vs
Side-by-side financial comparison of Expensify, Inc. (EXFY) and LCNB CORP (LCNB). Click either name above to swap in a different company.
Expensify, Inc. is the larger business by last-quarter revenue ($35.2M vs $23.9M, roughly 1.5× LCNB CORP). On growth, LCNB CORP posted the faster year-over-year revenue change (5.1% vs -4.9%). Over the past eight quarters, LCNB CORP's revenue compounded faster (15.7% CAGR vs 2.4%).
Expensify, Inc. is a software company that develops an expense management system for personal and business use. Expensify also offers a business credit card called the Expensify Card.
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
EXFY vs LCNB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $35.2M | $23.9M |
| Net Profit | — | $5.7M |
| Gross Margin | 49.2% | — |
| Operating Margin | -11.2% | 29.2% |
| Net Margin | — | 23.7% |
| Revenue YoY | -4.9% | 5.1% |
| Net Profit YoY | — | -7.6% |
| EPS (diluted) | $-0.07 | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $35.2M | $23.9M | ||
| Q3 25 | $35.1M | $23.8M | ||
| Q2 25 | $35.8M | $22.8M | ||
| Q1 25 | $36.1M | $21.5M | ||
| Q4 24 | $37.0M | $22.7M | ||
| Q3 24 | $35.4M | $21.4M | ||
| Q2 24 | $33.3M | $19.3M | ||
| Q1 24 | $33.5M | $17.8M |
| Q4 25 | — | $5.7M | ||
| Q3 25 | $-2.3M | $6.9M | ||
| Q2 25 | $-8.8M | $5.9M | ||
| Q1 25 | $-3.2M | $4.6M | ||
| Q4 24 | — | $6.1M | ||
| Q3 24 | $-2.2M | $4.5M | ||
| Q2 24 | $-2.8M | $925.0K | ||
| Q1 24 | $-3.8M | $1.9M |
| Q4 25 | 49.2% | — | ||
| Q3 25 | 49.6% | — | ||
| Q2 25 | 51.9% | — | ||
| Q1 25 | 50.6% | — | ||
| Q4 24 | 51.0% | — | ||
| Q3 24 | 51.6% | — | ||
| Q2 24 | 56.9% | — | ||
| Q1 24 | 56.5% | — |
| Q4 25 | -11.2% | 29.2% | ||
| Q3 25 | -6.4% | 35.6% | ||
| Q2 25 | -28.9% | 31.6% | ||
| Q1 25 | -4.1% | 25.6% | ||
| Q4 24 | 1.3% | 32.9% | ||
| Q3 24 | 0.8% | 24.9% | ||
| Q2 24 | 0.7% | 4.9% | ||
| Q1 24 | -5.3% | 12.5% |
| Q4 25 | — | 23.7% | ||
| Q3 25 | -6.6% | 29.1% | ||
| Q2 25 | -24.6% | 26.0% | ||
| Q1 25 | -8.8% | 21.4% | ||
| Q4 24 | — | 27.0% | ||
| Q3 24 | -6.2% | 21.2% | ||
| Q2 24 | -8.3% | 4.8% | ||
| Q1 24 | -11.3% | 10.7% |
| Q4 25 | $-0.07 | $0.40 | ||
| Q3 25 | $-0.03 | $0.49 | ||
| Q2 25 | $-0.10 | $0.41 | ||
| Q1 25 | $-0.03 | $0.33 | ||
| Q4 24 | $-0.03 | $0.44 | ||
| Q3 24 | $-0.02 | $0.31 | ||
| Q2 24 | $-0.03 | $0.07 | ||
| Q1 24 | $-0.04 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.1M | $21.6M |
| Total DebtLower is stronger | — | $104.4M |
| Stockholders' EquityBook value | $132.7M | $273.9M |
| Total Assets | $186.0M | $2.2B |
| Debt / EquityLower = less leverage | — | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.1M | $21.6M | ||
