vs
Side-by-side financial comparison of eXp World Holdings, Inc. (EXPI) and Jack Henry & Associates (JKHY). Click either name above to swap in a different company.
eXp World Holdings, Inc. is the larger business by last-quarter revenue ($1.2B vs $636.2M, roughly 1.9× Jack Henry & Associates). Jack Henry & Associates runs the higher net margin — 19.3% vs -1.1%, a 20.4% gap on every dollar of revenue. On growth, Jack Henry & Associates posted the faster year-over-year revenue change (8.7% vs 8.5%). Jack Henry & Associates produced more free cash flow last quarter ($294.2M vs $11.9M). Over the past eight quarters, eXp World Holdings, Inc.'s revenue compounded faster (12.4% CAGR vs 6.6%).
eXp World Holdings, Inc. is a global cloud-based real estate services provider. It operates the eXp Realty brokerage network, leverages immersive virtual 3D campus environments to support agent collaboration and operations, serves residential and commercial real estate markets across over 20 countries, and offers complementary services including mortgage, title insurance and professional development resources for real estate practitioners.
Jack Henry and Associates, also known as Jack Henry is an American company founded in 1976 and devoted to financial technology and payment processing services, mostly for community banks and credit unions. They assist regional banks and credit unions to control risk, make regulatory filings and add or improve their online banking services. Jack Henry stock trades on the NASDAQ exchange under the symbol JKHY, and is also part of the S&P 400 for mid-size American companies.
EXPI vs JKHY — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $636.2M |
| Net Profit | $-12.9M | $122.9M |
| Gross Margin | — | 42.8% |
| Operating Margin | -1.1% | 24.4% |
| Net Margin | -1.1% | 19.3% |
| Revenue YoY | 8.5% | 8.7% |
| Net Profit YoY | -35.7% | 10.6% |
| EPS (diluted) | $-0.08 | $1.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $636.2M | ||
| Q4 25 | $1.2B | $619.3M | ||
| Q3 25 | $1.3B | $644.7M | ||
| Q2 25 | $1.3B | $615.4M | ||
| Q1 25 | $954.9M | $585.1M | ||
| Q4 24 | $1.1B | $573.8M | ||
| Q3 24 | $1.2B | $601.0M | ||
| Q2 24 | $1.3B | $559.9M |
| Q1 26 | — | $122.9M | ||
| Q4 25 | $-12.9M | $124.7M | ||
| Q3 25 | $3.5M | $144.0M | ||
| Q2 25 | $-2.3M | $127.6M | ||
| Q1 25 | $-11.0M | $111.1M | ||
| Q4 24 | $-9.5M | $97.8M | ||
| Q3 24 | $-8.5M | $119.2M | ||
| Q2 24 | $12.4M | $101.1M |
| Q1 26 | — | 42.8% | ||
| Q4 25 | — | 43.3% | ||
| Q3 25 | — | 45.9% | ||
| Q2 25 | — | 44.1% | ||
| Q1 25 | — | 41.8% | ||
| Q4 24 | — | 42.0% | ||
| Q3 24 | 99.9% | 42.9% | ||
| Q2 24 | 99.9% | 41.5% |
| Q1 26 | — | 24.4% | ||
| Q4 25 | -1.1% | 25.7% | ||
| Q3 25 | 0.3% | 28.5% | ||
| Q2 25 | -0.2% | 25.3% | ||
| Q1 25 | -1.1% | 23.7% | ||
| Q4 24 | -1.0% | 21.4% | ||
| Q3 24 | -0.7% | 25.2% | ||
| Q2 24 | 1.4% | 22.4% |
| Q1 26 | — | 19.3% | ||
| Q4 25 | -1.1% | 20.1% | ||
| Q3 25 | 0.3% | 22.3% | ||
| Q2 25 | -0.2% | 20.7% | ||
