vs
Side-by-side financial comparison of Expeditors International (EXPD) and Flutter Entertainment plc (FLUT). Click either name above to swap in a different company.
Flutter Entertainment plc is the larger business by last-quarter revenue ($4.7B vs $2.9B, roughly 1.7× Expeditors International). Expeditors International runs the higher net margin — 7.0% vs 0.2%, a 6.8% gap on every dollar of revenue. On growth, Flutter Entertainment plc posted the faster year-over-year revenue change (24.9% vs -3.3%). Flutter Entertainment plc produced more free cash flow last quarter ($392.0M vs $270.3M). Over the past eight quarters, Flutter Entertainment plc's revenue compounded faster (18.1% CAGR vs 13.8%).
Expeditors International of Washington, Inc. is an American Fortune 500 service-based logistics company with headquarters in Bellevue, Washington. Expeditors generates highly optimized and customized supply chain solutions for clients with unified technology systems integrated through a global network of over 340+ locations in 100+ countries on six continents.
Flutter Entertainment plc is an Irish-American multinational sports betting and gambling company. It is listed on the New York Stock Exchange and has a secondary listing on the London Stock Exchange. It owns brands such as Betfair, FanDuel, Paddy Power, PokerStars, Sky Betting & Gaming, and Sportsbet. Flutter is the world's largest online betting company.
EXPD vs FLUT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.9B | $4.7B |
| Net Profit | $200.7M | $10.0M |
| Gross Margin | — | 44.5% |
| Operating Margin | 8.8% | 5.4% |
| Net Margin | 7.0% | 0.2% |
| Revenue YoY | -3.3% | 24.9% |
| Net Profit YoY | -14.9% | -93.6% |
| EPS (diluted) | $1.50 | $0.00 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9B | $4.7B | ||
| Q3 25 | $2.9B | $3.8B | ||
| Q2 25 | $2.7B | $4.2B | ||
| Q1 25 | $2.7B | $3.7B | ||
| Q4 24 | $3.0B | $3.8B | ||
| Q3 24 | $3.0B | $3.2B | ||
| Q2 24 | $2.4B | $3.6B | ||
| Q1 24 | $2.2B | $3.4B |
| Q4 25 | $200.7M | $10.0M | ||
| Q3 25 | $222.3M | $-789.0M | ||
| Q2 25 | $183.6M | $37.0M | ||
| Q1 25 | $203.8M | $335.0M | ||
| Q4 24 | $235.9M | $156.0M | ||
| Q3 24 | $229.6M | $-114.0M | ||
| Q2 24 | $175.5M | $297.0M | ||
| Q1 24 | $169.2M | $-177.0M |
| Q4 25 | — | 44.5% | ||
| Q3 25 | — | 42.9% | ||
| Q2 25 | — | 46.8% | ||
| Q1 25 | — | 46.6% | ||
| Q4 24 | — | 48.2% | ||
| Q3 24 | — | 46.1% | ||
| Q2 24 | — | 49.2% | ||
| Q1 24 | — | 47.2% |
| Q4 25 | 8.8% | 5.4% | ||
| Q3 25 | 10.0% | -22.0% | ||
| Q2 25 | 9.3% | 9.3% | ||
| Q1 25 | 10.0% | 6.1% | ||
| Q4 24 | 10.2% | 7.4% | ||
| Q3 24 | 10.1% | 3.0% | ||
| Q2 24 | 9.2% | 10.2% | ||
| Q1 24 | 9.7% | 3.7% |
| Q4 25 | 7.0% | 0.2% | ||
| Q3 25 | 7.7% | -20.8% | ||
| Q2 25 | 6.9% | 0.9% | ||
| Q1 25 | 7.6% | 9.1% | ||
| Q4 24 | 8.0% | 4.1% | ||
| Q3 24 | 7.7% | -3.5% | ||
| Q2 24 | 7.2% | 8.2% | ||
| Q1 24 | 7.7% | -5.2% |
| Q4 25 | $1.50 | $0.00 | ||
| Q3 25 | $1.64 | $-3.91 | ||
| Q2 25 | $1.34 | $0.59 | ||
| Q1 25 | $1.47 | $1.57 | ||
| Q4 24 | $1.68 | $0.47 | ||
| Q3 24 | $1.63 | $-0.58 | ||
| Q2 24 | $1.24 | $1.45 | ||
