vs
Side-by-side financial comparison of EAGLE MATERIALS INC (EXP) and SPORTSMAN'S WAREHOUSE HOLDINGS, INC. (SPWH). Click either name above to swap in a different company.
EAGLE MATERIALS INC is the larger business by last-quarter revenue ($556.0M vs $331.3M, roughly 1.7× SPORTSMAN'S WAREHOUSE HOLDINGS, INC.). EAGLE MATERIALS INC runs the higher net margin — 18.5% vs 0.0%, a 18.5% gap on every dollar of revenue. On growth, SPORTSMAN'S WAREHOUSE HOLDINGS, INC. posted the faster year-over-year revenue change (2.2% vs -0.4%). EAGLE MATERIALS INC produced more free cash flow last quarter ($60.8M vs $8.7M). Over the past eight quarters, EAGLE MATERIALS INC's revenue compounded faster (8.0% CAGR vs -5.4%).
Eagle Materials Inc. is an American producer of building materials based in Dallas, Texas. The company produces cement, concrete, construction aggregate, gypsum, wallboard, paperboard, and sand for hydraulic fracturing.
Sportsman's Warehouse is an American outdoor sporting goods retailer which operates in 29 states across the United States. Sportsman's Warehouse sells apparel, footwear, and gear which caters to sportsmen and sportswomen with interests in hunting, shooting, reloading, camping, fishing, and other outdoor recreational activities.
EXP vs SPWH — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $556.0M | $331.3M |
| Net Profit | $102.9M | $8.0K |
| Gross Margin | 28.9% | 32.8% |
| Operating Margin | — | 1.3% |
| Net Margin | 18.5% | 0.0% |
| Revenue YoY | -0.4% | 2.2% |
| Net Profit YoY | -13.9% | -97.8% |
| EPS (diluted) | $3.22 | $0.00 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $556.0M | $331.3M | ||
| Q3 25 | $638.9M | $293.9M | ||
| Q2 25 | $634.7M | $249.1M | ||
| Q1 25 | $470.2M | $340.4M | ||
| Q4 24 | $558.0M | $324.3M | ||
| Q3 24 | $623.6M | $288.7M | ||
| Q2 24 | $608.7M | $244.2M | ||
| Q1 24 | $476.7M | $370.4M |
| Q4 25 | $102.9M | $8.0K | ||
| Q3 25 | $137.4M | $-7.1M | ||
| Q2 25 | $123.4M | $-21.3M | ||
| Q1 25 | $66.5M | $-8.7M | ||
| Q4 24 | $119.6M | $-364.0K | ||
| Q3 24 | $143.5M | $-5.9M | ||
| Q2 24 | $133.8M | $-18.1M | ||
| Q1 24 | $77.1M | $-8.7M |
| Q4 25 | 28.9% | 32.8% | ||
| Q3 25 | 31.3% | 32.0% | ||
| Q2 25 | 29.2% | 30.4% | ||
| Q1 25 | 22.2% | 30.4% | ||
| Q4 24 | 31.9% | 31.8% | ||
| Q3 24 | 32.7% | 31.2% | ||
| Q2 24 | 30.7% | 30.2% | ||
| Q1 24 | 25.1% | 26.8% |
| Q4 25 | — | 1.3% | ||
| Q3 25 | — | -1.1% | ||
| Q2 25 | — | -7.9% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | 32.8% | 1.0% | ||
| Q3 24 | 34.2% | -1.5% | ||
| Q2 24 | 32.0% | -8.4% | ||
| Q1 24 | 26.9% | -2.1% |
| Q4 25 | 18.5% | 0.0% | ||
| Q3 25 | 21.5% | -2.4% | ||
| Q2 25 | 19.4% | -8.5% | ||
| Q1 25 | 14.1% | -2.6% | ||
| Q4 24 | 21.4% | -0.1% | ||
| Q3 24 | 23.0% | -2.0% | ||
| Q2 24 | 22.0% | -7.4% | ||
| Q1 24 | 16.2% | -2.4% |
| Q4 25 | $3.22 | $0.00 | ||
| Q3 25 | $4.23 | $-0.18 | ||
| Q2 25 | $3.76 | $-0.56 | ||
| Q1 25 | $2.01 | $-0.22 | ||
| Q4 24 | $3.56 | $-0.01 | ||
| Q3 24 | $4.26 | $-0.16 | ||
| Q2 24 | $3.94 | $-0.48 | ||
| Q1 24 | $2.23 | $-0.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $419.0M | $2.2M |
| Total DebtLower is stronger | — | $44.0M |