| Q3 25 | $61.5M | $35.9M | ||
| Q2 25 | $60.5M | $49.8M | ||
| Q1 25 | $59.6M | $37.7M | ||
| Q4 24 | $48.8M | $35.7M | ||
| Q3 24 | $39.2M | $39.4M | ||
| Q2 24 | $53.2M | $34.9M | ||
| Q1 24 | $49.3M | $33.0M |
| Q4 25 | — | $104.4M | ||
| Q3 25 | — | $104.7M | ||
| Q2 25 | — | $105.0M | ||
| Q1 25 | — | $104.6M | ||
| Q4 24 | — | $155.2M | ||
| Q3 24 | — | $155.7M | ||
| Q2 24 | — | $162.2M | ||
| Q1 24 | — | $162.6M |
| Q4 25 | $132.7M | $273.9M | ||
| Q3 25 | $135.7M | $269.9M | ||
| Q2 25 | $131.8M | $263.5M | ||
| Q1 25 | $134.7M | $258.7M | ||
| Q4 24 | $128.2M | $253.0M | ||
| Q3 24 | $119.9M | $253.2M | ||
| Q2 24 | $114.0M | $245.2M | ||
| Q1 24 | $106.5M | $233.7M |
| Q4 25 | $186.0M | $2.2B | ||
| Q3 25 | $186.8M | $2.2B | ||
| Q2 25 | $187.1M | $2.3B | ||
| Q1 25 | $189.2M | $2.3B | ||
| Q4 24 | $173.7M | $2.3B | ||
| Q3 24 | $176.2M | $2.3B | ||
| Q2 24 | $192.9M | $2.4B | ||
| Q1 24 | $184.8M | $2.3B |
| Q4 25 | — | 0.38× | ||
| Q3 25 | — | 0.39× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.40× | ||
| Q4 24 | — | 0.61× | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 0.66× | ||
| Q1 24 | — | 0.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.2M | $34.4M |
| Free Cash FlowOCF − Capex | — | $33.4M |
| FCF MarginFCF / Revenue | — | 140.2% |
| Capex IntensityCapex / Revenue | — | 4.0% |
| Cash ConversionOCF / Net Profit | — | 6.08× |
| TTM Free Cash FlowTrailing 4 quarters | — | $54.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.2M | $34.4M | ||
| Q3 25 | $4.2M | $14.0M | ||
| Q2 25 | $8.9M | $5.5M | ||
| Q1 25 | $4.8M | $2.2M | ||
| Q4 24 | $7.4M | $93.2M | ||
| Q3 24 | $3.7M | $11.9M | ||
| Q2 24 | $9.3M | $54.9M | ||
| Q1 24 | $3.5M | $-11.9M |
| Q4 25 | — | $33.4M | ||
| Q3 25 | — | $13.7M | ||
| Q2 25 | — | $5.2M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $89.4M | ||
| Q3 24 | — | $10.5M | ||
| Q2 24 | — | $53.8M | ||
| Q1 24 | — | $-12.8M |
| Q4 25 | — | 140.2% | ||
| Q3 25 | — | 57.4% | ||
| Q2 25 | — | 23.0% | ||
| Q1 25 | — | 10.0% | ||
| Q4 24 | — | 394.0% | ||
| Q3 24 | — | 49.0% | ||
| Q2 24 | — | 278.6% | ||
| Q1 24 | — | -71.8% |
| Q4 25 | — | 4.0% | ||
| Q3 25 | 0.0% | 1.3% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | 0.0% | 16.7% | ||
| Q3 24 | 0.0% | 6.7% | ||
| Q2 24 | 0.0% | 5.9% | ||
| Q1 24 | 0.0% | 4.8% |
| Q4 25 | — | 6.08× | ||
| Q3 25 | — | 2.02× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 15.23× | ||
| Q3 24 | — | 2.63× | ||
| Q2 24 | — | 59.35× | ||
| Q1 24 | — | -6.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