| Q1 24 | $1.17 | $-1.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.3B | $1.8B |
| Total DebtLower is stronger | — | $12.3B |
| Stockholders' EquityBook value | $2.4B | $9.0B |
| Total Assets | $4.9B | $29.3B |
| Debt / EquityLower = less leverage | — | 1.36× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.3B | $1.8B | ||
| Q3 25 | $1.2B | $1.7B | ||
| Q2 25 | $1.2B | $1.7B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.1B | $1.5B | ||
| Q3 24 | $1.3B | $1.5B | ||
| Q2 24 | $1.3B | $1.5B | ||
| Q1 24 | $1.4B | $1.4B |
| Q4 25 | — | $12.3B | ||
| Q3 25 | — | $12.1B | ||
| Q2 25 | — | $10.0B | ||
| Q1 25 | — | $6.8B | ||
| Q4 24 | — | $6.7B | ||
| Q3 24 | — | $6.9B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $6.8B |
| Q4 25 | $2.4B | $9.0B | ||
| Q3 25 | $2.3B | $9.2B | ||
| Q2 25 | $2.2B | $10.2B | ||
| Q1 25 | $2.3B | $9.9B | ||
| Q4 24 | $2.2B | $9.3B | ||
| Q3 24 | $2.4B | $10.2B | ||
| Q2 24 | $2.2B | $9.9B | ||
| Q1 24 | $2.2B | $9.5B |
| Q4 25 | $4.9B | $29.3B | ||
| Q3 25 | $4.8B | $29.3B | ||
| Q2 25 | $4.8B | $29.9B | ||
| Q1 25 | $4.8B | $24.8B | ||
| Q4 24 | $4.8B | $24.5B | ||
| Q3 24 | $5.2B | $25.5B | ||
| Q2 24 | $4.8B | $24.3B | ||
| Q1 24 | $4.5B | $24.4B |
| Q4 25 | — | 1.36× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.72× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $283.3M | $428.0M |
| Free Cash FlowOCF − Capex | $270.3M | $392.0M |
| FCF MarginFCF / Revenue | 9.5% | 8.3% |
| Capex IntensityCapex / Revenue | 0.5% | 0.8% |
| Cash ConversionOCF / Net Profit | 1.41× | 42.80× |
| TTM Free Cash FlowTrailing 4 quarters | $953.4M | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $283.3M | $428.0M | ||
| Q3 25 | $201.4M | $209.0M | ||
| Q2 25 | $179.2M | $359.0M | ||
| Q1 25 | $342.6M | $188.0M | ||
| Q4 24 | $249.7M | $652.0M | ||
| Q3 24 | $90.0M | $290.0M | ||
| Q2 24 | $126.8M | $323.0M | ||
| Q1 24 | $256.9M | $337.0M |
| Q4 25 | $270.3M | $392.0M | ||
| Q3 25 | $190.3M | $196.0M | ||
| Q2 25 | $163.3M | $322.0M | ||
| Q1 25 | $329.5M | $169.0M | ||
| Q4 24 | $239.7M | $595.0M | ||
| Q3 24 | $77.7M | $253.0M | ||
| Q2 24 | $118.8M | $295.0M | ||
| Q1 24 | $246.7M | $315.0M |
| Q4 25 | 9.5% | 8.3% | ||
| Q3 25 | 6.6% | 5.2% | ||
| Q2 25 | 6.2% | 7.7% | ||
| Q1 25 | 12.4% | 4.6% | ||
| Q4 24 | 8.1% | 15.7% | ||
| Q3 24 | 2.6% | 7.8% | ||
| Q2 24 | 4.9% | 8.2% | ||
| Q1 24 | 11.2% | 9.3% |
| Q4 25 | 0.5% | 0.8% | ||
| Q3 25 | 0.4% | 0.3% | ||
| Q2 25 | 0.6% | 0.9% | ||
| Q1 25 | 0.5% | 0.5% | ||
| Q4 24 | 0.3% | 1.5% | ||
| Q3 24 | 0.4% | 1.1% | ||
| Q2 24 | 0.3% | 0.8% | ||
| Q1 24 | 0.5% | 0.6% |
| Q4 25 | 1.41× | 42.80× | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.98× | 9.70× | ||
| Q1 25 | 1.68× | 0.56× | ||
| Q4 24 | 1.06× | 4.18× | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.72× | 1.09× | ||
| Q1 24 | 1.52× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXPD
| Customs Brokerage And Other Services | $1.1B | 40% |
| Airfreight Services | $1.1B | 39% |
| Ocean Freight And Ocean Services | $611.4M | 21% |
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
