vs
Side-by-side financial comparison of Expeditors International (EXPD) and OLIN Corp (OLN). Click either name above to swap in a different company.
Expeditors International is the larger business by last-quarter revenue ($2.9B vs $1.7B, roughly 1.7× OLIN Corp). Expeditors International runs the higher net margin — 7.0% vs -8.6%, a 15.6% gap on every dollar of revenue. On growth, OLIN Corp posted the faster year-over-year revenue change (-0.4% vs -3.3%). Over the past eight quarters, Expeditors International's revenue compounded faster (13.8% CAGR vs 0.9%).
Expeditors International of Washington, Inc. is an American Fortune 500 service-based logistics company with headquarters in Bellevue, Washington. Expeditors generates highly optimized and customized supply chain solutions for clients with unified technology systems integrated through a global network of over 340+ locations in 100+ countries on six continents.
Olin Corporation is an American manufacturer of ammunition, chlorine, and sodium hydroxide. The company traces its roots to two companies, both founded in 1892: Franklin W. Olin's Equitable Powder Company and the Mathieson Alkali Works. Accidents at Olin chemical plants have exposed employees and nearby residents to health hazards.
EXPD vs OLN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.9B | $1.7B |
| Net Profit | $200.7M | $-143.2M |
| Gross Margin | — | 1.9% |
| Operating Margin | 8.8% | -9.4% |
| Net Margin | 7.0% | -8.6% |
| Revenue YoY | -3.3% | -0.4% |
| Net Profit YoY | -14.9% | -1517.8% |
| EPS (diluted) | $1.50 | $-1.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9B | $1.7B | ||
| Q3 25 | $2.9B | $1.7B | ||
| Q2 25 | $2.7B | $1.8B | ||
| Q1 25 | $2.7B | $1.6B | ||
| Q4 24 | $3.0B | $1.7B | ||
| Q3 24 | $3.0B | $1.6B | ||
| Q2 24 | $2.4B | $1.6B | ||
| Q1 24 | $2.2B | $1.6B |
| Q4 25 | $200.7M | $-143.2M | ||
| Q3 25 | $222.3M | $43.7M | ||
| Q2 25 | $183.6M | $-2.8M | ||
| Q1 25 | $203.8M | $1.2M | ||
| Q4 24 | $235.9M | $10.1M | ||
| Q3 24 | $229.6M | $-25.2M | ||
| Q2 24 | $175.5M | $72.3M | ||
| Q1 24 | $169.2M | $47.8M |
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 10.7% | ||
| Q2 25 | — | 7.9% | ||
| Q1 25 | — | 9.0% | ||
| Q4 24 | — | 9.4% | ||
| Q3 24 | — | 8.5% | ||
| Q2 24 | — | 14.5% | ||
| Q1 24 | — | 12.7% |
| Q4 25 | 8.8% | -9.4% | ||
| Q3 25 | 10.0% | 4.8% | ||
| Q2 25 | 9.3% | 2.0% | ||
| Q1 25 | 10.0% | 2.7% | ||
| Q4 24 | 10.2% | 2.8% | ||
| Q3 24 | 10.1% | 1.0% | ||
| Q2 24 | 9.2% | 8.3% | ||
| Q1 24 | 9.7% | 5.9% |
| Q4 25 | 7.0% | -8.6% | ||
| Q3 25 | 7.7% | 2.6% | ||
| Q2 25 | 6.9% | -0.2% | ||
| Q1 25 | 7.6% | 0.1% | ||
| Q4 24 | 8.0% | 0.6% | ||
| Q3 24 | 7.7% | -1.6% | ||
| Q2 24 | 7.2% | 4.4% | ||
| Q1 24 | 7.7% | 2.9% |
| Q4 25 | $1.50 | $-1.25 | ||
| Q3 25 | $1.64 | $0.37 | ||
| Q2 25 | $1.34 | $-0.01 | ||
| Q1 25 | $1.47 | $0.01 | ||
| Q4 24 | $1.68 | $0.10 | ||
| Q3 24 | $1.63 | $-0.21 | ||
| Q2 24 | $1.24 | $0.62 | ||
| Q1 24 | $1.17 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.3B | $167.6M |
