vs
Side-by-side financial comparison of Expeditors International (EXPD) and Invesco (IVZ). Click either name above to swap in a different company.
Expeditors International is the larger business by last-quarter revenue ($2.9B vs $1.7B, roughly 1.7× Invesco). Expeditors International runs the higher net margin — 7.0% vs -58.9%, a 65.9% gap on every dollar of revenue. On growth, Invesco posted the faster year-over-year revenue change (6.2% vs -3.3%). Invesco produced more free cash flow last quarter ($432.2M vs $270.3M). Over the past eight quarters, Expeditors International's revenue compounded faster (13.8% CAGR vs 7.1%).
Expeditors International of Washington, Inc. is an American Fortune 500 service-based logistics company with headquarters in Bellevue, Washington. Expeditors generates highly optimized and customized supply chain solutions for clients with unified technology systems integrated through a global network of over 340+ locations in 100+ countries on six continents.
Invesco Ltd. is an American independent investment management company headquartered in Atlanta, Georgia, with branch offices in 20 countries. Its common stock is a constituent of the S&P 500 and trades on the New York Stock Exchange. Invesco operates under the Invesco, Invesco Perpetual, and Powershares brand names.
EXPD vs IVZ — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $2.9B | $1.7B |
| Net Profit | $200.7M | $-995.9M |
| Gross Margin | — | — |
| Operating Margin | 8.8% | -86.2% |
| Net Margin | 7.0% | -58.9% |
| Revenue YoY | -3.3% | 6.2% |
| Net Profit YoY | -14.9% | -575.8% |
| EPS (diluted) | $1.50 | $-2.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9B | $1.7B | ||
| Q3 25 | $2.9B | $1.6B | ||
| Q2 25 | $2.7B | $1.5B | ||
| Q1 25 | $2.7B | $1.5B | ||
| Q4 24 | $3.0B | $1.6B | ||
| Q3 24 | $3.0B | $1.5B | ||
| Q2 24 | $2.4B | $1.5B | ||
| Q1 24 | $2.2B | $1.5B |
| Q4 25 | $200.7M | $-995.9M | ||
| Q3 25 | $222.3M | $356.4M | ||
| Q2 25 | $183.6M | $197.4M | ||
| Q1 25 | $203.8M | $171.1M | ||
| Q4 24 | $235.9M | $209.3M | ||
| Q3 24 | $229.6M | $55.0M | ||
| Q2 24 | $175.5M | $132.2M | ||
| Q1 24 | $169.2M | $141.5M |
| Q4 25 | 8.8% | -86.2% | ||
| Q3 25 | 10.0% | 16.5% | ||
| Q2 25 | 9.3% | 14.1% | ||
| Q1 25 | 10.0% | 18.1% | ||
| Q4 24 | 10.2% | 19.6% | ||
| Q3 24 | 10.1% | 6.6% | ||
| Q2 24 | 9.2% | 13.9% | ||
| Q1 24 | 9.7% | 14.4% |
| Q4 25 | 7.0% | -58.9% | ||
| Q3 25 | 7.7% | 21.7% | ||
| Q2 25 | 6.9% | 13.0% | ||
| Q1 25 | 7.6% | 11.2% | ||
| Q4 24 | 8.0% | 13.1% | ||
| Q3 24 | 7.7% | 3.6% | ||
| Q2 24 | 7.2% | 8.9% | ||
| Q1 24 | 7.7% | 9.6% |
| Q4 25 | $1.50 | $-2.61 | ||
| Q3 25 | $1.64 | $0.66 | ||
| Q2 25 | $1.34 | $-0.03 | ||
| Q1 25 | $1.47 | $0.38 | ||
| Q4 24 | $1.68 | $0.46 | ||
| Q3 24 | $1.63 | $0.12 | ||
| Q2 24 | $1.24 | $0.29 | ||
| Q1 24 | $1.17 | $0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.3B | $1.0B |
| Total DebtLower is stronger | — | $1.8B |
| Stockholders' EquityBook value | $2.4B | $12.2B |
| Total Assets | $4.9B | $27.1B |
