vs
Side-by-side financial comparison of EAGLE MATERIALS INC (EXP) and Global Business Travel Group, Inc. (GBTG). Click either name above to swap in a different company.
Global Business Travel Group, Inc. is the larger business by last-quarter revenue ($792.0M vs $556.0M, roughly 1.4× EAGLE MATERIALS INC). EAGLE MATERIALS INC runs the higher net margin — 18.5% vs 10.5%, a 8.0% gap on every dollar of revenue. On growth, Global Business Travel Group, Inc. posted the faster year-over-year revenue change (34.0% vs -0.4%). EAGLE MATERIALS INC produced more free cash flow last quarter ($60.8M vs $13.0M). Over the past eight quarters, Global Business Travel Group, Inc.'s revenue compounded faster (13.9% CAGR vs 8.0%).
Eagle Materials Inc. is an American producer of building materials based in Dallas, Texas. The company produces cement, concrete, construction aggregate, gypsum, wallboard, paperboard, and sand for hydraulic fracturing.
A travel management company (TMC) is a travel agency which manages organizations' corporate or business travel programs. Such companies will often provide an end-user online booking tool, mobile application, program management, and consulting teams, executive travel services, meetings and events support, reporting functionality, duty of care, and more. Non-Profit travel management companies also provide services to manage complex visa requirements, pre-trip medical needs, remote area travel, ...
EXP vs GBTG — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $556.0M | $792.0M |
| Net Profit | $102.9M | $83.0M |
| Gross Margin | 28.9% | — |
| Operating Margin | — | 3.7% |
| Net Margin | 18.5% | 10.5% |
| Revenue YoY | -0.4% | 34.0% |
| Net Profit YoY | -13.9% | 692.9% |
| EPS (diluted) | $3.22 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $556.0M | $792.0M | ||
| Q3 25 | $638.9M | $674.0M | ||
| Q2 25 | $634.7M | $631.0M | ||
| Q1 25 | $470.2M | $621.0M | ||
| Q4 24 | $558.0M | $591.0M | ||
| Q3 24 | $623.6M | $597.0M | ||
| Q2 24 | $608.7M | $625.0M | ||
| Q1 24 | $476.7M | $610.0M |
| Q4 25 | $102.9M | $83.0M | ||
| Q3 25 | $137.4M | $-62.0M | ||
| Q2 25 | $123.4M | $15.0M | ||
| Q1 25 | $66.5M | $75.0M | ||
| Q4 24 | $119.6M | $-14.0M | ||
| Q3 24 | $143.5M | $-128.0M | ||
| Q2 24 | $133.8M | $27.0M | ||
| Q1 24 | $77.1M | $-19.0M |
| Q4 25 | 28.9% | — | ||
| Q3 25 | 31.3% | — | ||
| Q2 25 | 29.2% | — | ||
| Q1 25 | 22.2% | — | ||
| Q4 24 | 31.9% | — | ||
| Q3 24 | 32.7% | — | ||
| Q2 24 | 30.7% | — | ||
| Q1 24 | 25.1% | — |
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 5.4% | ||
| Q1 25 | — | 8.9% | ||
| Q4 24 | 32.8% | 5.1% | ||
| Q3 24 | 34.2% | 4.5% | ||
| Q2 24 | 32.0% | 6.7% | ||
| Q1 24 | 26.9% | 2.6% |
| Q4 25 | 18.5% | 10.5% | ||
| Q3 25 | 21.5% | -9.2% | ||
| Q2 25 | 19.4% | 2.4% | ||
| Q1 25 | 14.1% | 12.1% | ||
| Q4 24 | 21.4% | -2.4% | ||
| Q3 24 | 23.0% | -21.4% | ||
| Q2 24 | 22.0% | 4.3% | ||
| Q1 24 | 16.2% | -3.1% |
| Q4 25 | $3.22 | $0.16 | ||
| Q3 25 | $4.23 | $-0.13 | ||
| Q2 25 | $3.76 | $0.03 | ||
| Q1 25 | $2.01 | $0.16 | ||
| Q4 24 | $3.56 | $-0.04 | ||
| Q3 24 | $4.26 | $-0.28 | ||
| Q2 24 | $3.94 | $0.06 | ||
| Q1 24 | $2.23 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $419.0M | $434.0M |