| Total DebtLower is stronger | — | $2.8B |
| Stockholders' EquityBook value | $2.4B | $1.8B |
| Total Assets | $4.9B | $7.3B |
| Debt / EquityLower = less leverage | — | 1.55× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.3B | $167.6M | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.1B | $175.6M | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | — | $2.7B |
| Q4 25 | $2.4B | $1.8B | ||
| Q3 25 | $2.3B | $2.0B | ||
| Q2 25 | $2.2B | $2.0B | ||
| Q1 25 | $2.3B | $2.0B | ||
| Q4 24 | $2.2B | $2.0B | ||
| Q3 24 | $2.4B | $2.1B | ||
| Q2 24 | $2.2B | $2.1B | ||
| Q1 24 | $2.2B | $2.2B |
| Q4 25 | $4.9B | $7.3B | ||
| Q3 25 | $4.8B | $7.6B | ||
| Q2 25 | $4.8B | $7.7B | ||
| Q1 25 | $4.8B | $7.7B | ||
| Q4 24 | $4.8B | $7.6B | ||
| Q3 24 | $5.2B | $7.5B | ||
| Q2 24 | $4.8B | $7.7B | ||
| Q1 24 | $4.5B | $7.6B |
| Q4 25 | — | 1.55× | ||
| Q3 25 | — | 1.52× | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | 1.50× | ||
| Q4 24 | — | 1.34× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 1.31× | ||
| Q1 24 | — | 1.24× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $283.3M | $321.2M |
| Free Cash FlowOCF − Capex | $270.3M | — |
| FCF MarginFCF / Revenue | 9.5% | — |
| Capex IntensityCapex / Revenue | 0.5% | — |
| Cash ConversionOCF / Net Profit | 1.41× | — |
| TTM Free Cash FlowTrailing 4 quarters | $953.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $283.3M | $321.2M | ||
| Q3 25 | $201.4M | $26.7M | ||
| Q2 25 | $179.2M | $212.3M | ||
| Q1 25 | $342.6M | $-86.0M | ||
| Q4 24 | $249.7M | $141.7M | ||
| Q3 24 | $90.0M | $189.9M | ||
| Q2 24 | $126.8M | $90.6M | ||
| Q1 24 | $256.9M | $81.0M |
| Q4 25 | $270.3M | — | ||
| Q3 25 | $190.3M | $-44.4M | ||
| Q2 25 | $163.3M | — | ||
| Q1 25 | $329.5M | $-147.4M | ||
| Q4 24 | $239.7M | $90.7M | ||
| Q3 24 | $77.7M | $146.6M | ||
| Q2 24 | $118.8M | $34.1M | ||
| Q1 24 | $246.7M | $36.7M |
| Q4 25 | 9.5% | — | ||
| Q3 25 | 6.6% | -2.6% | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | 12.4% | -9.0% | ||
| Q4 24 | 8.1% | 5.4% | ||
| Q3 24 | 2.6% | 9.2% | ||
| Q2 24 | 4.9% | 2.1% | ||
| Q1 24 | 11.2% | 2.2% |
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.4% | 4.2% | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.5% | 3.7% | ||
| Q4 24 | 0.3% | 3.1% | ||
| Q3 24 | 0.4% | 2.7% | ||
| Q2 24 | 0.3% | 3.4% | ||
| Q1 24 | 0.5% | 2.7% |
| Q4 25 | 1.41× | — | ||
| Q3 25 | 0.91× | 0.61× | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 1.68× | -71.67× | ||
| Q4 24 | 1.06× | 14.03× | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.72× | 1.25× | ||
| Q1 24 | 1.52× | 1.69× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXPD
| Customs Brokerage And Other Services | $1.1B | 40% |
| Airfreight Services | $1.1B | 39% |
| Ocean Freight And Ocean Services | $611.4M | 21% |
OLN
| Chlorinechlorinederivativesandothercoproducts | $456.2M | 27% |
| Causticsoda | $400.2M | 24% |
| Militaryandlawenforcement | $304.6M | 18% |
| Epoxyresins | $194.9M | 12% |
| Aromaticsandallylics | $164.4M | 10% |
| Commercial | $144.8M | 9% |