| Debt / EquityLower = less leverage | — | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.3B | $1.0B | ||
| Q3 25 | $1.2B | $973.1M | ||
| Q2 25 | $1.2B | $922.7M | ||
| Q1 25 | $1.3B | $821.7M | ||
| Q4 24 | $1.1B | $986.5M | ||
| Q3 24 | $1.3B | $1.0B | ||
| Q2 24 | $1.3B | $878.5M | ||
| Q1 24 | $1.4B | $895.7M |
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $964.8M | ||
| Q4 24 | — | $890.6M | ||
| Q3 24 | — | $890.3M | ||
| Q2 24 | — | $890.1M | ||
| Q1 24 | — | $1.3B |
| Q4 25 | $2.4B | $12.2B | ||
| Q3 25 | $2.3B | $14.0B | ||
| Q2 25 | $2.2B | $13.9B | ||
| Q1 25 | $2.3B | $14.7B | ||
| Q4 24 | $2.2B | $14.6B | ||
| Q3 24 | $2.4B | $14.8B | ||
| Q2 24 | $2.2B | $14.6B | ||
| Q1 24 | $2.2B | $14.6B |
| Q4 25 | $4.9B | $27.1B | ||
| Q3 25 | $4.8B | $28.4B | ||
| Q2 25 | $4.8B | $28.5B | ||
| Q1 25 | $4.8B | $28.1B | ||
| Q4 24 | $4.8B | $27.0B | ||
| Q3 24 | $5.2B | $27.5B | ||
| Q2 24 | $4.8B | $27.2B | ||
| Q1 24 | $4.5B | $28.1B |
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.14× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.06× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.06× | ||
| Q1 24 | — | 0.09× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $283.3M | $455.8M |
| Free Cash FlowOCF − Capex | $270.3M | $432.2M |
| FCF MarginFCF / Revenue | 9.5% | 25.5% |
| Capex IntensityCapex / Revenue | 0.5% | 1.4% |
| Cash ConversionOCF / Net Profit | 1.41× | — |
| TTM Free Cash FlowTrailing 4 quarters | $953.4M | $1.4B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $283.3M | $455.8M | ||
| Q3 25 | $201.4M | $606.2M | ||
| Q2 25 | $179.2M | $547.9M | ||
| Q1 25 | $342.6M | $-84.6M | ||
| Q4 24 | $249.7M | $316.9M | ||
| Q3 24 | $90.0M | $438.4M | ||
| Q2 24 | $126.8M | $489.1M | ||
| Q1 24 | $256.9M | $-54.4M |
| Q4 25 | $270.3M | $432.2M | ||
| Q3 25 | $190.3M | $586.4M | ||
| Q2 25 | $163.3M | $530.4M | ||
| Q1 25 | $329.5M | $-108.0M | ||
| Q4 24 | $239.7M | $309.9M | ||
| Q3 24 | $77.7M | $410.0M | ||
| Q2 24 | $118.8M | $462.4M | ||
| Q1 24 | $246.7M | $-75.4M |
| Q4 25 | 9.5% | 25.5% | ||
| Q3 25 | 6.6% | 35.7% | ||
| Q2 25 | 6.2% | 35.0% | ||
| Q1 25 | 12.4% | -7.1% | ||
| Q4 24 | 8.1% | 19.5% | ||
| Q3 24 | 2.6% | 27.1% | ||
| Q2 24 | 4.9% | 31.2% | ||
| Q1 24 | 11.2% | -5.1% |
| Q4 25 | 0.5% | 1.4% | ||
| Q3 25 | 0.4% | 1.2% | ||
| Q2 25 | 0.6% | 1.2% | ||
| Q1 25 | 0.5% | 1.5% | ||
| Q4 24 | 0.3% | 0.4% | ||
| Q3 24 | 0.4% | 1.9% | ||
| Q2 24 | 0.3% | 1.8% | ||
| Q1 24 | 0.5% | 1.4% |
| Q4 25 | 1.41× | — | ||
| Q3 25 | 0.91× | 1.70× | ||
| Q2 25 | 0.98× | 2.78× | ||
| Q1 25 | 1.68× | -0.49× | ||
| Q4 24 | 1.06× | 1.51× | ||
| Q3 24 | 0.39× | 7.97× | ||
| Q2 24 | 0.72× | 3.70× | ||
| Q1 24 | 1.52× | -0.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXPD
| Customs Brokerage And Other Services | $1.1B | 40% |
| Airfreight Services | $1.1B | 39% |
| Ocean Freight And Ocean Services | $611.4M | 21% |
IVZ
| Investment Advice | $1.2B | 73% |
| Distribution And Shareholder Service | $382.7M | 23% |
| Financial Service Other | $51.0M | 3% |
| Investment Performance | $28.9M | 2% |