vs
Side-by-side financial comparison of Expedia Group (EXPE) and Sherwin-Williams (SHW). Click either name above to swap in a different company.
Sherwin-Williams is the larger business by last-quarter revenue ($5.7B vs $3.5B, roughly 1.6× Expedia Group). Sherwin-Williams runs the higher net margin — 9.4% vs 5.8%, a 3.7% gap on every dollar of revenue. On growth, Expedia Group posted the faster year-over-year revenue change (18.7% vs 6.8%). Over the past eight quarters, Expedia Group's revenue compounded faster (-0.2% CAGR vs -4.9%).
Expedia Inc. is an online travel agency owned by Expedia Group, based in Seattle. The website and mobile app can be used to book airline tickets, hotel reservations, car rentals, cruise ships, activities and vacation rentals. Expedia.com was launched on October 22, 1996 by Microsoft.
Sherwin-Williams is an American paints and coatings company based in Cleveland, Ohio. It is primarily engaged in the manufacture, distribution, and sale of paints, coatings, floorcoverings, and related products with operations in over 120 countries. As of 2024, it is the largest coatings company in the world by revenue.
EXPE vs SHW — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $3.5B | $5.7B |
| Net Profit | $205.0M | $534.7M |
| Gross Margin | — | 49.1% |
| Operating Margin | 11.8% | — |
| Net Margin | 5.8% | 9.4% |
| Revenue YoY | 18.7% | 6.8% |
| Net Profit YoY | 202.5% | 6.1% |
| EPS (diluted) | $1.56 | $2.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $3.5B | $5.7B | ||
| Q4 25 | $3.5B | $5.6B | ||
| Q3 25 | $4.4B | $6.4B | ||
| Q2 25 | $3.8B | $6.3B | ||
| Q1 25 | $3.0B | $5.3B | ||
| Q4 24 | $3.2B | $5.3B | ||
| Q3 24 | $4.1B | $6.2B | ||
| Q2 24 | $3.6B | $6.3B |
| Q1 26 | $205.0M | $534.7M | ||
| Q4 25 | $205.0M | $476.8M | ||
| Q3 25 | $959.0M | $833.1M | ||
| Q2 25 | $330.0M | $754.7M | ||
| Q1 25 | $-200.0M | $503.9M | ||
| Q4 24 | $299.0M | $480.1M | ||
| Q3 24 | $684.0M | $806.2M | ||
| Q2 24 | $386.0M | $889.9M |
| Q1 26 | — | 49.1% | ||
| Q4 25 | — | 48.5% | ||
| Q3 25 | — | 49.2% | ||
| Q2 25 | — | 49.4% | ||
| Q1 25 | — | 48.2% | ||
| Q4 24 | — | 48.6% | ||
| Q3 24 | — | 49.1% | ||
| Q2 24 | — | 48.8% |
| Q1 26 | 11.8% | — | ||
| Q4 25 | 11.8% | 11.4% | ||
| Q3 25 | 23.5% | 16.7% | ||
| Q2 25 | 12.8% | 15.6% | ||
| Q1 25 | -2.3% | 12.3% | ||
| Q4 24 | 6.8% | 11.6% | ||
| Q3 24 | 18.8% | 21.4% | ||
| Q2 24 | 12.7% | 22.5% |
| Q1 26 | 5.8% | 9.4% | ||
| Q4 25 | 5.8% | 8.5% | ||
| Q3 25 | 21.7% | 13.1% | ||
| Q2 25 | 8.7% | 12.0% | ||
| Q1 25 | -6.7% | 9.5% | ||
| Q4 24 | 9.4% | 9.1% | ||
| Q3 24 | 16.8% | 13.1% | ||
| Q2 24 | 10.8% | 14.2% |
| Q1 26 | $1.56 | $2.15 | ||
| Q4 25 | $1.56 | $1.91 | ||
| Q3 25 | $7.33 | $3.35 | ||
| Q2 25 | $2.48 | $3.00 | ||
| Q1 25 | $-1.56 | $2.00 | ||
| Q4 24 | $2.10 | $1.90 | ||
| Q3 24 | $5.04 | $3.18 | ||
| Q2 24 | $2.80 | $3.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.7B | $216.9M |
| Total DebtLower is stronger | $6.2B | $11.7B |
| Stockholders' EquityBook value | $1.3B | $4.4B |
| Total Assets | $24.5B | $26.4B |
| Debt / EquityLower = less leverage | 4.80× | 2.64× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $5.7B | $216.9M | ||
| Q4 25 | $5.7B | $207.2M | ||
| Q3 25 | $6.2B | $241.5M | ||
| Q2 25 | $6.7B | $269.8M | ||
| Q1 25 | $6.1B | $199.8M | ||
| Q4 24 | $4.5B | $210.4M | ||
| Q3 24 | $4.9B | $238.2M | ||
| Q2 24 | $6.3B | $200.0M |
| Q1 26 | $6.2B | $11.7B | ||
| Q4 25 | $6.2B | $9.7B | ||
| Q3 25 | $6.2B | $9.7B | ||
| Q2 25 | $6.2B | $9.0B | ||
| Q1 25 | $6.2B | $9.0B | ||
| Q4 24 | $6.3B | $9.2B | ||
| Q3 24 | $6.3B | $9.2B | ||
| Q2 24 | $6.3B | $9.0B |
| Q1 26 | $1.3B | $4.4B | ||
| Q4 25 | $1.3B | $4.6B | ||
| Q3 25 | $1.3B | $4.4B | ||
| Q2 25 | $836.0M | $4.4B | ||
| Q1 25 | $1.1B | $4.1B | ||
| Q4 24 | $1.6B | $4.1B | ||
| Q3 24 | $1.3B | $4.2B | ||
| Q2 24 | $889.0M | $3.8B |
| Q1 26 | $24.5B | $26.4B | ||
| Q4 25 | $24.5B | $25.9B | ||
| Q3 25 | $25.1B | $26.2B | ||
| Q2 25 | $27.0B | $25.4B | ||
| Q1 25 | $26.1B | $24.6B | ||
| Q4 24 | $22.4B | $23.6B | ||
| Q3 24 | $23.4B | $24.0B | ||
| Q2 24 | $25.9B | $23.7B |
| Q1 26 | 4.80× | 2.64× | ||
| Q4 25 | 4.80× | 2.10× | ||
| Q3 25 | 4.65× | 2.18× | ||
| Q2 25 | 7.43× | 2.04× | ||
| Q1 25 | 5.79× | 2.17× | ||
| Q4 24 | 4.02× | 2.28× | ||
| Q3 24 | 4.74× | 2.22× | ||
| Q2 24 | 7.04× | 2.39× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
