.7% | 5.8% | ||
| Q2 24 | -21.2% | 0.2% |
| Q1 26 | — | 18.3% | ||
| Q4 25 | — | 43.4% | ||
| Q3 25 | -20.7% | 25.6% | ||
| Q2 25 | -32.3% | 42.9% | ||
| Q1 25 | -50.1% | 2.7% | ||
| Q4 24 | — | 10.7% | ||
| Q3 24 | -41.5% | 12.4% | ||
| Q2 24 | -38.9% | -1.4% |
| Q1 26 | — | $0.44 | ||
| Q4 25 | $-0.07 | $1.01 | ||
| Q3 25 | $-0.38 | $0.63 | ||
| Q2 25 | $-0.57 | $0.91 | ||
| Q1 25 | $-0.70 | $0.06 | ||
| Q4 24 | $-1.21 | $0.24 | ||
| Q3 24 | $-0.59 | $0.26 | ||
| Q2 24 | $-0.62 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | $404.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.5M | $754.1M |
| Total Assets | $357.2M | $804.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $404.2M | ||
| Q4 25 | $75.6M | $402.8M | ||
| Q3 25 | $70.6M | $362.4M | ||
| Q2 25 | $54.6M | $338.5M | ||
| Q1 25 | $69.2M | $296.1M | ||
| Q4 24 | $90.3M | $277.3M | ||
| Q3 24 | — | $267.6M | ||
| Q2 24 | — | $251.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $754.1M | ||
| Q4 25 | $23.5M | $711.6M | ||
| Q3 25 | $16.4M | $630.1M | ||
| Q2 25 | $22.8M | $608.6M | ||
| Q1 25 | $38.5M | $580.3M | ||
| Q4 24 | $53.1M | $570.1M | ||
| Q3 24 | $32.7M | $554.6M | ||
| Q2 24 | $45.0M | $537.2M |
| Q1 26 | — | $804.9M | ||
| Q4 25 | $357.2M | $785.8M | ||
| Q3 25 | $338.9M | $710.2M | ||
| Q2 25 | $329.7M | $693.5M | ||
| Q1 25 | $333.4M | $665.0M | ||
| Q4 24 | $346.8M | $641.1M | ||
| Q3 24 | $282.7M | $632.8M | ||
| Q2 24 | $285.1M | $613.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | — |
| Free Cash FlowOCF − Capex | $-2.0M | — |
| FCF MarginFCF / Revenue | -3.1% | — |
| Capex IntensityCapex / Revenue | 2.8% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-162.0K | $15.7M | ||
| Q3 25 | $-11.3M | $38.5M | ||
| Q2 25 | $-18.8M | $65.2M | ||
| Q1 25 | $-20.7M | $20.1M | ||
| Q4 24 | $-20.7M | $10.1M | ||
| Q3 24 | $-12.5M | $22.6M | ||
| Q2 24 | $-14.2M | $15.6M |
| Q1 26 | — | — | ||
| Q4 25 | $-2.0M | $10.2M | ||
| Q3 25 | $-13.1M | $34.5M | ||
| Q2 25 | $-20.4M | $59.0M | ||
| Q1 25 | $-21.5M | $15.6M | ||
| Q4 24 | $-21.3M | $8.4M | ||
| Q3 24 | $-13.9M | $14.1M | ||
| Q2 24 | $-15.0M | $9.4M |
| Q1 26 | — | — | ||
| Q4 25 | -3.1% | 9.5% | ||
| Q3 25 | -24.4% | 31.2% | ||
| Q2 25 | -39.7% | 61.5% | ||
| Q1 25 | -51.9% | 16.6% | ||
| Q4 24 | -47.8% | 8.7% | ||
| Q3 24 | -34.6% | 15.2% | ||
| Q2 24 | -33.9% | 11.0% |
| Q1 26 | — | — | ||
| Q4 25 | 2.8% | 5.2% | ||
| Q3 25 | 3.4% | 3.6% | ||
| Q2 25 | 3.2% | 6.5% | ||
| Q1 25 | 1.8% | 4.8% | ||
| Q4 24 | 1.2% | 1.8% | ||
| Q3 24 | 3.7% | 9.1% | ||
| Q2 24 | 1.8% | 7.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.34× | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | — | 1.58× | ||
| Q1 25 | — | 7.93× | ||
| Q4 24 | — | 0.99× | ||
| Q3 24 | — | 1.95× | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESTA
Segment breakdown not available.
VICR
| Product revenue | $98.0M | 87% |
| Royalty revenue | $15.0M | 13% |
