vs
Side-by-side financial comparison of Evercore Inc. (EVR) and MARRIOTT VACATIONS WORLDWIDE Corp (VAC). Click either name above to swap in a different company.
Evercore Inc. is the larger business by last-quarter revenue ($1.4B vs $1.2B, roughly 1.1× MARRIOTT VACATIONS WORLDWIDE Corp). Evercore Inc. runs the higher net margin — 23.0% vs -35.0%, a 58.0% gap on every dollar of revenue. On growth, Evercore Inc. posted the faster year-over-year revenue change (100.3% vs -0.7%). Over the past eight quarters, Evercore Inc.'s revenue compounded faster (42.2% CAGR vs 5.2%).
Evercore Inc., formerly known as Evercore Partners, is a global independent investment banking advisory firm founded in 1995 by Roger Altman, David Offensend, and Austin Beutner. The firm has advised on over $4.7 trillion of merger, acquisition, and restructuring transactions since its founding.
Marriott Vacations Worldwide Corporation is a pure-play public timeshare company. Formerly a division of Marriott International, Marriott Vacations Worldwide was established as a separate, publicly traded entity focusing primarily on vacation ownership in November 2011. Marriott Vacations Worldwide runs more than 120 resorts with over 700,000 Owners and members in a diverse portfolio of brands under The Marriott Vacation Clubs name. Its brands include Marriott Vacation Club, The Marriott Vaca...
EVR vs VAC — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.2B |
| Net Profit | $322.7M | $-431.0M |
| Gross Margin | — | — |
| Operating Margin | — | — |
| Net Margin | 23.0% | -35.0% |
| Revenue YoY | 100.3% | -0.7% |
| Net Profit YoY | 106.1% | -962.0% |
| EPS (diluted) | $7.20 | $-12.00 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $838.0M | $1.2B | ||
| Q1 25 | $699.0M | $1.1B | ||
| Q4 24 | $979.5M | $1.2B | ||
| Q3 24 | $738.4M | $1.2B | ||
| Q2 24 | $693.4M | $1.1B |
| Q1 26 | $322.7M | — | ||
| Q4 25 | $204.0M | $-431.0M | ||
| Q3 25 | $144.6M | $-2.0M | ||
| Q2 25 | $97.2M | $69.0M | ||
| Q1 25 | $146.2M | $56.0M | ||
| Q4 24 | $140.4M | $50.0M | ||
| Q3 24 | $78.4M | $84.0M | ||
| Q2 24 | $73.8M | $37.0M |
| Q1 26 | — | — | ||
| Q4 25 | 24.2% | — | ||
| Q3 25 | 20.8% | — | ||
| Q2 25 | 18.0% | — | ||
| Q1 25 | 16.0% | — | ||
| Q4 24 | 21.8% | — | ||
| Q3 24 | 16.7% | — | ||
| Q2 24 | 15.9% | — |
| Q1 26 | 23.0% | — | ||
| Q4 25 | 15.7% | -35.0% | ||
| Q3 25 | 13.8% | -0.2% | ||
| Q2 25 | 11.6% | 6.0% | ||
| Q1 25 | 20.9% | 5.0% | ||
| Q4 24 | 14.3% | 4.0% | ||
| Q3 24 | 10.6% | 6.9% | ||
| Q2 24 | 10.6% | 3.5% |
| Q1 26 | $7.20 | — | ||
| Q4 25 | $4.80 | $-12.00 | ||
| Q3 25 | $3.41 | $-0.07 | ||
| Q2 25 | $2.36 | $1.77 | ||
| Q1 25 | $3.48 | $1.46 | ||
| Q4 24 | $3.32 | $1.29 | ||
| Q3 24 | $1.86 | $2.12 | ||
