vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and VINCE HOLDING CORP. (VNCE). Click either name above to swap in a different company.
VINCE HOLDING CORP. is the larger business by last-quarter revenue ($85.1M vs $64.6M, roughly 1.3× ESTABLISHMENT LABS HOLDINGS INC.). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs 6.2%). ESTABLISHMENT LABS HOLDINGS INC. produced more free cash flow last quarter ($-2.0M vs $-5.7M). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs 6.3%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
VINCE. is a contemporary clothing fashion brand founded in 2002. In 2023 Authentic Brands Group purchased its intellectual property in a $76.5 million deal.
ESTA vs VNCE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $85.1M |
| Net Profit | — | $2.7M |
| Gross Margin | 70.5% | 49.2% |
| Operating Margin | -6.1% | 6.4% |
| Net Margin | — | 3.2% |
| Revenue YoY | 45.2% | 6.2% |
| Net Profit YoY | — | -37.3% |
| EPS (diluted) | $-0.07 | $0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $85.1M | ||
| Q3 25 | $53.8M | $73.2M | ||
| Q2 25 | $51.3M | $57.9M | ||
| Q1 25 | $41.4M | $80.0M | ||
| Q4 24 | $44.5M | $80.2M | ||
| Q3 24 | $40.2M | $74.2M | ||
| Q2 24 | $44.1M | $59.2M | ||
| Q1 24 | $37.2M | $75.3M |
| Q4 25 | — | $2.7M | ||
| Q3 25 | $-11.1M | $12.1M | ||
| Q2 25 | $-16.6M | $-4.8M | ||
| Q1 25 | $-20.7M | $-28.3M | ||
| Q4 24 | — | $4.3M | ||
| Q3 24 | $-16.7M | $569.0K | ||
| Q2 24 | $-17.2M | $4.4M | ||
| Q1 24 | $-16.2M | $-4.7M |
| Q4 25 | 70.5% | 49.2% | ||
| Q3 25 | 70.1% | 50.4% | ||
| Q2 25 | 68.8% | 50.3% | ||
| Q1 25 | 67.2% | 50.1% | ||
| Q4 24 | 68.5% | 50.0% | ||
| Q3 24 | 63.9% | 47.4% | ||
| Q2 24 | 65.6% | 50.6% | ||
| Q1 24 | 65.6% | 45.4% |
| Q4 25 | -6.1% | 6.4% | ||
| Q3 25 | -7.5% | 15.2% | ||
| Q2 25 | -27.5% | -7.7% | ||
| Q1 25 | -41.0% | -37.1% | ||
| Q4 24 | -41.9% | 7.2% | ||
| Q3 24 | -32.7% | 1.5% | ||
| Q2 24 | -21.2% | 9.5% | ||
| Q1 24 | -23.8% | -2.2% |
| Q4 25 | — | 3.2% | ||
| Q3 25 | -20.7% | 16.5% | ||
| Q2 25 | -32.3% | -8.3% | ||
| Q1 25 | -50.1% | -35.5% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | -41.5% | 0.8% | ||
| Q2 24 | -38.9% | 7.4% | ||
| Q1 24 | -43.6% | -6.2% |
| Q4 25 | $-0.07 | $0.21 | ||
| Q3 25 | $-0.38 | $0.93 | ||
| Q2 25 | $-0.57 | $-0.37 | ||
| Q1 25 | $-0.70 | $-2.25 | ||
| Q4 24 | $-1.21 | $0.34 | ||
| Q3 24 | $-0.59 | $0.05 | ||
| Q2 24 | $-0.62 | $0.35 | ||
| Q1 24 | $-0.58 | $-0.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | $1.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.5M | $53.4M |
| Total Assets | $357.2M | $246.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | $1.1M | ||
| Q3 25 | $70.6M | $777.0K | ||
| Q2 25 | $54.6M | $2.6M | ||
| Q1 25 | $69.2M | $607.0K | ||
| Q4 24 | $90.3M | $892.0K | ||
| Q3 24 | — | $711.0K | ||
| Q2 24 | — | $739.0K | ||
| Q1 24 | — | $357.0K |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $23.5M | $53.4M | ||
| Q3 25 | $16.4M | $49.3M | ||
| Q2 25 | $22.8M | $37.2M | ||
| Q1 25 | $38.5M | $41.8M | ||
| Q4 24 | $53.1M | $57.1M | ||
| Q3 24 | $32.7M | $52.4M | ||
| Q2 24 | $45.0M | $51.7M | ||
| Q1 24 | $56.9M | $47.2M |
| Q4 25 | $357.2M | $246.0M | ||
| Q3 25 | $338.9M | $239.0M | ||
| Q2 25 | $329.7M | $218.0M | ||
| Q1 25 | $333.4M | $222.7M | ||
| Q4 24 | $346.8M | $254.7M | ||
| Q3 24 | $282.7M | $253.6M | ||
| Q2 24 | $285.1M | $223.1M | ||
| Q1 24 | $301.8M | $225.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $-5.1M |
| Free Cash FlowOCF − Capex | $-2.0M | $-5.7M |
| FCF MarginFCF / Revenue | -3.1% | -6.7% |
| Capex IntensityCapex / Revenue | 2.8% | 0.7% |
| Cash ConversionOCF / Net Profit | — | -1.86× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | $4.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | $-5.1M | ||
| Q3 25 | $-11.3M | $4.2M | ||
| Q2 25 | $-18.8M | $-11.8M | ||
| Q1 25 | $-20.7M | $22.7M | ||
| Q4 24 | $-20.7M | $6.4M | ||
| Q3 24 | $-12.5M | $-3.2M | ||
| Q2 24 | $-14.2M | $-3.9M | ||
| Q1 24 | $-11.2M | $14.8M |
| Q4 25 | $-2.0M | $-5.7M | ||
| Q3 25 | $-13.1M | $2.1M | ||
| Q2 25 | $-20.4M | $-13.2M | ||
| Q1 25 | $-21.5M | $21.2M | ||
| Q4 24 | $-21.3M | $5.1M | ||
| Q3 24 | $-13.9M | $-3.9M | ||
| Q2 24 | $-15.0M | $-4.6M | ||
| Q1 24 | $-14.5M | $14.2M |
| Q4 25 | -3.1% | -6.7% | ||
| Q3 25 | -24.4% | 2.9% | ||
| Q2 25 | -39.7% | -22.9% | ||
| Q1 25 | -51.9% | 26.5% | ||
| Q4 24 | -47.8% | 6.4% | ||
| Q3 24 | -34.6% | -5.2% | ||
| Q2 24 | -33.9% | -7.8% | ||
| Q1 24 | -38.9% | 18.9% |
| Q4 25 | 2.8% | 0.7% | ||
| Q3 25 | 3.4% | 2.9% | ||
| Q2 25 | 3.2% | 2.5% | ||
| Q1 25 | 1.8% | 1.9% | ||
| Q4 24 | 1.2% | 1.6% | ||
| Q3 24 | 3.7% | 0.9% | ||
| Q2 24 | 1.8% | 1.3% | ||
| Q1 24 | 8.9% | 0.7% |
| Q4 25 | — | -1.86× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | -5.61× | ||
| Q2 24 | — | -0.89× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESTA
Segment breakdown not available.
VNCE
| Vince Wholesale | $52.0M | 61% |
| Vince Direct To Consumer | $33.1M | 39% |
