vs
Side-by-side financial comparison of Expensify, Inc. (EXFY) and Lifeway Foods, Inc. (LWAY). Click either name above to swap in a different company.
Lifeway Foods, Inc. is the larger business by last-quarter revenue ($55.4M vs $35.2M, roughly 1.6× Expensify, Inc.). On growth, Lifeway Foods, Inc. posted the faster year-over-year revenue change (18.0% vs -4.9%). Over the past eight quarters, Lifeway Foods, Inc.'s revenue compounded faster (11.4% CAGR vs 2.4%).
Expensify, Inc. is a software company that develops an expense management system for personal and business use. Expensify also offers a business credit card called the Expensify Card.
Lifeway Foods is an Illinois-based health food company founded in 1986. They are a leading U.S. supplier of kefir and fermented probiotic products to support the microbiome.
EXFY vs LWAY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $35.2M | $55.4M |
| Net Profit | — | $2.5M |
| Gross Margin | 49.2% | 27.8% |
| Operating Margin | -11.2% | 6.8% |
| Net Margin | — | 4.6% |
| Revenue YoY | -4.9% | 18.0% |
| Net Profit YoY | — | 1688.1% |
| EPS (diluted) | $-0.07 | $0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $35.2M | $55.4M | ||
| Q3 25 | $35.1M | $57.1M | ||
| Q2 25 | $35.8M | $53.9M | ||
| Q1 25 | $36.1M | $46.1M | ||
| Q4 24 | $37.0M | $46.9M | ||
| Q3 24 | $35.4M | $46.1M | ||
| Q2 24 | $33.3M | $49.2M | ||
| Q1 24 | $33.5M | $44.6M |
| Q4 25 | — | $2.5M | ||
| Q3 25 | $-2.3M | $3.5M | ||
| Q2 25 | $-8.8M | $4.2M | ||
| Q1 25 | $-3.2M | $3.5M | ||
| Q4 24 | — | $-160.0K | ||
| Q3 24 | $-2.2M | $3.0M | ||
| Q2 24 | $-2.8M | $3.8M | ||
| Q1 24 | $-3.8M | $2.4M |
| Q4 25 | 49.2% | 27.8% | ||
| Q3 25 | 49.6% | 28.7% | ||
| Q2 25 | 51.9% | 28.6% | ||
| Q1 25 | 50.6% | 23.9% | ||
| Q4 24 | 51.0% | 25.3% | ||
| Q3 24 | 51.6% | 25.7% | ||
| Q2 24 | 56.9% | 27.0% | ||
| Q1 24 | 56.5% | 25.8% |
| Q4 25 | -11.2% | 6.8% | ||
| Q3 25 | -6.4% | 8.8% | ||
| Q2 25 | -28.9% | 10.8% | ||
| Q1 25 | -4.1% | 3.4% | ||
| Q4 24 | 1.3% | 1.5% | ||
| Q3 24 | 0.8% | 9.1% | ||
| Q2 24 | 0.7% | 11.0% | ||
| Q1 24 | -5.3% | 8.0% |
| Q4 25 | — | 4.6% | ||
| Q3 25 | -6.6% | 6.2% | ||
| Q2 25 | -24.6% | 7.9% | ||
| Q1 25 | -8.8% | 7.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | -6.2% | 6.5% | ||
| Q2 24 | -8.3% | 7.7% | ||
| Q1 24 | -11.3% | 5.4% |
| Q4 25 | $-0.07 | $0.15 | ||
| Q3 25 | $-0.03 | $0.23 | ||
| Q2 25 | $-0.10 | $0.28 | ||
| Q1 25 | $-0.03 | $0.23 | ||
| Q4 24 | $-0.03 | $0.00 | ||
| Q3 24 | $-0.02 | $0.19 | ||
| Q2 24 | $-0.03 | $0.25 | ||
| Q1 24 | $-0.04 | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.1M | $5.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $132.7M | $85.8M |
| Total Assets | $186.0M | $105.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.1M | $5.6M | ||
| Q3 25 | $61.5M | $23.0M | ||
| Q2 25 | $60.5M | $21.2M | ||
| Q1 25 | $59.6M | $19.4M | ||
| Q4 24 | $48.8M | $16.7M | ||
| Q3 24 | $39.2M | $20.6M | ||
| Q2 24 | $53.2M | $14.6M | ||
| Q1 24 | $49.3M | $12.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $2.5M |
| Q4 25 | $132.7M | $85.8M | ||
| Q3 25 | $135.7M | $82.8M | ||
| Q2 25 | $131.8M | $78.7M | ||
| Q1 25 | $134.7M | $74.2M | ||
| Q4 24 | $128.2M | $71.9M | ||
| Q3 24 | $119.9M | $71.5M | ||
| Q2 24 | $114.0M | $68.0M | ||
| Q1 24 | $106.5M | $63.5M |
| Q4 25 | $186.0M | $105.6M | ||
| Q3 25 | $186.8M | $109.5M | ||
| Q2 25 | $187.1M | $98.3M | ||
| Q1 25 | $189.2M | $93.7M | ||
| Q4 24 | $173.7M | $90.5M | ||
| Q3 24 | $176.2M | $91.3M | ||
| Q2 24 | $192.9M | $84.9M | ||
| Q1 24 | $184.8M | $82.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.04× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.2M | $267.0K |
| Free Cash FlowOCF − Capex | — | $-17.4M |
| FCF MarginFCF / Revenue | — | -31.5% |
| Capex IntensityCapex / Revenue | — | 31.9% |
| Cash ConversionOCF / Net Profit | — | 0.11× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-16.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.2M | $267.0K | ||
| Q3 25 | $4.2M | $6.9M | ||
| Q2 25 | $8.9M | $3.9M | ||
| Q1 25 | $4.8M | $-150.0K | ||
| Q4 24 | $7.4M | $-2.6M | ||
| Q3 24 | $3.7M | $7.5M | ||
| Q2 24 | $9.3M | $6.5M | ||
| Q1 24 | $3.5M | $1.5M |
| Q4 25 | — | $-17.4M | ||
| Q3 25 | — | $1.8M | ||
| Q2 25 | — | $1.6M | ||
| Q1 25 | — | $-2.4M | ||
| Q4 24 | — | $-3.8M | ||
| Q3 24 | — | $5.9M | ||
| Q2 24 | — | $5.1M | ||
| Q1 24 | — | $-923.0K |
| Q4 25 | — | -31.5% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | -5.1% | ||
| Q4 24 | — | -8.2% | ||
| Q3 24 | — | 12.8% | ||
| Q2 24 | — | 10.4% | ||
| Q1 24 | — | -2.1% |
| Q4 25 | — | 31.9% | ||
| Q3 25 | 0.0% | 9.0% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | — | 4.8% | ||
| Q4 24 | 0.0% | 2.7% | ||
| Q3 24 | 0.0% | 3.3% | ||
| Q2 24 | 0.0% | 2.9% | ||
| Q1 24 | 0.0% | 5.5% |
| Q4 25 | — | 0.11× | ||
| Q3 25 | — | 1.96× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | -0.04× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.50× | ||
| Q2 24 | — | 1.73× | ||
| Q1 24 | — | 0.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXFY
Segment breakdown not available.
LWAY
| Drinkable Kefirotherthan Pro Bugs | $47.8M | 86% |
| Cheese | $4.7M | 8% |
| Cream And Other | $1.7M | 3% |
| Other | $1.2M | 2% |