| Q2 24 | $1.81 | $0.98 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $406.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | — | $2.0B |
| Total Assets | — | $9.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $406.0M | ||
| Q3 25 | $2.4B | $474.0M | ||
| Q2 25 | $1.7B | $205.0M | ||
| Q1 25 | $1.4B | $196.0M | ||
| Q4 24 | $2.4B | $197.0M | ||
| Q3 24 | $1.8B | $197.0M | ||
| Q2 24 | $1.7B | $206.0M |
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | $2.0B | ||
| Q3 25 | $1.8B | $2.5B | ||
| Q2 25 | $1.7B | $2.5B | ||
| Q1 25 | $1.5B | $2.4B | ||
| Q4 24 | $1.7B | $2.4B | ||
| Q3 24 | $1.6B | $2.4B | ||
| Q2 24 | $1.5B | $2.4B |
| Q1 26 | — | — | ||
| Q4 25 | $5.4B | $9.8B | ||
| Q3 25 | $4.4B | $10.1B | ||
| Q2 25 | $3.7B | $9.9B | ||
| Q1 25 | $3.3B | $9.9B | ||
| Q4 24 | $4.2B | $9.8B | ||
| Q3 24 | $3.6B | $9.7B | ||
| Q2 24 | $3.3B | $9.6B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $6.0M |
| Free Cash FlowOCF − Capex | — | $-6.0M |
| FCF MarginFCF / Revenue | — | -0.5% |
| Capex IntensityCapex / Revenue | — | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-29.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $807.5M | $6.0M | ||
| Q3 25 | $560.9M | $62.0M | ||
| Q2 25 | $437.7M | $-48.0M | ||
| Q1 25 | $-549.7M | $8.0M | ||
| Q4 24 | $686.4M | $100.0M | ||
| Q3 24 | $234.5M | $72.0M | ||
| Q2 24 | $348.5M | $30.0M |
| Q1 26 | — | — | ||
| Q4 25 | $798.6M | $-6.0M | ||
| Q3 25 | $541.5M | $51.0M | ||
| Q2 25 | $411.7M | $-68.0M | ||
| Q1 25 | $-569.3M | $-6.0M | ||
| Q4 24 | $673.1M | $86.0M | ||
| Q3 24 | $226.6M | $58.0M | ||
| Q2 24 | $340.7M | $17.0M |
| Q1 26 | — | — | ||
| Q4 25 | 61.6% | -0.5% | ||
| Q3 25 | 51.8% | 4.3% | ||
| Q2 25 | 49.1% | -5.9% | ||
| Q1 25 | -81.4% | -0.5% | ||
| Q4 24 | 68.7% | 6.9% | ||
| Q3 24 | 30.7% | 4.8% | ||
| Q2 24 | 49.1% | 1.6% |
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 1.0% | ||
| Q3 25 | 1.9% | 0.9% | ||
| Q2 25 | 3.1% | 1.7% | ||
| Q1 25 | 2.8% | 1.3% | ||
| Q4 24 | 1.4% | 1.1% | ||
| Q3 24 | 1.1% | 1.1% | ||
| Q2 24 | 1.1% | 1.2% |
| Q1 26 | — | — | ||
| Q4 25 | 3.96× | — | ||
| Q3 25 | 3.88× | — | ||
| Q2 25 | 4.50× | -0.70× | ||
| Q1 25 | -3.76× | 0.14× | ||
| Q4 24 | 4.89× | 2.00× | ||
| Q3 24 | 2.99× | 0.86× | ||
| Q2 24 | 4.72× | 0.81× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EVR
| Advisory Fees (1) | $1.2B | 89% |
| Commissions and Related Revenue | $62.7M | 4% |
| Underwriting Fees | $55.1M | 4% |
| Asset Management and Administration Fees (2) | $23.7M | 2% |
| Other Revenue, net | $15.4M | 1% |
VAC
| Cost Reimbursement | $467.0M | 38% |
| Time Share | $381.0M | 31% |
| Management And Exchange | $212.0M | 17% |
| Ancillary Revenues | $64.0M | 5% |
| Management Service | $55.0M | 4% |
| Service Other | $36.0M | 3% |
