vs
Side-by-side financial comparison of Evercore Inc. (EVR) and Magnera Corp (MAGN). Click either name above to swap in a different company.
Evercore Inc. is the larger business by last-quarter revenue ($1.4B vs $792.0M, roughly 1.8× Magnera Corp). Evercore Inc. runs the higher net margin — 23.0% vs -4.3%, a 27.3% gap on every dollar of revenue. On growth, Evercore Inc. posted the faster year-over-year revenue change (100.3% vs 12.8%). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs 42.2%).
Evercore Inc., formerly known as Evercore Partners, is a global independent investment banking advisory firm founded in 1995 by Roger Altman, David Offensend, and Austin Beutner. The firm has advised on over $4.7 trillion of merger, acquisition, and restructuring transactions since its founding.
EVR vs MAGN — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | ||
|---|---|---|
| Revenue | $1.4B | $792.0M |
| Net Profit | $322.7M | $-34.0M |
| Gross Margin | — | 12.2% |
| Operating Margin | — | 1.8% |
| Net Margin | 23.0% | -4.3% |
| Revenue YoY | 100.3% | 12.8% |
| Net Profit YoY | 106.1% | 43.3% |
| EPS (diluted) | $7.20 | $-0.95 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $792.0M | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $838.0M | $839.0M | ||
| Q1 25 | $699.0M | $824.0M | ||
| Q4 24 | $979.5M | $702.0M | ||
| Q3 24 | $738.4M | $332.1M | ||
| Q2 24 | $693.4M | $556.0M |
| Q1 26 | $322.7M | — | ||
| Q4 25 | $204.0M | $-34.0M | ||
| Q3 25 | $144.6M | — | ||
| Q2 25 | $97.2M | $-18.0M | ||
| Q1 25 | $146.2M | $-41.0M | ||
| Q4 24 | $140.4M | $-60.0M | ||
| Q3 24 | $78.4M | $-15.2M | ||
| Q2 24 | $73.8M | $19.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 10.7% | ||
| Q1 25 | — | 10.7% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | — | 10.7% | ||
| Q2 24 | — | 6.6% |
| Q1 26 | — | — | ||
| Q4 25 | 24.2% | 1.8% | ||
| Q3 25 | 20.8% | — | ||
| Q2 25 | 18.0% | 1.5% | ||
| Q1 25 | 16.0% | 0.5% | ||
| Q4 24 | 21.8% | -3.1% | ||
| Q3 24 | 16.7% | 0.9% | ||
| Q2 24 | 15.9% | 3.1% |
| Q1 26 | 23.0% | — | ||
| Q4 25 | 15.7% | -4.3% | ||
| Q3 25 | 13.8% | — | ||
| Q2 25 | 11.6% | -2.1% | ||
| Q1 25 | 20.9% | -5.0% | ||
| Q4 24 | 14.3% | -8.5% | ||
| Q3 24 | 10.6% | -4.6% | ||
| Q2 24 | 10.6% | 3.4% |
| Q1 26 | $7.20 | — | ||
| Q4 25 | $4.80 | $-0.95 | ||
| Q3 25 | $3.41 | — | ||
| Q2 25 | $2.36 | $-0.51 | ||
| Q1 25 | $3.48 | $-1.15 | ||
| Q4 24 | $3.32 | $-1.69 | ||
| Q3 24 | $1.86 | $-0.33 | ||
| Q2 24 | $1.81 | $0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $264.0M |
| Total DebtLower is stronger | — | $1.9B |
| Stockholders' EquityBook value | — | $1.0B |
| Total Assets | — | $3.9B |
| Debt / EquityLower = less leverage | — | 1.86× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $264.0M | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $1.7B | $276.0M | ||
| Q1 25 | $1.4B | $282.0M | ||
| Q4 24 | $2.4B | $215.0M | ||
| Q3 24 | $1.8B | $230.0M | ||
| Q2 24 | $1.7B | $33.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $1.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $877.4M |
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | $1.0B | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.7B | $1.1B | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.7B | $1.1B | ||
| Q3 24 | $1.6B | $2.1B | ||
| Q2 24 | $1.5B | $2.4B |
| Q1 26 | — | — | ||
| Q4 25 | $5.4B | $3.9B | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $3.7B | $4.1B | ||
| Q1 25 | $3.3B | $4.1B | ||
| Q4 24 | $4.2B | $4.0B | ||
| Q3 24 | $3.6B | $2.8B | ||
| Q2 24 | $3.3B | $1.5B |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.86× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.77× | ||
| Q1 25 | — | 1.83× | ||
| Q4 24 | — | 1.80× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.37× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | — | $2.0M |
| Free Cash FlowOCF − Capex | — | $-13.0M |
| FCF MarginFCF / Revenue | — | -1.6% |
| Capex IntensityCapex / Revenue | — | 1.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $807.5M | $2.0M | ||
| Q3 25 | $560.9M | — | ||
| Q2 25 | $437.7M | $0 | ||
| Q1 25 | $-549.7M | $65.0M | ||
| Q4 24 | $686.4M | $-58.0M | ||
| Q3 24 | $234.5M | $12.2M | ||
| Q2 24 | $348.5M | $38.0M |
| Q1 26 | — | — | ||
| Q4 25 | $798.6M | $-13.0M | ||
| Q3 25 | $541.5M | — | ||
| Q2 25 | $411.7M | — | ||
| Q1 25 | $-569.3M | $42.0M | ||
| Q4 24 | $673.1M | $-74.0M | ||
| Q3 24 | $226.6M | $3.6M | ||
| Q2 24 | $340.7M | $23.0M |
| Q1 26 | — | — | ||
| Q4 25 | 61.6% | -1.6% | ||
| Q3 25 | 51.8% | — | ||
| Q2 25 | 49.1% | — | ||
| Q1 25 | -81.4% | 5.1% | ||
| Q4 24 | 68.7% | -10.5% | ||
| Q3 24 | 30.7% | 1.1% | ||
| Q2 24 | 49.1% | 4.1% |
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 1.9% | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 3.1% | 1.5% | ||
| Q1 25 | 2.8% | 2.8% | ||
| Q4 24 | 1.4% | 2.3% | ||
| Q3 24 | 1.1% | 2.6% | ||
| Q2 24 | 1.1% | 2.7% |
| Q1 26 | — | — | ||
| Q4 25 | 3.96× | — | ||
| Q3 25 | 3.88× | — | ||
| Q2 25 | 4.50× | — | ||
| Q1 25 | -3.76× | — | ||
| Q4 24 | 4.89× | — | ||
| Q3 24 | 2.99× | — | ||
| Q2 24 | 4.72× | 2.00× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EVR
| Advisory Fees (1) | $1.2B | 89% |
| Commissions and Related Revenue | $62.7M | 4% |
| Underwriting Fees | $55.1M | 4% |
| Asset Management and Administration Fees (2) | $23.7M | 2% |
| Other Revenue, net | $15.4M | 1% |
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |