vs
Side-by-side financial comparison of Evercore Inc. (EVR) and NEXSTAR MEDIA GROUP, INC. (NXST). Click either name above to swap in a different company.
Evercore Inc. is the larger business by last-quarter revenue ($1.4B vs $1.4B, roughly 1.0× NEXSTAR MEDIA GROUP, INC.). Evercore Inc. runs the higher net margin — 23.0% vs 11.5%, a 11.6% gap on every dollar of revenue. On growth, Evercore Inc. posted the faster year-over-year revenue change (100.3% vs 13.1%). Over the past eight quarters, Evercore Inc.'s revenue compounded faster (42.2% CAGR vs 4.9%).
Evercore Inc., formerly known as Evercore Partners, is a global independent investment banking advisory firm founded in 1995 by Roger Altman, David Offensend, and Austin Beutner. The firm has advised on over $4.7 trillion of merger, acquisition, and restructuring transactions since its founding.
Nexstar Media Group, Inc. is an American publicly traded media company with headquarters in Irving, Texas; Midtown Manhattan; and Chicago. Founded on June 17, 1996, the company is the largest television station owner in the United States, owning 197 television stations across the United States, most of which are affiliated with the four major American television networks and MyNetworkTV in markets as large as New York City and as small as San Angelo, Texas. It also operates all of the station...
EVR vs NXST — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.4B |
| Net Profit | $322.7M | $160.0M |
| Gross Margin | — | — |
| Operating Margin | — | 0.0% |
| Net Margin | 23.0% | 11.5% |
| Revenue YoY | 100.3% | 13.1% |
| Net Profit YoY | 106.1% | 146.5% |
| EPS (diluted) | $7.20 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.4B | $1.4B | ||
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $838.0M | $1.2B | ||
| Q1 25 | $699.0M | $1.2B | ||
| Q4 24 | $979.5M | $1.5B | ||
| Q3 24 | $738.4M | $1.4B | ||
| Q2 24 | $693.4M | $1.3B |
| Q1 26 | $322.7M | $160.0M | ||
| Q4 25 | $204.0M | $-166.0M | ||
| Q3 25 | $144.6M | $70.0M | ||
| Q2 25 | $97.2M | $97.0M | ||
| Q1 25 | $146.2M | $108.0M | ||
| Q4 24 | $140.4M | $242.0M | ||
| Q3 24 | $78.4M | $187.0M | ||
| Q2 24 | $73.8M | $118.0M |
| Q1 26 | — | 0.0% | ||
| Q4 25 | 24.2% | 18.7% | ||
| Q3 25 | 20.8% | 14.6% | ||
| Q2 25 | 18.0% | 17.3% | ||
| Q1 25 | 16.0% | 17.8% | ||
| Q4 24 | 21.8% | 28.1% | ||
| Q3 24 | 16.7% | 24.5% | ||
| Q2 24 | 15.9% | 18.9% |
| Q1 26 | 23.0% | 11.5% | ||
| Q4 25 | 15.7% | -12.9% | ||
| Q3 25 | 13.8% | 5.8% | ||
| Q2 25 | 11.6% | 7.9% | ||
| Q1 25 | 20.9% | 8.8% | ||
| Q4 24 | 14.3% | 16.3% | ||
| Q3 24 | 10.6% | 13.7% | ||
| Q2 24 | 10.6% | 9.3% |
| Q1 26 | $7.20 | — | ||
| Q4 25 | $4.80 | $-5.57 | ||
| Q3 25 | $3.41 | $2.14 | ||
| Q2 25 | $2.36 | $3.06 | ||
| Q1 25 | $3.48 | $3.37 | ||
| Q4 24 | $3.32 | $7.44 | ||
| Q3 24 | $1.86 | $5.27 | ||
| Q2 24 | $1.81 | $3.54 |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $289.0M |
| Free Cash FlowOCF − Capex | — | $267.0M |
| FCF MarginFCF / Revenue | — | 19.1% |
| Capex IntensityCapex / Revenue | — | 1.6% |
| Cash ConversionOCF / Net Profit | — | 1.81× |
| TTM Free Cash FlowTrailing 4 quarters | — | $708.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $289.0M | ||
| Q4 25 | $807.5M | $190.0M | ||
| Q3 25 | $560.9M | $117.0M | ||
| Q2 25 | $437.7M | $247.0M | ||
| Q1 25 | $-549.7M | $337.0M | ||
| Q4 24 | $686.4M | $411.0M | ||
| Q3 24 | $234.5M | $387.0M | ||
| Q2 24 | $348.5M | $176.0M |
| Q1 26 | — | $267.0M | ||
| Q4 25 | $798.6M | $136.0M | ||
| Q3 25 | $541.5M | $87.0M | ||
| Q2 25 | $411.7M | $218.0M | ||
| Q1 25 | $-569.3M | $302.0M | ||
| Q4 24 | $673.1M | $376.0M | ||
| Q3 24 | $226.6M | $358.0M | ||
| Q2 24 | $340.7M | $139.0M |
| Q1 26 | — | 19.1% | ||
| Q4 25 | 61.6% | 10.6% | ||
| Q3 25 | 51.8% | 7.3% | ||
| Q2 25 | 49.1% | 17.7% | ||
| Q1 25 | -81.4% | 24.5% | ||
| Q4 24 | 68.7% | 25.3% | ||
| Q3 24 | 30.7% | 26.2% | ||
| Q2 24 | 49.1% | 11.0% |
| Q1 26 | — | 1.6% | ||
| Q4 25 | 0.7% | 4.2% | ||
| Q3 25 | 1.9% | 2.5% | ||
| Q2 25 | 3.1% | 2.4% | ||
| Q1 25 | 2.8% | 2.8% | ||
| Q4 24 | 1.4% | 2.4% | ||
| Q3 24 | 1.1% | 2.1% | ||
| Q2 24 | 1.1% | 2.9% |
| Q1 26 | — | 1.81× | ||
| Q4 25 | 3.96× | — | ||
| Q3 25 | 3.88× | 1.67× | ||
| Q2 25 | 4.50× | 2.55× | ||
| Q1 25 | -3.76× | 3.12× | ||
| Q4 24 | 4.89× | 1.70× | ||
| Q3 24 | 2.99× | 2.07× | ||
| Q2 24 | 4.72× | 1.49× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EVR
| Advisory Fees (1) | $1.2B | 89% |
| Commissions and Related Revenue | $62.7M | 4% |
| Underwriting Fees | $55.1M | 4% |
| Asset Management and Administration Fees (2) | $23.7M | 2% |
| Other Revenue, net | $15.4M | 1% |
NXST
| Distribution | $837.0M | 60% |
| Advertising | $548.0M | 39% |
