vs
Side-by-side financial comparison of Expensify, Inc. (EXFY) and Firefly Aerospace Inc. (FLY). Click either name above to swap in a different company.
Expensify, Inc. is the larger business by last-quarter revenue ($35.2M vs $30.8M, roughly 1.1× Firefly Aerospace Inc.). On growth, Firefly Aerospace Inc. posted the faster year-over-year revenue change (37.6% vs -4.9%).
Expensify, Inc. is a software company that develops an expense management system for personal and business use. Expensify also offers a business credit card called the Expensify Card.
Firefly Aerospace, Inc. (Firefly) is an American aerospace firm based in Cedar Park, Texas. Firefly develops small- and medium-lift launch vehicles for commercial launches to orbit. Firefly's stated purpose is to increase access to space, similar to other private spaceflight companies.
EXFY vs FLY — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $35.2M | $30.8M |
| Net Profit | — | $-133.4M |
| Gross Margin | 49.2% | 27.6% |
| Operating Margin | -11.2% | -202.1% |
| Net Margin | — | -433.5% |
| Revenue YoY | -4.9% | 37.6% |
| Net Profit YoY | — | -227.1% |
| EPS (diluted) | $-0.07 | $-1.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $35.2M | — | ||
| Q3 25 | $35.1M | $30.8M | ||
| Q2 25 | $35.8M | $15.5M | ||
| Q1 25 | $36.1M | — | ||
| Q4 24 | $37.0M | — | ||
| Q3 24 | $35.4M | $22.4M | ||
| Q2 24 | $33.3M | $21.1M | ||
| Q1 24 | $33.5M | — |
| Q4 25 | — | — | ||
| Q3 25 | $-2.3M | $-133.4M | ||
| Q2 25 | $-8.8M | $-63.8M | ||
| Q1 25 | $-3.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-2.2M | $-40.8M | ||
| Q2 24 | $-2.8M | $-53.5M | ||
| Q1 24 | $-3.8M | — |
| Q4 25 | 49.2% | — | ||
| Q3 25 | 49.6% | 27.6% | ||
| Q2 25 | 51.9% | 25.7% | ||
| Q1 25 | 50.6% | — | ||
| Q4 24 | 51.0% | — | ||
| Q3 24 | 51.6% | 34.7% | ||
| Q2 24 | 56.9% | 14.0% | ||
| Q1 24 | 56.5% | — |
| Q4 25 | -11.2% | — | ||
| Q3 25 | -6.4% | -202.1% | ||
| Q2 25 | -28.9% | -349.5% | ||
| Q1 25 | -4.1% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 0.8% | -152.9% | ||
| Q2 24 | 0.7% | -232.1% | ||
| Q1 24 | -5.3% | — |
| Q4 25 | — | — | ||
| Q3 25 | -6.6% | -433.5% | ||
| Q2 25 | -24.6% | -410.2% | ||
| Q1 25 | -8.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -6.2% | -182.3% | ||
| Q2 24 | -8.3% | -253.7% | ||
| Q1 24 | -11.3% | — |
| Q4 25 | $-0.07 | — | ||
| Q3 25 | $-0.03 | $-1.50 | ||
| Q2 25 | $-0.10 | $-5.78 | ||
| Q1 25 | $-0.03 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $-0.02 | $-3.57 | ||
| Q2 24 | $-0.03 | $-4.60 | ||
| Q1 24 | $-0.04 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.1M | $995.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $132.7M | $948.8M |
| Total Assets | $186.0M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.1M | — | ||
| Q3 25 | $61.5M | $995.2M | ||
| Q2 25 | $60.5M | $205.3M | ||
| Q1 25 | $59.6M | — | ||
| Q4 24 | $48.8M | — | ||
| Q3 24 | $39.2M | $26.4M | ||
| Q2 24 | $53.2M | $21.9M | ||
| Q1 24 | $49.3M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $136.1M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $132.7M | — | ||
| Q3 25 | $135.7M | $948.8M | ||
| Q2 25 | $131.8M | $-918.0M | ||
| Q1 25 | $134.7M | — | ||
| Q4 24 | $128.2M | — | ||
| Q3 24 | $119.9M | $-665.5M | ||
| Q2 24 | $114.0M | $-620.0M | ||
| Q1 24 | $106.5M | — |
| Q4 25 | $186.0M | — | ||
| Q3 25 | $186.8M | $1.3B | ||
| Q2 25 | $187.1M | $466.8M | ||
| Q1 25 | $189.2M | — | ||
| Q4 24 | $173.7M | — | ||
| Q3 24 | $176.2M | — | ||
| Q2 24 | $192.9M | — | ||
| Q1 24 | $184.8M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.2M | $-53.0M |
| Free Cash FlowOCF − Capex | — | $-62.0M |
| FCF MarginFCF / Revenue | — | -201.3% |
| Capex IntensityCapex / Revenue | — | 29.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.2M | — | ||
| Q3 25 | $4.2M | $-53.0M | ||
| Q2 25 | $8.9M | — | ||
| Q1 25 | $4.8M | — | ||
| Q4 24 | $7.4M | — | ||
| Q3 24 | $3.7M | — | ||
| Q2 24 | $9.3M | — | ||
| Q1 24 | $3.5M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | $-62.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | -201.3% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | 29.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXFY
Segment breakdown not available.
FLY
| Spacecraft Solutions Revenue | $21.4M | 69% |
| Launch Revenue | $9.4M | 31% |
