vs
Side-by-side financial comparison of Expeditors International (EXPD) and QVC Group, Inc. (QVCGA). Click either name above to swap in a different company.
Expeditors International is the larger business by last-quarter revenue ($2.9B vs $2.7B, roughly 1.1× QVC Group, Inc.). Expeditors International runs the higher net margin — 7.0% vs -1.4%, a 8.4% gap on every dollar of revenue. On growth, Expeditors International posted the faster year-over-year revenue change (-3.3% vs -9.1%). Expeditors International produced more free cash flow last quarter ($270.3M vs $191.0M). Over the past eight quarters, Expeditors International's revenue compounded faster (13.8% CAGR vs 6.9%).
Expeditors International of Washington, Inc. is an American Fortune 500 service-based logistics company with headquarters in Bellevue, Washington. Expeditors generates highly optimized and customized supply chain solutions for clients with unified technology systems integrated through a global network of over 340+ locations in 100+ countries on six continents.
QVC Group, is an American media conglomerate controlled by company chairman John C. Malone, who owns a majority of the voting shares.
EXPD vs QVCGA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.9B | $2.7B |
| Net Profit | $200.7M | $-37.0M |
| Gross Margin | — | 32.9% |
| Operating Margin | 8.8% | 3.7% |
| Net Margin | 7.0% | -1.4% |
| Revenue YoY | -3.3% | -9.1% |
| Net Profit YoY | -14.9% | 97.1% |
| EPS (diluted) | $1.50 | $-17.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9B | $2.7B | ||
| Q3 25 | $2.9B | $2.2B | ||
| Q2 25 | $2.7B | $2.2B | ||
| Q1 25 | $2.7B | $2.1B | ||
| Q4 24 | $3.0B | $2.9B | ||
| Q3 24 | $3.0B | $2.3B | ||
| Q2 24 | $2.4B | $2.4B | ||
| Q1 24 | $2.2B | $2.3B |
| Q4 25 | $200.7M | $-37.0M | ||
| Q3 25 | $222.3M | $-80.0M | ||
| Q2 25 | $183.6M | $-2.2B | ||
| Q1 25 | $203.8M | $-100.0M | ||
| Q4 24 | $235.9M | $-1.3B | ||
| Q3 24 | $229.6M | $-23.0M | ||
| Q2 24 | $175.5M | $20.0M | ||
| Q1 24 | $169.2M | $-1.0M |
| Q4 25 | — | 32.9% | ||
| Q3 25 | — | 34.0% | ||
| Q2 25 | — | 36.4% | ||
| Q1 25 | — | 34.2% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | — | 35.3% | ||
| Q2 24 | — | 36.4% | ||
| Q1 24 | — | 35.5% |
| Q4 25 | 8.8% | 3.7% | ||
| Q3 25 | 10.0% | 2.7% | ||
| Q2 25 | 9.3% | -101.6% | ||
| Q1 25 | 10.0% | 0.7% | ||
| Q4 24 | 10.2% | -43.2% | ||
| Q3 24 | 10.1% | 6.5% | ||
| Q2 24 | 9.2% | 6.9% | ||
| Q1 24 | 9.7% | 6.2% |
| Q4 25 | 7.0% | -1.4% | ||
| Q3 25 | 7.7% | -3.6% | ||
| Q2 25 | 6.9% | -99.4% | ||
| Q1 25 | 7.6% | -4.8% | ||
| Q4 24 | 8.0% | -43.7% | ||
| Q3 24 | 7.7% | -1.0% | ||
| Q2 24 | 7.2% | 0.8% | ||
| Q1 24 | 7.7% | -0.0% |
| Q4 25 | $1.50 | $-17.37 | ||
| Q3 25 | $1.64 | $-9.89 | ||
| Q2 25 | $1.34 | $-275.46 | ||
| Q1 25 | $1.47 | $-0.25 | ||
| Q4 24 | $1.68 | — | ||
| Q3 24 | $1.63 | $-0.06 | ||
| Q2 24 | $1.24 | $2.57 | ||
| Q1 24 | $1.17 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.3B | $2.0B |
| Total DebtLower is stronger | — | $790.0M |
| Stockholders' EquityBook value | $2.4B | $-3.1B |