| Stockholders' EquityBook value | $1.5B | $209.5M |
| Total Assets | $3.8B | $913.9M |
| Debt / EquityLower = less leverage | — | 0.21× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $419.0M | $2.2M | ||
| Q3 25 | $35.0M | $1.8M | ||
| Q2 25 | $59.7M | $3.6M | ||
| Q1 25 | $20.4M | $2.8M | ||
| Q4 24 | $31.2M | $2.7M | ||
| Q3 24 | $93.9M | $2.6M | ||
| Q2 24 | $46.5M | $2.2M | ||
| Q1 24 | $34.9M | $3.1M |
| Q4 25 | — | $44.0M | ||
| Q3 25 | — | $43.9M | ||
| Q2 25 | — | $24.1M | ||
| Q1 25 | $1.2B | $24.1M | ||
| Q4 24 | — | $24.0M | ||
| Q3 24 | — | $24.0M | ||
| Q2 24 | — | — | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $1.5B | $209.5M | ||
| Q3 25 | $1.5B | $208.9M | ||
| Q2 25 | $1.5B | $215.1M | ||
| Q1 25 | $1.5B | $235.7M | ||
| Q4 24 | $1.5B | $243.6M | ||
| Q3 24 | $1.4B | $243.0M | ||
| Q2 24 | $1.4B | $247.5M | ||
| Q1 24 | $1.3B | $264.6M |
| Q4 25 | $3.8B | $913.9M | ||
| Q3 25 | $3.4B | $948.9M | ||
| Q2 25 | $3.4B | $929.7M | ||
| Q1 25 | $3.3B | $852.1M | ||
| Q4 24 | $3.0B | $967.7M | ||
| Q3 24 | $3.1B | $901.9M | ||
| Q2 24 | $3.0B | $930.4M | ||
| Q1 24 | $2.9B | $886.2M |
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | 0.86× | 0.10× | ||
| Q4 24 | — | 0.10× | ||
| Q3 24 | — | 0.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.84× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $170.8M | $16.3M |
| Free Cash FlowOCF − Capex | $60.8M | $8.7M |
| FCF MarginFCF / Revenue | 10.9% | 2.6% |
| Capex IntensityCapex / Revenue | 19.8% | 2.3% |
| Cash ConversionOCF / Net Profit | 1.66× | 2038.00× |
| TTM Free Cash FlowTrailing 4 quarters | $231.8M | $-39.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $170.8M | $16.3M | ||
| Q3 25 | $204.6M | $-26.6M | ||
| Q2 25 | $136.6M | $-60.2M | ||
| Q1 25 | $62.8M | $52.8M | ||
| Q4 24 | $119.9M | $-2.5M | ||
| Q3 24 | $233.3M | $18.5M | ||
| Q2 24 | $132.6M | $-34.6M | ||
| Q1 24 | $63.4M | $68.9M |
| Q4 25 | $60.8M | $8.7M | ||
| Q3 25 | $96.1M | $-33.9M | ||
| Q2 25 | $60.5M | $-64.0M | ||
| Q1 25 | $14.5M | $49.6M | ||
| Q4 24 | $72.5M | $-6.2M | ||
| Q3 24 | $166.8M | $14.1M | ||
| Q2 24 | $99.5M | $-38.0M | ||
| Q1 24 | $30.9M | $60.2M |
| Q4 25 | 10.9% | 2.6% | ||
| Q3 25 | 15.0% | -11.5% | ||
| Q2 25 | 9.5% | -25.7% | ||
| Q1 25 | 3.1% | 14.6% | ||
| Q4 24 | 13.0% | -1.9% | ||
| Q3 24 | 26.7% | 4.9% | ||
| Q2 24 | 16.3% | -15.5% | ||
| Q1 24 | 6.5% | 16.2% |
| Q4 25 | 19.8% | 2.3% | ||
| Q3 25 | 17.0% | 2.5% | ||
| Q2 25 | 12.0% | 1.5% | ||
| Q1 25 | 10.3% | 1.0% | ||
| Q4 24 | 8.5% | 1.1% | ||
| Q3 24 | 10.7% | 1.5% | ||
| Q2 24 | 5.4% | 1.4% | ||
| Q1 24 | 6.8% | 2.4% |
| Q4 25 | 1.66× | 2038.00× | ||
| Q3 25 | 1.49× | — | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 0.94× | — | ||
| Q4 24 | 1.00× | — | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 0.99× | — | ||
| Q1 24 | 0.82× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXP
| External Customers | $283.5M | 51% |
| Gypsum Wallboard | $175.9M | 32% |
| Recycled Paperboard | $47.8M | 9% |
| Corporate Joint Venture | $29.4M | 5% |
| Other | $11.8M | 2% |
| Western Pennsylvania Acquisition | $7.6M | 1% |
SPWH
Segment breakdown not available.
