vs
Side-by-side financial comparison of Expensify, Inc. (EXFY) and Hyperscale Data, Inc. (GPUS). Click either name above to swap in a different company.
Expensify, Inc. is the larger business by last-quarter revenue ($35.2M vs $26.9M, roughly 1.3× Hyperscale Data, Inc.). On growth, Hyperscale Data, Inc. posted the faster year-over-year revenue change (38.4% vs -4.9%). Over the past eight quarters, Expensify, Inc.'s revenue compounded faster (2.4% CAGR vs -16.3%).
Expensify, Inc. is a software company that develops an expense management system for personal and business use. Expensify also offers a business credit card called the Expensify Card.
Hyperscale Data, Inc. provides GPU-accelerated computing infrastructure and cloud solutions tailored for AI development, big data processing, and high-performance computing workloads. It primarily serves AI startups, large technology firms, and cloud service providers across North America and the Asia-Pacific region, delivering scalable, high-efficiency computing resources to support complex data processing needs.
EXFY vs GPUS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $35.2M | $26.9M |
| Net Profit | — | $-30.1M |
| Gross Margin | 49.2% | 14.5% |
| Operating Margin | -11.2% | -117.8% |
| Net Margin | — | -112.0% |
| Revenue YoY | -4.9% | 38.4% |
| Net Profit YoY | — | -6670.3% |
| EPS (diluted) | $-0.07 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $35.2M | $26.9M | ||
| Q3 25 | $35.1M | $24.3M | ||
| Q2 25 | $35.8M | $25.9M | ||
| Q1 25 | $36.1M | $25.0M | ||
| Q4 24 | $37.0M | $19.4M | ||
| Q3 24 | $35.4M | $31.1M | ||
| Q2 24 | $33.3M | $17.8M | ||
| Q1 24 | $33.5M | $38.4M |
| Q4 25 | — | $-30.1M | ||
| Q3 25 | $-2.3M | $-13.0M | ||
| Q2 25 | $-8.8M | $-19.1M | ||
| Q1 25 | $-3.2M | $-4.2M | ||
| Q4 24 | — | $-445.0K | ||
| Q3 24 | $-2.2M | $-25.5M | ||
| Q2 24 | $-2.8M | $-33.9M | ||
| Q1 24 | $-3.8M | $3.7M |
| Q4 25 | 49.2% | 14.5% | ||
| Q3 25 | 49.6% | 25.8% | ||
| Q2 25 | 51.9% | 23.7% | ||
| Q1 25 | 50.6% | 21.1% | ||
| Q4 24 | 51.0% | 6.5% | ||
| Q3 24 | 51.6% | 27.5% | ||
| Q2 24 | 56.9% | -21.3% | ||
| Q1 24 | 56.5% | 47.4% |
| Q4 25 | -11.2% | -117.8% | ||
| Q3 25 | -6.4% | -57.8% | ||
| Q2 25 | -28.9% | -39.2% | ||
| Q1 25 | -4.1% | -25.5% | ||
| Q4 24 | 1.3% | -46.8% | ||
| Q3 24 | 0.8% | -79.2% | ||
| Q2 24 | 0.7% | -151.4% | ||
| Q1 24 | -5.3% | 9.5% |
| Q4 25 | — | -112.0% | ||
| Q3 25 | -6.6% | -53.5% | ||
| Q2 25 | -24.6% | -73.7% | ||
| Q1 25 | -8.8% | -16.8% | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | -6.2% | -82.3% | ||
| Q2 24 | -8.3% | -190.7% | ||
| Q1 24 | -11.3% | 9.7% |
| Q4 25 | $-0.07 | — | ||
| Q3 25 | $-0.03 | $-0.39 | ||
| Q2 25 | $-0.10 | $-2.66 | ||
| Q1 25 | $-0.03 | — | ||
| Q4 24 | $-0.03 | $-8.78 | ||
| Q3 24 | $-0.02 | $-24.82 | ||
| Q2 24 | $-0.03 | $-37.81 | ||