| Q1 25 | -1.2% | 19.0% | ||
| Q4 24 | -0.9% | 17.1% | ||
| Q3 24 | -0.7% | 19.8% | ||
| Q2 24 | 1.0% | 18.1% |
| Q1 26 | — | $1.71 | ||
| Q4 25 | $-0.08 | $1.72 | ||
| Q3 25 | $0.02 | $1.97 | ||
| Q2 25 | $-0.01 | $1.75 | ||
| Q1 25 | $-0.07 | $1.52 | ||
| Q4 24 | $-0.06 | $1.34 | ||
| Q3 24 | $-0.06 | $1.63 | ||
| Q2 24 | $0.08 | $1.39 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $124.2M | $20.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $242.8M | $2.1B |
| Total Assets | $442.5M | $3.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $20.6M | ||
| Q4 25 | $124.2M | $28.2M | ||
| Q3 25 | $112.8M | $36.2M | ||
| Q2 25 | $94.6M | $102.0M | ||
| Q1 25 | $115.7M | $39.9M | ||
| Q4 24 | $113.6M | $25.7M | ||
| Q3 24 | $130.4M | $43.2M | ||
| Q2 24 | $108.4M | $38.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $60.0M |
| Q1 26 | — | $2.1B | ||
| Q4 25 | $242.8M | $2.2B | ||
| Q3 25 | $235.3M | $2.2B | ||
| Q2 25 | $218.4M | $2.1B | ||
| Q1 25 | $212.0M | $2.0B | ||
| Q4 24 | $204.9M | $2.0B | ||
| Q3 24 | $211.1M | $1.9B | ||
| Q2 24 | $220.3M | $1.8B |
| Q1 26 | — | $3.1B | ||
| Q4 25 | $442.5M | $3.1B | ||
| Q3 25 | $458.7M | $3.0B | ||
| Q2 25 | $481.2M | $3.0B | ||
| Q1 25 | $435.8M | $2.9B | ||
| Q4 24 | $390.7M | $2.9B | ||
| Q3 24 | $432.6M | $2.9B | ||
| Q2 24 | $457.4M | $2.9B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $13.8M | — |
| Free Cash FlowOCF − Capex | $11.9M | $294.2M |
| FCF MarginFCF / Revenue | 1.0% | 46.2% |
| Capex IntensityCapex / Revenue | 0.2% | 7.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $109.0M | $852.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $13.8M | $152.7M | ||
| Q3 25 | $28.9M | $120.6M | ||
| Q2 25 | $36.1M | $327.1M | ||
| Q1 25 | $39.8M | $107.8M | ||
| Q4 24 | $13.7M | $89.6M | ||
| Q3 24 | $46.0M | $116.9M | ||
| Q2 24 | $71.1M | $231.8M |
| Q1 26 | — | $294.2M | ||
| Q4 25 | $11.9M | $131.4M | ||
| Q3 25 | $26.6M | $111.7M | ||
| Q2 25 | $33.3M | $314.9M | ||
| Q1 25 | $37.3M | $96.1M | ||
| Q4 24 | $11.6M | $73.0M | ||
| Q3 24 | $44.4M | $104.1M | ||
| Q2 24 | $69.7M | $208.0M |
| Q1 26 | — | 46.2% | ||
| Q4 25 | 1.0% | 21.2% | ||
| Q3 25 | 2.0% | 17.3% | ||
| Q2 25 | 2.5% | 51.2% | ||
| Q1 25 | 3.9% | 16.4% | ||
| Q4 24 | 1.1% | 12.7% | ||
| Q3 24 | 3.6% | 17.3% | ||
| Q2 24 | 5.4% | 37.2% |
| Q1 26 | — | 7.3% | ||
| Q4 25 | 0.2% | 3.4% | ||
| Q3 25 | 0.2% | 1.4% | ||
| Q2 25 | 0.2% | 2.0% | ||
| Q1 25 | 0.3% | 2.0% | ||
| Q4 24 | 0.2% | 2.9% | ||
| Q3 24 | 0.1% | 2.1% | ||
| Q2 24 | 0.1% | 4.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.22× | ||
| Q3 25 | 8.26× | 0.84× | ||
| Q2 25 | — | 2.56× | ||
| Q1 25 | — | 0.97× | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | — | 0.98× | ||
| Q2 24 | 5.75× | 2.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXPI
| North American Realty | $1.1B | 96% |
| International Realty | $42.2M | 4% |
JKHY
| Services and Support | $365.1M | 57% |
| Processing | $271.1M | 43% |
