vs
Side-by-side financial comparison of Expeditors International (EXPD) and Molson Coors Beverage Company (TAP). Click either name above to swap in a different company.
Molson Coors Beverage Company is the larger business by last-quarter revenue ($3.1B vs $2.9B, roughly 1.1× Expeditors International). Molson Coors Beverage Company runs the higher net margin — 7.6% vs 7.0%, a 0.6% gap on every dollar of revenue. On growth, Expeditors International posted the faster year-over-year revenue change (-3.3% vs -3.6%). Molson Coors Beverage Company produced more free cash flow last quarter ($357.8M vs $270.3M). Over the past eight quarters, Expeditors International's revenue compounded faster (13.8% CAGR vs 1.2%).
Expeditors International of Washington, Inc. is an American Fortune 500 service-based logistics company with headquarters in Bellevue, Washington. Expeditors generates highly optimized and customized supply chain solutions for clients with unified technology systems integrated through a global network of over 340+ locations in 100+ countries on six continents.
Molson Coors Beverage Company is a Canadian-American multinational drink and brewing company headquartered in Chicago, Illinois and Montreal, Quebec.
EXPD vs TAP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.9B | $3.1B |
| Net Profit | $200.7M | $238.3M |
| Gross Margin | — | 31.0% |
| Operating Margin | 8.8% | 10.4% |
| Net Margin | 7.0% | 7.6% |
| Revenue YoY | -3.3% | -3.6% |
| Net Profit YoY | -14.9% | -17.2% |
| EPS (diluted) | $1.50 | $1.32 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9B | $3.1B | ||
| Q3 25 | $2.9B | $3.5B | ||
| Q2 25 | $2.7B | $3.7B | ||
| Q1 25 | $2.7B | $2.7B | ||
| Q4 24 | $3.0B | $3.2B | ||
| Q3 24 | $3.0B | $3.6B | ||
| Q2 24 | $2.4B | $3.8B | ||
| Q1 24 | $2.2B | $3.0B |
| Q4 25 | $200.7M | $238.3M | ||
| Q3 25 | $222.3M | $-2.9B | ||
| Q2 25 | $183.6M | $428.7M | ||
| Q1 25 | $203.8M | $121.0M | ||
| Q4 24 | $235.9M | $287.8M | ||
| Q3 24 | $229.6M | $199.8M | ||
| Q2 24 | $175.5M | $427.0M | ||
| Q1 24 | $169.2M | $207.8M |
| Q4 25 | — | 31.0% | ||
| Q3 25 | — | 33.7% | ||
| Q2 25 | — | 34.3% | ||
| Q1 25 | — | 31.6% | ||
| Q4 24 | — | 32.0% | ||
| Q3 24 | — | 33.4% | ||
| Q2 24 | — | 34.6% | ||
| Q1 24 | — | 31.6% |
| Q4 25 | 8.8% | 10.4% | ||
| Q3 25 | 10.0% | -98.5% | ||
| Q2 25 | 9.3% | 15.6% | ||
| Q1 25 | 10.0% | 6.9% | ||
| Q4 24 | 10.2% | 12.0% | ||
| Q3 24 | 10.1% | 12.5% | ||
| Q2 24 | 9.2% | 15.6% | ||
| Q1 24 | 9.7% | 10.3% |
| Q4 25 | 7.0% | 7.6% | ||
| Q3 25 | 7.7% | -84.0% | ||
| Q2 25 | 6.9% | 11.5% | ||
| Q1 25 | 7.6% | 4.5% | ||
| Q4 24 | 8.0% | 8.9% | ||
| Q3 24 | 7.7% | 5.5% | ||
| Q2 24 | 7.2% | 11.1% | ||
| Q1 24 | 7.7% | 6.8% |
| Q4 25 | $1.50 | $1.32 | ||
| Q3 25 | $1.64 | $-14.79 | ||
| Q2 25 | $1.34 | $2.13 | ||
| Q1 25 | $1.47 | $0.59 | ||
| Q4 24 | $1.68 | $1.39 | ||
| Q3 24 | $1.63 | $0.96 | ||
| Q2 24 | $1.24 | $2.03 | ||
| Q1 24 | $1.17 | $0.97 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.3B | $896.5M |
| Total DebtLower is stronger | — | $6.3B |