| Q1 24 | $-0.04 | $3.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.1M | $13.1M |
| Total DebtLower is stronger | — | $83.1M |
| Stockholders' EquityBook value | $132.7M | $119.8M |
| Total Assets | $186.0M | $313.7M |
| Debt / EquityLower = less leverage | — | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.1M | $13.1M | ||
| Q3 25 | $61.5M | $24.8M | ||
| Q2 25 | $60.5M | $5.9M | ||
| Q1 25 | $59.6M | $4.2M | ||
| Q4 24 | $48.8M | $4.5M | ||
| Q3 24 | $39.2M | $7.9M | ||
| Q2 24 | $53.2M | $9.6M | ||
| Q1 24 | $49.3M | $18.9M |
| Q4 25 | — | $83.1M | ||
| Q3 25 | — | $80.0M | ||
| Q2 25 | — | $88.5M | ||
| Q1 25 | — | $92.8M | ||
| Q4 24 | — | $96.7M | ||
| Q3 24 | — | $104.8M | ||
| Q2 24 | — | $106.8M | ||
| Q1 24 | — | $30.0M |
| Q4 25 | $132.7M | $119.8M | ||
| Q3 25 | $135.7M | $55.9M | ||
| Q2 25 | $131.8M | $5.5M | ||
| Q1 25 | $134.7M | $6.3M | ||
| Q4 24 | $128.2M | $8.6M | ||
| Q3 24 | $119.9M | $2.7M | ||
| Q2 24 | $114.0M | $26.7M | ||
| Q1 24 | $106.5M | $59.0M |
| Q4 25 | $186.0M | $313.7M | ||
| Q3 25 | $186.8M | $242.4M | ||
| Q2 25 | $187.1M | $213.5M | ||
| Q1 25 | $189.2M | $218.5M | ||
| Q4 24 | $173.7M | $220.8M | ||
| Q3 24 | $176.2M | $231.5M | ||
| Q2 24 | $192.9M | $270.8M | ||
| Q1 24 | $184.8M | $299.8M |
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 16.06× | ||
| Q1 25 | — | 14.71× | ||
| Q4 24 | — | 11.19× | ||
| Q3 24 | — | 38.41× | ||
| Q2 24 | — | 4.00× | ||
| Q1 24 | — | 0.51× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.2M | $-37.7M |
| Free Cash FlowOCF − Capex | — | $-56.2M |
| FCF MarginFCF / Revenue | — | -208.7% |
| Capex IntensityCapex / Revenue | — | 68.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-87.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.2M | $-37.7M | ||
| Q3 25 | $4.2M | $-17.8M | ||
| Q2 25 | $8.9M | $-3.1M | ||
| Q1 25 | $4.8M | $-4.0M | ||
| Q4 24 | $7.4M | $-9.2M | ||
| Q3 24 | $3.7M | $3.7M | ||
| Q2 24 | $9.3M | $-3.7M | ||
| Q1 24 | $3.5M | $-10.2M |
| Q4 25 | — | $-56.2M | ||
| Q3 25 | — | $-20.6M | ||
| Q2 25 | — | $-3.5M | ||
| Q1 25 | — | $-6.8M | ||
| Q4 24 | — | $-9.3M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | — | $-5.9M | ||
| Q1 24 | — | $-11.6M |
| Q4 25 | — | -208.7% | ||
| Q3 25 | — | -84.5% | ||
| Q2 25 | — | -13.5% | ||
| Q1 25 | — | -27.3% | ||
| Q4 24 | — | -47.6% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | -33.4% | ||
| Q1 24 | — | -30.3% |
| Q4 25 | — | 68.6% | ||
| Q3 25 | 0.0% | 11.5% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 11.5% | ||
| Q4 24 | 0.0% | 0.3% | ||
| Q3 24 | 0.0% | 3.6% | ||
| Q2 24 | 0.0% | 12.6% | ||
| Q1 24 | 0.0% | 3.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -2.75× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXFY
Segment breakdown not available.
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