| Total Assets | $4.9B | $7.6B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.3B | $2.0B | ||
| Q3 25 | $1.2B | $1.8B | ||
| Q2 25 | $1.2B | $897.0M | ||
| Q1 25 | $1.3B | $833.0M | ||
| Q4 24 | $1.1B | $905.0M | ||
| Q3 24 | $1.3B | $873.0M | ||
| Q2 24 | $1.3B | $1.2B | ||
| Q1 24 | $1.4B | $1.1B |
| Q4 25 | — | $790.0M | ||
| Q3 25 | — | $5.9B | ||
| Q2 25 | — | $4.9B | ||
| Q1 25 | — | $5.0B | ||
| Q4 24 | — | $4.1B | ||
| Q3 24 | — | $5.1B | ||
| Q2 24 | — | $5.3B | ||
| Q1 24 | — | $5.5B |
| Q4 25 | $2.4B | $-3.1B | ||
| Q3 25 | $2.3B | $-3.1B | ||
| Q2 25 | $2.2B | $-3.0B | ||
| Q1 25 | $2.3B | $-981.0M | ||
| Q4 24 | $2.2B | $-971.0M | ||
| Q3 24 | $2.4B | $397.0M | ||
| Q2 24 | $2.2B | $328.0M | ||
| Q1 24 | $2.2B | $255.0M |
| Q4 25 | $4.9B | $7.6B | ||
| Q3 25 | $4.8B | $7.6B | ||
| Q2 25 | $4.8B | $6.7B | ||
| Q1 25 | $4.8B | $9.0B | ||
| Q4 24 | $4.8B | $9.2B | ||
| Q3 24 | $5.2B | $10.8B | ||
| Q2 24 | $4.8B | $10.9B | ||
| Q1 24 | $4.5B | $11.0B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 12.74× | ||
| Q2 24 | — | 16.28× | ||
| Q1 24 | — | 21.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $283.3M | $244.0M |
| Free Cash FlowOCF − Capex | $270.3M | $191.0M |
| FCF MarginFCF / Revenue | 9.5% | 7.1% |
| Capex IntensityCapex / Revenue | 0.5% | 2.0% |
| Cash ConversionOCF / Net Profit | 1.41× | — |
| TTM Free Cash FlowTrailing 4 quarters | $953.4M | $118.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $283.3M | $244.0M | ||
| Q3 25 | $201.4M | $4.0M | ||
| Q2 25 | $179.2M | $86.0M | ||
| Q1 25 | $342.6M | $-60.0M | ||
| Q4 24 | $249.7M | $212.0M | ||
| Q3 24 | $90.0M | $20.0M | ||
| Q2 24 | $126.8M | $267.0M | ||
| Q1 24 | $256.9M | $26.0M |
| Q4 25 | $270.3M | $191.0M | ||
| Q3 25 | $190.3M | $-27.0M | ||
| Q2 25 | $163.3M | $48.0M | ||
| Q1 25 | $329.5M | $-94.0M | ||
| Q4 24 | $239.7M | $150.0M | ||
| Q3 24 | $77.7M | $-23.0M | ||
| Q2 24 | $118.8M | $213.0M | ||
| Q1 24 | $246.7M | $-14.0M |
| Q4 25 | 9.5% | 7.1% | ||
| Q3 25 | 6.6% | -1.2% | ||
| Q2 25 | 6.2% | 2.1% | ||
| Q1 25 | 12.4% | -4.5% | ||
| Q4 24 | 8.1% | 5.1% | ||
| Q3 24 | 2.6% | -1.0% | ||
| Q2 24 | 4.9% | 8.8% | ||
| Q1 24 | 11.2% | -0.6% |
| Q4 25 | 0.5% | 2.0% | ||
| Q3 25 | 0.4% | 1.4% | ||
| Q2 25 | 0.6% | 1.7% | ||
| Q1 25 | 0.5% | 1.6% | ||
| Q4 24 | 0.3% | 2.1% | ||
| Q3 24 | 0.4% | 1.8% | ||
| Q2 24 | 0.3% | 2.2% | ||
| Q1 24 | 0.5% | 1.7% |
| Q4 25 | 1.41× | — | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 1.68× | — | ||
| Q4 24 | 1.06× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.72× | 13.35× | ||
| Q1 24 | 1.52× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXPD
| Customs Brokerage And Other Services | $1.1B | 40% |
| Airfreight Services | $1.1B | 39% |
| Ocean Freight And Ocean Services | $611.4M | 21% |
QVCGA
| Other | $915.0M | 34% |
| Home | $754.0M | 28% |
| Beauty | $260.0M | 10% |
| Apparel | $254.0M | 9% |
| Electronics | $187.0M | 7% |
| Accessories | $181.0M | 7% |
| Jewelry | $87.0M | 3% |
| Manufactured Product Other | $38.0M | 1% |