| Total DebtLower is stronger | — | $1.4B |
| Stockholders' EquityBook value | $1.5B | $1.6B |
| Total Assets | $3.8B | $4.9B |
| Debt / EquityLower = less leverage | — | 0.88× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $419.0M | $434.0M | ||
| Q3 25 | $35.0M | $427.0M | ||
| Q2 25 | $59.7M | $601.0M | ||
| Q1 25 | $20.4M | $552.0M | ||
| Q4 24 | $31.2M | $536.0M | ||
| Q3 24 | $93.9M | $524.0M | ||
| Q2 24 | $46.5M | $515.0M | ||
| Q1 24 | $34.9M | $475.0M |
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | $1.2B | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | — | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $1.5B | $1.6B | ||
| Q3 25 | $1.5B | $1.5B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.5B | $1.1B | ||
| Q3 24 | $1.4B | $1.1B | ||
| Q2 24 | $1.4B | $1.2B | ||
| Q1 24 | $1.3B | $1.2B |
| Q4 25 | $3.8B | $4.9B | ||
| Q3 25 | $3.4B | $4.8B | ||
| Q2 25 | $3.4B | $3.9B | ||
| Q1 25 | $3.3B | $3.8B | ||
| Q4 24 | $3.0B | $3.6B | ||
| Q3 24 | $3.1B | $3.8B | ||
| Q2 24 | $3.0B | $3.8B | ||
| Q1 24 | $2.9B | $3.8B |
| Q4 25 | — | 0.88× | ||
| Q3 25 | — | 0.91× | ||
| Q2 25 | — | 1.15× | ||
| Q1 25 | 0.86× | 1.23× | ||
| Q4 24 | — | 1.32× | ||
| Q3 24 | — | 1.26× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.84× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $170.8M | $52.0M |
| Free Cash FlowOCF − Capex | $60.8M | $13.0M |
| FCF MarginFCF / Revenue | 10.9% | 1.6% |
| Capex IntensityCapex / Revenue | 19.8% | 4.9% |
| Cash ConversionOCF / Net Profit | 1.66× | 0.63× |
| TTM Free Cash FlowTrailing 4 quarters | $231.8M | $104.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $170.8M | $52.0M | ||
| Q3 25 | $204.6M | $71.0M | ||
| Q2 25 | $136.6M | $57.0M | ||
| Q1 25 | $62.8M | $53.0M | ||
| Q4 24 | $119.9M | $65.0M | ||
| Q3 24 | $233.3M | $85.0M | ||
| Q2 24 | $132.6M | $73.0M | ||
| Q1 24 | $63.4M | $49.0M |
| Q4 25 | $60.8M | $13.0M | ||
| Q3 25 | $96.1M | $38.0M | ||
| Q2 25 | $60.5M | $27.0M | ||
| Q1 25 | $14.5M | $26.0M | ||
| Q4 24 | $72.5M | $33.0M | ||
| Q3 24 | $166.8M | $59.0M | ||
| Q2 24 | $99.5M | $49.0M | ||
| Q1 24 | $30.9M | $24.0M |
| Q4 25 | 10.9% | 1.6% | ||
| Q3 25 | 15.0% | 5.6% | ||
| Q2 25 | 9.5% | 4.3% | ||
| Q1 25 | 3.1% | 4.2% | ||
| Q4 24 | 13.0% | 5.6% | ||
| Q3 24 | 26.7% | 9.9% | ||
| Q2 24 | 16.3% | 7.8% | ||
| Q1 24 | 6.5% | 3.9% |
| Q4 25 | 19.8% | 4.9% | ||
| Q3 25 | 17.0% | 4.9% | ||
| Q2 25 | 12.0% | 4.8% | ||
| Q1 25 | 10.3% | 4.3% | ||
| Q4 24 | 8.5% | 5.4% | ||
| Q3 24 | 10.7% | 4.4% | ||
| Q2 24 | 5.4% | 3.8% | ||
| Q1 24 | 6.8% | 4.1% |
| Q4 25 | 1.66× | 0.63× | ||
| Q3 25 | 1.49× | — | ||
| Q2 25 | 1.11× | 3.80× | ||
| Q1 25 | 0.94× | 0.71× | ||
| Q4 24 | 1.00× | — | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 0.99× | 2.70× | ||
| Q1 24 | 0.82× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXP
| External Customers | $283.5M | 51% |
| Gypsum Wallboard | $175.9M | 32% |
| Recycled Paperboard | $47.8M | 9% |
| Corporate Joint Venture | $29.4M | 5% |
| Other | $11.8M | 2% |
| Western Pennsylvania Acquisition | $7.6M | 1% |
GBTG
| Travel | $620.0M | 78% |
| Other | $172.0M | 22% |