| Stockholders' EquityBook value | $2.4B | $10.2B |
| Total Assets | $4.9B | $22.7B |
| Debt / EquityLower = less leverage | — | 0.61× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.3B | $896.5M | ||
| Q3 25 | $1.2B | $950.2M | ||
| Q2 25 | $1.2B | $613.8M | ||
| Q1 25 | $1.3B | $412.7M | ||
| Q4 24 | $1.1B | $969.3M | ||
| Q3 24 | $1.3B | $1.0B | ||
| Q2 24 | $1.3B | $1.6B | ||
| Q1 24 | $1.4B | $458.4M |
| Q4 25 | — | $6.3B | ||
| Q3 25 | — | $6.3B | ||
| Q2 25 | — | $6.3B | ||
| Q1 25 | — | $6.2B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | — | $6.2B | ||
| Q2 24 | — | $7.0B | ||
| Q1 24 | — | $6.2B |
| Q4 25 | $2.4B | $10.2B | ||
| Q3 25 | $2.3B | $10.3B | ||
| Q2 25 | $2.2B | $13.4B | ||
| Q1 25 | $2.3B | $13.1B | ||
| Q4 24 | $2.2B | $13.1B | ||
| Q3 24 | $2.4B | $13.3B | ||
| Q2 24 | $2.2B | $13.2B | ||
| Q1 24 | $2.2B | $13.1B |
| Q4 25 | $4.9B | $22.7B | ||
| Q3 25 | $4.8B | $22.9B | ||
| Q2 25 | $4.8B | $26.8B | ||
| Q1 25 | $4.8B | $25.9B | ||
| Q4 24 | $4.8B | $26.1B | ||
| Q3 24 | $5.2B | $26.6B | ||
| Q2 24 | $4.8B | $27.4B | ||
| Q1 24 | $4.5B | $26.1B |
| Q4 25 | — | 0.61× | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.47× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.53× | ||
| Q1 24 | — | 0.47× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $283.3M | $540.7M |
| Free Cash FlowOCF − Capex | $270.3M | $357.8M |
| FCF MarginFCF / Revenue | 9.5% | 11.4% |
| Capex IntensityCapex / Revenue | 0.5% | 5.9% |
| Cash ConversionOCF / Net Profit | 1.41× | 2.27× |
| TTM Free Cash FlowTrailing 4 quarters | $953.4M | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $283.3M | $540.7M | ||
| Q3 25 | $201.4M | $616.1M | ||
| Q2 25 | $179.2M | $718.3M | ||
| Q1 25 | $342.6M | $-90.7M | ||
| Q4 24 | $249.7M | $494.5M | ||
| Q3 24 | $90.0M | $521.2M | ||
| Q2 24 | $126.8M | $869.2M | ||
| Q1 24 | $256.9M | $25.4M |
| Q4 25 | $270.3M | $357.8M | ||
| Q3 25 | $190.3M | $483.0M | ||
| Q2 25 | $163.3M | $555.0M | ||
| Q1 25 | $329.5M | $-328.0M | ||
| Q4 24 | $239.7M | $383.4M | ||
| Q3 24 | $77.7M | $350.4M | ||
| Q2 24 | $118.8M | $691.7M | ||
| Q1 24 | $246.7M | $-189.3M |
| Q4 25 | 9.5% | 11.4% | ||
| Q3 25 | 6.6% | 13.9% | ||
| Q2 25 | 6.2% | 14.8% | ||
| Q1 25 | 12.4% | -12.2% | ||
| Q4 24 | 8.1% | 11.8% | ||
| Q3 24 | 2.6% | 9.7% | ||
| Q2 24 | 4.9% | 18.0% | ||
| Q1 24 | 11.2% | -6.2% |
| Q4 25 | 0.5% | 5.9% | ||
| Q3 25 | 0.4% | 3.8% | ||
| Q2 25 | 0.6% | 4.4% | ||
| Q1 25 | 0.5% | 8.8% | ||
| Q4 24 | 0.3% | 3.4% | ||
| Q3 24 | 0.4% | 4.7% | ||
| Q2 24 | 0.3% | 4.6% | ||
| Q1 24 | 0.5% | 7.0% |
| Q4 25 | 1.41× | 2.27× | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.98× | 1.68× | ||
| Q1 25 | 1.68× | -0.75× | ||
| Q4 24 | 1.06× | 1.72× | ||
| Q3 24 | 0.39× | 2.61× | ||
| Q2 24 | 0.72× | 2.04× | ||
| Q1 24 | 1.52× | 0.12× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXPD
| Customs Brokerage And Other Services | $1.1B | 40% |
| Airfreight Services | $1.1B | 39% |
| Ocean Freight And Ocean Services | $611.4M | 21% |
TAP
Segment breakdown not available.
